CHEVIOT COMPANY
|
CHEVIOT COMPANY Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹5.85 Cr | ₹6.02 Cr | ₹6.02 Cr | ₹6.02 Cr | ₹6.27 Cr |
| Equity - Authorised | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr |
| Equity - Issued | ₹5.84 Cr | ₹6.02 Cr | ₹6.02 Cr | ₹6.02 Cr | ₹6.27 Cr |
| Equity Paid Up | ₹5.84 Cr | ₹6.02 Cr | ₹6.02 Cr | ₹6.02 Cr | ₹6.27 Cr |
| Equity Shares Forfeited | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹645 Cr | ₹620 Cr | ₹567 Cr | ₹547 Cr | ₹676 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Profit & Loss Account Balance | ₹240 Cr | ₹184 Cr | ₹132 Cr | ₹113 Cr | ₹142 Cr |
| General Reserves | ₹289 Cr | ₹328 Cr | ₹328 Cr | ₹328 Cr | ₹381 Cr |
| Other Reserves | ₹117 Cr | ₹108 Cr | ₹107 Cr | ₹106 Cr | ₹154 Cr |
| Reserve excluding Revaluation Reserve | ₹535 Cr | ₹512 Cr | ₹460 Cr | ₹441 Cr | ₹523 Cr |
| Revaluation reserve | ₹110 Cr | ₹107 Cr | ₹106 Cr | ₹106 Cr | ₹153 Cr |
| Shareholder's Funds | ₹651 Cr | ₹626 Cr | ₹573 Cr | ₹553 Cr | ₹682 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | ₹0.07 Cr | ₹0.22 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | ₹0.22 Cr | ₹0.37 Cr |
| Other Secured | - | - | - | ₹-0.15 Cr | ₹-0.15 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹25 Cr | ₹13 Cr | ₹11 Cr | ₹13 Cr | ₹23 Cr |
| Deferred Tax Assets | ₹1.21 Cr | ₹0.82 Cr | ₹0.90 Cr | ₹0.83 Cr | ₹0.97 Cr |
| Deferred Tax Liability | ₹26 Cr | ₹14 Cr | ₹12 Cr | ₹14 Cr | ₹24 Cr |
| Other Long Term Liabilities | ₹1.45 Cr | ₹0.13 Cr | ₹0.32 Cr | ₹2.50 Cr | ₹2.81 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.58 Cr | ₹0.59 Cr | ₹0.56 Cr | ₹0.35 Cr | ₹0.31 Cr |
| Total Non-Current Liabilities | ₹27 Cr | ₹14 Cr | ₹12 Cr | ₹16 Cr | ₹27 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹7.70 Cr | ₹11 Cr | ₹5.07 Cr | ₹6.45 Cr | ₹4.08 Cr |
| Sundry Creditors | ₹7.70 Cr | ₹11 Cr | ₹5.07 Cr | ₹6.45 Cr | ₹4.08 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹19 Cr | ₹18 Cr | ₹23 Cr | ₹20 Cr | ₹15 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹4.30 Cr | ₹3.34 Cr | ₹1.98 Cr | ₹0.00 Cr | ₹0.02 Cr |
| Interest Accrued But Not Due | ₹0.01 Cr | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹15 Cr | ₹15 Cr | ₹21 Cr | ₹20 Cr | ₹15 Cr |
| Short Term Borrowings | ₹5.03 Cr | ₹8.77 Cr | ₹6.18 Cr | ₹7.50 Cr | ₹8.19 Cr |
| Secured ST Loans repayable on Demands | ₹5.03 Cr | ₹8.77 Cr | ₹6.18 Cr | ₹7.50 Cr | ₹8.19 Cr |
| Working Capital Loans- Sec | ₹5.03 Cr | ₹8.77 Cr | ₹6.18 Cr | ₹7.50 Cr | ₹8.19 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-5.03 Cr | ₹-8.77 Cr | ₹-6.18 Cr | ₹-7.50 Cr | ₹-8.19 Cr |
| Short Term Provisions | ₹3.56 Cr | ₹3.27 Cr | ₹3.10 Cr | ₹3.11 Cr | ₹3.40 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.13 Cr | ₹0.15 Cr | ₹1.00 Cr | ₹1.48 Cr | ₹1.65 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹3.43 Cr | ₹3.12 Cr | ₹2.10 Cr | ₹1.63 Cr | ₹1.76 Cr |
| Total Current Liabilities | ₹35 Cr | ₹41 Cr | ₹37 Cr | ₹37 Cr | ₹30 Cr |
| Total Liabilities | ₹713 Cr | ₹681 Cr | ₹622 Cr | ₹606 Cr | ₹739 Cr |
| ASSETS | |||||
| Gross Block | ₹418 Cr | ₹392 Cr | ₹388 Cr | ₹331 Cr | ₹399 Cr |
| Less: Accumulated Depreciation | ₹194 Cr | ₹190 Cr | ₹184 Cr | ₹183 Cr | ₹183 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹224 Cr | ₹202 Cr | ₹204 Cr | ₹148 Cr | ₹216 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹8.28 Cr | ₹4.10 Cr | ₹4.54 Cr | ₹37 Cr | ₹32 Cr |
| Non Current Investments | ₹278 Cr | ₹270 Cr | ₹188 Cr | ₹177 Cr | ₹193 Cr |
| Long Term Investment | ₹278 Cr | ₹270 Cr | ₹188 Cr | ₹177 Cr | ₹193 Cr |
| Quoted | ₹62 Cr | ₹92 Cr | ₹69 Cr | ₹124 Cr | ₹149 Cr |
| Unquoted | ₹216 Cr | ₹179 Cr | ₹119 Cr | ₹52 Cr | ₹46 Cr |
| Long Term Loans & Advances | ₹2.43 Cr | ₹4.09 Cr | ₹1.73 Cr | ₹2.94 Cr | ₹4.74 Cr |
| Other Non Current Assets | ₹0.15 Cr | ₹0.18 Cr | ₹0.35 Cr | ₹6.47 Cr | ₹14 Cr |
| Total Non-Current Assets | ₹513 Cr | ₹481 Cr | ₹399 Cr | ₹371 Cr | ₹460 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹33 Cr | ₹50 Cr | ₹69 Cr | ₹55 Cr | ₹129 Cr |
| Quoted | ₹2.04 Cr | ₹2.04 Cr | ₹33 Cr | ₹15 Cr | ₹42 Cr |
| Unquoted | ₹33 Cr | ₹50 Cr | ₹39 Cr | ₹42 Cr | ₹87 Cr |
| Inventories | ₹123 Cr | ₹107 Cr | ₹100 Cr | ₹88 Cr | ₹82 Cr |
| Raw Materials | ₹68 Cr | ₹55 Cr | ₹54 Cr | ₹44 Cr | ₹40 Cr |
| Work-in Progress | ₹15 Cr | ₹15 Cr | ₹17 Cr | ₹14 Cr | ₹15 Cr |
| Finished Goods | ₹35 Cr | ₹30 Cr | ₹23 Cr | ₹19 Cr | ₹17 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹5.06 Cr | ₹5.86 Cr | ₹5.80 Cr | ₹6.36 Cr | ₹4.28 Cr |
| Other Inventory | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹4.69 Cr | ₹6.46 Cr |
| Sundry Debtors | ₹28 Cr | ₹30 Cr | ₹34 Cr | ₹49 Cr | ₹42 Cr |
| Debtors more than Six months | - | - | - | - | ₹0.01 Cr |
| Debtors Others | ₹28 Cr | ₹30 Cr | ₹34 Cr | ₹49 Cr | ₹42 Cr |
| Cash and Bank | ₹11 Cr | ₹2.95 Cr | ₹8.60 Cr | ₹24 Cr | ₹13 Cr |
| Cash in hand | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.05 Cr |
| Balances at Bank | ₹11 Cr | ₹2.92 Cr | ₹8.57 Cr | ₹24 Cr | ₹13 Cr |
| Other cash and bank balances | - | - | - | ₹0.01 Cr | ₹0.06 Cr |
| Other Current Assets | ₹3.07 Cr | ₹4.39 Cr | ₹7.60 Cr | ₹16 Cr | ₹11 Cr |
| Interest accrued on Investments | ₹0.16 Cr | ₹1.02 Cr | ₹1.12 Cr | ₹2.13 Cr | ₹2.42 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.03 Cr | ₹2.00 Cr | ₹2.46 Cr | ₹2.72 Cr | ₹2.11 Cr |
| Other current_assets | ₹1.88 Cr | ₹1.38 Cr | ₹4.01 Cr | ₹11 Cr | ₹6.69 Cr |
| Short Term Loans and Advances | ₹2.54 Cr | ₹5.01 Cr | ₹3.43 Cr | ₹2.73 Cr | ₹1.79 Cr |
| Advances recoverable in cash or in kind | ₹0.39 Cr | ₹1.61 Cr | ₹1.12 Cr | ₹0.95 Cr | ₹0.42 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹2.15 Cr | ₹3.39 Cr | ₹2.31 Cr | ₹1.78 Cr | ₹1.37 Cr |
| Total Current Assets | ₹200 Cr | ₹199 Cr | ₹223 Cr | ₹235 Cr | ₹280 Cr |
| Net Current Assets (Including Current Investments) | ₹165 Cr | ₹159 Cr | ₹186 Cr | ₹198 Cr | ₹249 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹713 Cr | ₹681 Cr | ₹622 Cr | ₹606 Cr | ₹739 Cr |
| Contingent Liabilities | ₹0.87 Cr | ₹2.13 Cr | ₹1.74 Cr | ₹7.32 Cr | ₹1.49 Cr |
| Total Debt | ₹5.03 Cr | ₹8.77 Cr | ₹6.25 Cr | ₹7.72 Cr | ₹8.57 Cr |
| Book Value | 925.24 | 861.52 | 775.16 | 743.61 | 844.07 |
| Adjusted Book Value | 925.24 | 861.52 | 775.16 | 743.61 | 844.07 |
Compare Balance Sheet of peers of CHEVIOT COMPANY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CHEVIOT COMPANY | ₹625.9 Cr | -2.6% | -6.8% | -11.8% | Stock Analytics | |
| PAGE INDUSTRIES | ₹43,468.4 Cr | 0.2% | -4.7% | -14.3% | Stock Analytics | |
| KPR MILL | ₹36,962.1 Cr | -0.6% | 1.5% | 16.4% | Stock Analytics | |
| VEDANT FASHIONS | ₹14,921.0 Cr | 1.5% | -9.1% | -57.4% | Stock Analytics | |
| SWAN ENERGY | ₹13,803.1 Cr | -4.2% | -6.8% | -26.6% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹12,367.4 Cr | -5.4% | -1.2% | -5.1% | Stock Analytics | |
CHEVIOT COMPANY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CHEVIOT COMPANY | -2.6% |
-6.8% |
-11.8% |
| SENSEX | 0.1% |
1.1% |
8.4% |
You may also like the below Video Courses