Home > Balance Sheet > CHEVIOT COMPANY

CHEVIOT COMPANY
Balance Sheet

COMMUNITY POLL
for CHEVIOT COMPANY
Please provide your vote to see the results

CHEVIOT COMPANY Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹6.02 Cr₹6.02 Cr₹6.27 Cr₹6.47 Cr₹6.47 Cr
    Equity - Authorised ₹7.00 Cr₹7.00 Cr₹7.00 Cr₹7.00 Cr₹7.00 Cr
    Equity - Issued ₹6.02 Cr₹6.02 Cr₹6.27 Cr₹6.47 Cr₹6.47 Cr
    Equity Paid Up ₹6.02 Cr₹6.02 Cr₹6.27 Cr₹6.47 Cr₹6.47 Cr
    Equity Shares Forfeited ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹567 Cr₹547 Cr₹676 Cr₹617 Cr₹605 Cr
    Securities Premium -----
    Capital Reserves ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Profit & Loss Account Balance ₹132 Cr₹113 Cr₹142 Cr₹62 Cr₹51 Cr
    General Reserves ₹328 Cr₹328 Cr₹381 Cr₹401 Cr₹400 Cr
    Other Reserves ₹107 Cr₹106 Cr₹154 Cr₹153 Cr₹155 Cr
Reserve excluding Revaluation Reserve ₹460 Cr₹441 Cr₹523 Cr₹465 Cr₹454 Cr
Revaluation reserve ₹106 Cr₹106 Cr₹153 Cr₹152 Cr₹151 Cr
Shareholder's Funds ₹573 Cr₹553 Cr₹682 Cr₹623 Cr₹612 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -₹0.07 Cr₹0.22 Cr₹0.37 Cr₹0.56 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ---₹0.08 Cr₹0.23 Cr
    Term Loans - Institutions ₹0.07 Cr₹0.22 Cr₹0.37 Cr₹0.48 Cr₹0.63 Cr
    Other Secured ₹-0.07 Cr₹-0.15 Cr₹-0.15 Cr₹-0.19 Cr₹-0.30 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹11 Cr₹13 Cr₹23 Cr₹22 Cr₹24 Cr
    Deferred Tax Assets ₹0.90 Cr₹0.83 Cr₹0.97 Cr₹1.36 Cr₹2.02 Cr
    Deferred Tax Liability ₹12 Cr₹14 Cr₹24 Cr₹24 Cr₹26 Cr
Other Long Term Liabilities ₹0.32 Cr₹2.50 Cr₹2.81 Cr₹3.12 Cr₹1.97 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.56 Cr₹0.35 Cr₹0.31 Cr₹0.61 Cr₹0.73 Cr
Total Non-Current Liabilities ₹12 Cr₹16 Cr₹27 Cr₹27 Cr₹27 Cr
Current Liabilities -----
Trade Payables ₹5.07 Cr₹6.45 Cr₹4.08 Cr₹3.59 Cr₹5.18 Cr
    Sundry Creditors ₹5.07 Cr₹6.45 Cr₹4.08 Cr₹3.59 Cr₹5.18 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹23 Cr₹20 Cr₹15 Cr₹17 Cr₹16 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.98 Cr₹0.00 Cr₹0.02 Cr₹0.29 Cr₹0.34 Cr
    Interest Accrued But Not Due ---₹0.00 Cr₹0.00 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹21 Cr₹20 Cr₹15 Cr₹16 Cr₹15 Cr
Short Term Borrowings ₹6.18 Cr₹7.50 Cr₹8.19 Cr₹4.16 Cr-
    Secured ST Loans repayable on Demands ₹6.18 Cr₹7.50 Cr₹8.19 Cr₹4.16 Cr-
    Working Capital Loans- Sec ₹6.18 Cr₹7.50 Cr₹8.19 Cr₹4.16 Cr-
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-6.18 Cr₹-7.50 Cr₹-8.19 Cr₹-4.16 Cr-
Short Term Provisions ₹3.10 Cr₹3.11 Cr₹3.40 Cr₹2.13 Cr₹4.77 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.00 Cr₹1.48 Cr₹1.65 Cr-₹0.77 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.10 Cr₹1.63 Cr₹1.76 Cr₹2.13 Cr₹4.00 Cr
Total Current Liabilities ₹37 Cr₹37 Cr₹30 Cr₹27 Cr₹26 Cr
Total Liabilities ₹622 Cr₹606 Cr₹739 Cr₹676 Cr₹665 Cr
ASSETS
Gross Block ₹388 Cr₹331 Cr₹399 Cr₹401 Cr₹396 Cr
Less: Accumulated Depreciation ₹184 Cr₹183 Cr₹183 Cr₹181 Cr₹177 Cr
Less: Impairment of Assets -----
Net Block ₹204 Cr₹148 Cr₹216 Cr₹219 Cr₹218 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹4.54 Cr₹37 Cr₹32 Cr₹26 Cr₹14 Cr
Non Current Investments ₹188 Cr₹177 Cr₹193 Cr₹197 Cr₹192 Cr
Long Term Investment ₹188 Cr₹177 Cr₹193 Cr₹197 Cr₹192 Cr
    Quoted ₹69 Cr₹124 Cr₹149 Cr₹157 Cr₹140 Cr
    Unquoted ₹119 Cr₹52 Cr₹46 Cr₹42 Cr₹55 Cr
Long Term Loans & Advances ₹1.73 Cr₹2.94 Cr₹4.74 Cr₹4.28 Cr₹0.83 Cr
Other Non Current Assets ₹0.35 Cr₹6.47 Cr₹14 Cr₹18 Cr₹4.30 Cr
Total Non-Current Assets ₹399 Cr₹371 Cr₹460 Cr₹465 Cr₹430 Cr
Current Assets Loans & Advances -----
Currents Investments ₹69 Cr₹55 Cr₹129 Cr₹59 Cr₹86 Cr
    Quoted ₹33 Cr₹15 Cr₹42 Cr₹34 Cr₹26 Cr
    Unquoted ₹39 Cr₹42 Cr₹87 Cr₹25 Cr₹60 Cr
Inventories ₹100 Cr₹88 Cr₹82 Cr₹82 Cr₹80 Cr
    Raw Materials ₹54 Cr₹44 Cr₹40 Cr₹48 Cr₹46 Cr
    Work-in Progress ₹17 Cr₹14 Cr₹15 Cr₹13 Cr₹12 Cr
    Finished Goods ₹20 Cr₹19 Cr₹17 Cr₹17 Cr₹15 Cr
    Packing Materials -----
    Stores Ā and Spare ₹5.80 Cr₹6.36 Cr₹4.28 Cr₹3.82 Cr₹3.33 Cr
    Other Inventory ₹3.08 Cr₹4.69 Cr₹6.46 Cr₹0.81 Cr₹3.50 Cr
Sundry Debtors ₹34 Cr₹49 Cr₹42 Cr₹34 Cr₹32 Cr
    Debtors more than Six months --₹0.01 Cr--
    Debtors Others ₹34 Cr₹49 Cr₹42 Cr₹34 Cr₹32 Cr
Cash and Bank ₹8.60 Cr₹24 Cr₹13 Cr₹21 Cr₹17 Cr
    Cash in hand ₹0.03 Cr₹0.03 Cr₹0.05 Cr₹0.06 Cr₹0.03 Cr
    Balances at Bank ₹8.57 Cr₹24 Cr₹13 Cr₹21 Cr₹17 Cr
    Other cash and bank balances -₹0.01 Cr₹0.06 Cr₹0.01 Cr₹0.01 Cr
Other Current Assets ₹7.60 Cr₹16 Cr₹11 Cr₹13 Cr₹13 Cr
    Interest accrued on Investments ₹1.12 Cr₹2.13 Cr₹2.42 Cr₹1.91 Cr₹1.12 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.46 Cr₹2.72 Cr₹2.11 Cr₹1.95 Cr₹2.04 Cr
    Other current_assets ₹4.01 Cr₹11 Cr₹6.69 Cr₹9.49 Cr₹10 Cr
Short Term Loans and Advances ₹3.43 Cr₹2.73 Cr₹1.79 Cr₹2.25 Cr₹6.17 Cr
    Advances recoverable in cash or in kind ₹1.12 Cr₹0.95 Cr₹0.42 Cr₹0.59 Cr₹1.60 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹2.31 Cr₹1.78 Cr₹1.37 Cr₹1.66 Cr₹4.57 Cr
Total Current Assets ₹223 Cr₹235 Cr₹280 Cr₹212 Cr₹235 Cr
Net Current Assets (Including Current Investments) ₹186 Cr₹198 Cr₹249 Cr₹185 Cr₹209 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹622 Cr₹606 Cr₹739 Cr₹676 Cr₹665 Cr
Contingent Liabilities ₹2.70 Cr₹7.32 Cr₹1.49 Cr₹2.37 Cr₹0.74 Cr
Total Debt ₹6.25 Cr₹7.72 Cr₹8.57 Cr₹4.72 Cr₹0.86 Cr
Book Value 775.16743.61844.07728.58712.14
Adjusted Book Value 775.16743.61844.07728.58712.14

Compare Balance Sheet of peers of CHEVIOT COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CHEVIOT COMPANY ₹788.0 Cr NA -10.5% 25.5% Stock Analytics
PAGE INDUSTRIES ₹40,442.8 Cr 1.7% -4.2% -9.9% Stock Analytics
KPR MILL ₹30,327.4 Cr 3.2% 10.6% 35.1% Stock Analytics
VEDANT FASHIONS ₹22,783.6 Cr 1.9% -6.1% -18.3% Stock Analytics
SWAN ENERGY ₹19,117.7 Cr 12.1% -11.5% 191.8% Stock Analytics
WELSPUN LIVING ₹15,476.0 Cr NA NA NA Stock Analytics


CHEVIOT COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CHEVIOT COMPANY NA

-10.5%

25.5%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses