Home > Income Statement > CHEVIOT COMPANY

CHEVIOT COMPANY
Income Statement

COMMUNITY POLL
for CHEVIOT COMPANY
Please provide your vote to see the results

CHEVIOT COMPANY Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹564 Cr₹571 Cr₹396 Cr₹458 Cr₹395 Cr
     Sales ₹560 Cr₹562 Cr₹391 Cr₹446 Cr₹383 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹3.60 Cr₹9.48 Cr₹5.01 Cr₹12 Cr₹11 Cr
Less: Excise Duty -----
Net Sales ₹564 Cr₹571 Cr₹396 Cr₹458 Cr₹395 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.74 Cr₹0.03 Cr₹-7.81 Cr₹0.78 Cr₹-11 Cr
Raw Material Consumed ₹328 Cr₹328 Cr₹231 Cr₹248 Cr₹207 Cr
     Opening Raw Materials ₹44 Cr₹40 Cr₹48 Cr₹46 Cr₹38 Cr
     Purchases Raw Materials ₹338 Cr₹332 Cr₹223 Cr₹250 Cr₹216 Cr
     Closing Raw Materials ₹54 Cr₹44 Cr₹40 Cr₹48 Cr₹46 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹19 Cr₹17 Cr₹14 Cr₹19 Cr₹18 Cr
     Electricity & Power ₹19 Cr₹17 Cr₹14 Cr₹19 Cr₹18 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹78 Cr₹70 Cr₹58 Cr₹76 Cr₹69 Cr
     Salaries, Wages & Bonus ₹69 Cr₹62 Cr₹50 Cr₹67 Cr₹61 Cr
     Contributions to EPF & Pension Funds ₹8.65 Cr₹7.66 Cr₹7.03 Cr₹8.33 Cr₹7.92 Cr
     Workmen and Staff Welfare Expenses ₹0.57 Cr₹0.53 Cr₹0.47 Cr₹0.64 Cr₹0.79 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹39 Cr₹33 Cr₹29 Cr₹38 Cr₹32 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹9.81 Cr₹8.24 Cr₹7.95 Cr₹12 Cr₹7.51 Cr
     Repairs and Maintenance ₹2.89 Cr₹2.17 Cr₹2.56 Cr₹2.51 Cr₹2.59 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹27 Cr₹23 Cr₹19 Cr₹23 Cr₹21 Cr
General and Administration Expenses ₹2.65 Cr₹2.61 Cr₹2.68 Cr₹2.51 Cr₹2.18 Cr
     Rent , Rates & Taxes ₹0.44 Cr₹0.54 Cr₹0.65 Cr₹0.57 Cr₹1.10 Cr
     Insurance ₹1.82 Cr₹1.68 Cr₹1.64 Cr₹1.55 Cr₹0.73 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹0.40 Cr₹0.40 Cr₹0.39 Cr₹0.39 Cr₹0.35 Cr
Selling and Distribution Expenses ₹26 Cr₹31 Cr₹11 Cr₹9.43 Cr₹6.77 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ---₹9.43 Cr₹6.77 Cr
Miscellaneous Expenses ₹9.26 Cr₹8.15 Cr₹5.77 Cr₹11 Cr₹15 Cr
     Bad debts /advances written off ---₹0.07 Cr₹0.31 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹1.89 Cr---
     Losson foreign exchange fluctuations ₹1.29 Cr-₹0.30 Cr-₹0.48 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹7.97 Cr₹6.26 Cr₹5.46 Cr₹11 Cr₹14 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹499 Cr₹491 Cr₹344 Cr₹405 Cr₹340 Cr
Operating Profit (Excl OI) ₹64 Cr₹81 Cr₹52 Cr₹53 Cr₹55 Cr
Other Income ₹12 Cr₹26 Cr₹46 Cr₹13 Cr₹22 Cr
     Interest Received ₹7.61 Cr₹9.67 Cr₹9.86 Cr₹7.20 Cr₹5.59 Cr
     Dividend Received ₹0.04 Cr₹0.06 Cr₹0.08 Cr₹2.63 Cr₹3.95 Cr
     Profit on sale of Fixed Assets ₹0.46 Cr-₹0.27 Cr₹0.09 Cr₹0.17 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.06 Cr₹0.12 Cr₹0.05 Cr₹1.64 Cr₹0.45 Cr
     Foreign Exchange Gains -₹1.41 Cr-₹1.77 Cr-
     Others ₹3.61 Cr₹15 Cr₹36 Cr₹0.09 Cr₹12 Cr
Operating Profit ₹76 Cr₹107 Cr₹98 Cr₹67 Cr₹77 Cr
Interest ₹0.34 Cr₹0.43 Cr₹0.44 Cr₹0.37 Cr₹0.72 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.12 Cr₹0.14 Cr₹0.19 Cr₹0.17 Cr₹0.51 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.09 Cr₹0.08 Cr₹0.04 Cr₹0.10 Cr₹0.16 Cr
     Other Interest ₹0.13 Cr₹0.21 Cr₹0.22 Cr₹0.10 Cr₹0.05 Cr
PBDT ₹76 Cr₹106 Cr₹98 Cr₹66 Cr₹76 Cr
Depreciation ₹4.39 Cr₹4.36 Cr₹4.50 Cr₹4.31 Cr₹4.33 Cr
Profit Before Taxation & Exceptional Items ₹71 Cr₹102 Cr₹93 Cr₹62 Cr₹72 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹71 Cr₹102 Cr₹93 Cr₹62 Cr₹72 Cr
Provision for Tax ₹17 Cr₹22 Cr₹17 Cr₹14 Cr₹21 Cr
     Current Income Tax ₹18 Cr₹23 Cr₹14 Cr₹15 Cr₹21 Cr
     Deferred Tax ₹-0.70 Cr₹-0.72 Cr₹2.31 Cr₹-1.01 Cr₹0.41 Cr
     Other taxes ₹-0.04 Cr₹0.00 Cr₹0.54 Cr₹-0.19 Cr₹-0.10 Cr
Profit After Tax ₹54 Cr₹79 Cr₹76 Cr₹48 Cr₹50 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹54 Cr₹79 Cr₹76 Cr₹48 Cr₹50 Cr
Adjustments to PAT -----
Profit Balance B/F ₹113 Cr₹142 Cr₹62 Cr₹51 Cr₹37 Cr
Appropriations ₹168 Cr₹221 Cr₹138 Cr₹99 Cr₹87 Cr
     General Reserves ----₹38 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹35 Cr₹108 Cr₹-3.69 Cr₹37 Cr₹-1.94 Cr
Equity Dividend % ₹270.00₹600.00₹1,750.00₹480.00₹10.00
Earnings Per Share ₹90.51₹131.88₹120.83₹74.41₹77.59
Adjusted EPS ₹90.51₹131.88₹120.83₹74.41₹77.59

Compare Income Statement of peers of CHEVIOT COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CHEVIOT COMPANY ₹788.0 Cr NA -10.5% 25.5% Stock Analytics
PAGE INDUSTRIES ₹40,442.8 Cr 1.7% -4.2% -9.9% Stock Analytics
KPR MILL ₹30,327.4 Cr 3.2% 10.6% 35.1% Stock Analytics
VEDANT FASHIONS ₹22,783.6 Cr 1.9% -6.1% -18.3% Stock Analytics
SWAN ENERGY ₹19,117.7 Cr 12.1% -11.5% 191.8% Stock Analytics
WELSPUN LIVING ₹15,476.0 Cr NA NA NA Stock Analytics


CHEVIOT COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CHEVIOT COMPANY NA

-10.5%

25.5%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses