Home > Income Statement > CHEMPLAST SANMAR

CHEMPLAST SANMAR
Income Statement

CHEMPLAST SANMAR is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for CHEMPLAST SANMAR
Please provide your vote to see the results

CHEMPLAST SANMAR Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹4,224 Cr₹4,346 Cr₹3,923 Cr₹4,941 Cr₹5,892 Cr
     Sales ₹4,210 Cr₹4,320 Cr₹3,916 Cr₹4,935 Cr₹5,885 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹6.28 Cr₹8.57 Cr₹0.43 Cr-₹0.05 Cr
     Revenue from property development -----
     Other Operational Income ₹7.16 Cr₹18 Cr₹6.99 Cr₹6.55 Cr₹6.88 Cr
Less: Excise Duty -----
Net Sales ₹4,224 Cr₹4,346 Cr₹3,923 Cr₹4,941 Cr₹5,892 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹123 Cr₹-166 Cr₹-8.49 Cr₹6.12 Cr₹-17 Cr
Raw Material Consumed ₹2,551 Cr₹2,918 Cr₹2,717 Cr₹3,206 Cr₹3,732 Cr
     Opening Raw Materials ₹324 Cr₹371 Cr₹433 Cr₹511 Cr₹295 Cr
     Purchases Raw Materials ₹2,606 Cr₹2,871 Cr₹2,655 Cr₹3,128 Cr₹3,921 Cr
     Closing Raw Materials ₹379 Cr₹324 Cr₹371 Cr₹433 Cr₹511 Cr
     Other Direct Purchases / Brought in cost --₹0.85 Cr-₹27 Cr
     Other raw material cost -----
Power & Fuel Cost ₹598 Cr₹666 Cr₹599 Cr₹670 Cr₹477 Cr
     Electricity & Power ₹598 Cr₹666 Cr₹599 Cr₹670 Cr₹477 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹265 Cr₹259 Cr₹170 Cr₹147 Cr₹120 Cr
     Salaries, Wages & Bonus ₹242 Cr₹242 Cr₹156 Cr₹135 Cr₹110 Cr
     Contributions to EPF & Pension Funds ₹16 Cr₹11 Cr₹9.09 Cr₹8.31 Cr₹6.69 Cr
     Workmen and Staff Welfare Expenses ₹6.53 Cr₹6.35 Cr₹5.59 Cr₹4.09 Cr₹3.33 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹224 Cr₹235 Cr₹216 Cr₹208 Cr₹180 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹12 Cr₹23 Cr₹12 Cr₹7.97 Cr₹6.76 Cr
     Repairs and Maintenance ₹89 Cr₹88 Cr₹87 Cr₹80 Cr₹73 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹122 Cr₹124 Cr₹117 Cr₹120 Cr₹100 Cr
General and Administration Expenses ₹88 Cr₹62 Cr₹62 Cr₹61 Cr₹44 Cr
     Rent , Rates & Taxes ₹19 Cr₹16 Cr₹22 Cr₹9.99 Cr₹11 Cr
     Insurance ₹22 Cr₹16 Cr₹17 Cr₹22 Cr₹18 Cr
     Printing and stationery -----
     Professional and legal fees ₹45 Cr₹29 Cr₹22 Cr₹28 Cr₹14 Cr
     Traveling and conveyance -----
     Other Administration ₹1.62 Cr₹1.19 Cr₹0.99 Cr₹0.98 Cr₹1.19 Cr
Selling and Distribution Expenses ₹50 Cr₹39 Cr₹42 Cr₹65 Cr₹55 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹5.52 Cr₹5.69 Cr₹7.56 Cr₹7.97 Cr₹8.67 Cr
     Freight and Forwarding ₹44 Cr₹34 Cr₹34 Cr₹57 Cr₹46 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹128 Cr₹112 Cr₹100 Cr₹111 Cr₹105 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹35 Cr₹31 Cr₹34 Cr₹53 Cr₹63 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹93 Cr₹81 Cr₹66 Cr₹58 Cr₹41 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,026 Cr₹4,127 Cr₹3,897 Cr₹4,473 Cr₹4,695 Cr
Operating Profit (Excl OI) ₹198 Cr₹219 Cr₹26 Cr₹468 Cr₹1,197 Cr
Other Income ₹28 Cr₹47 Cr₹80 Cr₹80 Cr₹57 Cr
     Interest Received ₹25 Cr₹40 Cr₹60 Cr₹64 Cr₹34 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.05 Cr₹1.39 Cr₹18 Cr₹0.02 Cr₹19 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹1.71 Cr₹1.96 Cr₹0.03 Cr₹0.23 Cr₹2.66 Cr
     Foreign Exchange Gains -----
     Others ₹1.62 Cr₹3.52 Cr₹2.54 Cr₹15 Cr₹1.64 Cr
Operating Profit ₹226 Cr₹266 Cr₹106 Cr₹548 Cr₹1,254 Cr
Interest ₹235 Cr₹236 Cr₹181 Cr₹154 Cr₹322 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹102 Cr₹108 Cr₹94 Cr₹2.66 Cr₹0.75 Cr
     Other Interest ₹134 Cr₹128 Cr₹87 Cr₹151 Cr₹321 Cr
PBDT ₹-9.34 Cr₹30 Cr₹-74 Cr₹394 Cr₹933 Cr
Depreciation ₹213 Cr₹199 Cr₹151 Cr₹142 Cr₹137 Cr
Profit Before Taxation & Exceptional Items ₹-222 Cr₹-169 Cr₹-226 Cr₹252 Cr₹796 Cr
Exceptional Income / Expenses ₹-150 Cr--₹-81 Cr-
Profit Before Tax ₹-372 Cr₹-169 Cr₹-226 Cr₹172 Cr₹796 Cr
Provision for Tax ₹-93 Cr₹-59 Cr₹-67 Cr₹19 Cr₹147 Cr
     Current Income Tax ---₹43 Cr₹190 Cr
     Deferred Tax ₹-93 Cr₹-59 Cr₹-65 Cr₹-25 Cr₹-40 Cr
     Other taxes --₹-1.69 Cr₹0.93 Cr₹-3.36 Cr
Profit After Tax ₹-280 Cr₹-110 Cr₹-158 Cr₹152 Cr₹649 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-280 Cr₹-110 Cr₹-158 Cr₹152 Cr₹649 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,689 Cr₹1,734 Cr₹1,847 Cr₹1,650 Cr₹950 Cr
Appropriations ₹1,409 Cr₹1,624 Cr₹1,688 Cr₹1,803 Cr₹1,599 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-69 Cr₹-66 Cr₹-46 Cr₹-44 Cr₹-51 Cr
Equity Dividend % -----
Earnings Per Share ₹-17.70₹-6.98₹-10.02₹9.64₹41.02
Adjusted EPS ₹-17.70₹-6.98₹-10.02₹9.64₹41.02

Compare Income Statement of peers of CHEMPLAST SANMAR

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CHEMPLAST SANMAR ₹3,079.0 Cr -4.4% -6% -54.2% Stock Analytics
SOLAR INDUSTRIES INDIA ₹170,013.0 Cr 4% 1.4% 29.1% Stock Analytics
PIDILITE INDUSTRIES ₹164,882.0 Cr -0.6% 0.2% 13.1% Stock Analytics
SRF ₹77,633.7 Cr -0.9% -7.4% -13.8% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹50,746.9 Cr 0.9% 17.4% 27.6% Stock Analytics
GODREJ INDUSTRIES ₹44,157.8 Cr 1.3% 8.6% 17.8% Stock Analytics


CHEMPLAST SANMAR Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CHEMPLAST SANMAR

-4.4%

-6%

-54.2%

SENSEX

2.2%

0.9%

-3.7%


You may also like the below Video Courses