Home > Balance Sheet > CHEMPLAST SANMAR

CHEMPLAST SANMAR
Balance Sheet

CHEMPLAST SANMAR is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for CHEMPLAST SANMAR
Please provide your vote to see the results

CHEMPLAST SANMAR Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹79 Cr₹79 Cr₹79 Cr₹79 Cr₹79 Cr
    Equity - Authorised ₹200 Cr₹200 Cr₹200 Cr₹200 Cr₹200 Cr
    Equity - Issued ₹79 Cr₹79 Cr₹79 Cr₹79 Cr₹79 Cr
    Equity Paid Up ₹79 Cr₹79 Cr₹79 Cr₹79 Cr₹79 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings -----
Total Reserves ₹1,676 Cr₹1,989 Cr₹1,587 Cr₹1,745 Cr₹1,592 Cr
    Securities Premium ₹1,386 Cr₹1,386 Cr₹1,386 Cr₹1,386 Cr₹1,386 Cr
    Capital Reserves ₹-3,231 Cr₹-3,231 Cr₹-3,231 Cr₹-3,231 Cr₹-3,231 Cr
    Profit & Loss Account Balance ₹1,478 Cr₹1,689 Cr₹1,734 Cr₹1,847 Cr₹1,650 Cr
    General Reserves ₹148 Cr₹148 Cr₹148 Cr₹148 Cr₹148 Cr
    Other Reserves ₹1,894 Cr₹1,997 Cr₹1,550 Cr₹1,595 Cr₹1,639 Cr
Reserve excluding Revaluation Reserve ₹-179 Cr₹66 Cr₹76 Cr₹189 Cr₹-7.62 Cr
Revaluation reserve ₹1,855 Cr₹1,923 Cr₹1,511 Cr₹1,556 Cr₹1,599 Cr
Shareholder's Funds ₹1,755 Cr₹2,068 Cr₹1,666 Cr₹1,824 Cr₹1,671 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹1,105 Cr₹1,102 Cr₹1,102 Cr₹929 Cr₹799 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1,257 Cr₹1,229 Cr₹1,174 Cr₹693 Cr₹515 Cr
    Term Loans - Institutions ₹41 Cr₹59 Cr₹111 Cr₹315 Cr₹352 Cr
    Other Secured ₹-193 Cr₹-185 Cr₹-182 Cr₹-79 Cr₹-68 Cr
Unsecured Loans --₹34 Cr₹34 Cr₹34 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan --₹34 Cr₹34 Cr₹34 Cr
Deferred Tax Assets / Liabilities ₹439 Cr₹531 Cr₹651 Cr₹717 Cr₹741 Cr
    Deferred Tax Assets ₹203 Cr₹117 Cr₹138 Cr₹36 Cr₹36 Cr
    Deferred Tax Liability ₹642 Cr₹648 Cr₹789 Cr₹753 Cr₹777 Cr
Other Long Term Liabilities ₹79 Cr₹86 Cr₹93 Cr₹98 Cr₹101 Cr
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹1,623 Cr₹1,720 Cr₹1,881 Cr₹1,778 Cr₹1,676 Cr
Current Liabilities -----
Trade Payables ₹1,637 Cr₹1,667 Cr₹1,746 Cr₹1,862 Cr₹1,928 Cr
    Sundry Creditors ₹1,637 Cr₹1,667 Cr₹1,746 Cr₹1,862 Cr₹1,928 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹529 Cr₹478 Cr₹458 Cr₹351 Cr₹270 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹57 Cr₹39 Cr₹26 Cr₹37 Cr₹29 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹472 Cr₹439 Cr₹432 Cr₹314 Cr₹241 Cr
Short Term Borrowings ₹633 Cr₹552 Cr₹258 Cr--
    Secured ST Loans repayable on Demands ₹520 Cr₹552 Cr₹258 Cr--
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹112 Cr----
Short Term Provisions ₹139 Cr₹17 Cr₹22 Cr₹22 Cr₹57 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹17 Cr₹17 Cr₹18 Cr₹21 Cr₹53 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹121 Cr-₹3.14 Cr₹1.34 Cr₹3.96 Cr
Total Current Liabilities ₹2,938 Cr₹2,715 Cr₹2,484 Cr₹2,234 Cr₹2,256 Cr
Total Liabilities ₹6,315 Cr₹6,503 Cr₹6,030 Cr₹5,837 Cr₹5,602 Cr
ASSETS
Gross Block ₹4,711 Cr₹4,615 Cr₹4,254 Cr₹3,386 Cr₹3,335 Cr
Less: Accumulated Depreciation ₹325 Cr₹116 Cr₹347 Cr₹200 Cr₹76 Cr
Less: Impairment of Assets -----
Net Block ₹4,386 Cr₹4,499 Cr₹3,907 Cr₹3,186 Cr₹3,259 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹341 Cr₹137 Cr₹190 Cr₹402 Cr₹34 Cr
Non Current Investments ₹7.65 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
Long Term Investment ₹7.65 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
    Quoted -----
    Unquoted ₹7.65 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
Long Term Loans & Advances ₹95 Cr₹84 Cr₹88 Cr₹98 Cr₹42 Cr
Other Non Current Assets ₹3.69 Cr₹7.21 Cr₹4.72 Cr₹5.38 Cr₹6.13 Cr
Total Non-Current Assets ₹4,834 Cr₹4,728 Cr₹4,189 Cr₹3,691 Cr₹3,341 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹602 Cr₹657 Cr₹569 Cr₹643 Cr₹711 Cr
    Raw Materials ₹379 Cr₹324 Cr₹371 Cr₹433 Cr₹511 Cr
    Work-in Progress ₹73 Cr₹38 Cr₹25 Cr₹19 Cr₹12 Cr
    Finished Goods ₹33 Cr₹191 Cr₹38 Cr₹36 Cr₹49 Cr
    Packing Materials -----
    Stores  and Spare ₹114 Cr₹104 Cr₹133 Cr₹154 Cr₹71 Cr
    Other Inventory ₹2.96 Cr₹0.32 Cr₹0.92 Cr₹1.17 Cr₹69 Cr
Sundry Debtors ₹92 Cr₹155 Cr₹190 Cr₹143 Cr₹190 Cr
    Debtors more than Six months ₹0.05 Cr----
    Debtors Others ₹92 Cr₹155 Cr₹190 Cr₹143 Cr₹190 Cr
Cash and Bank ₹533 Cr₹724 Cr₹801 Cr₹1,192 Cr₹1,229 Cr
    Cash in hand ₹0.35 Cr₹0.34 Cr₹0.31 Cr₹0.31 Cr₹0.25 Cr
    Balances at Bank ₹530 Cr₹724 Cr₹801 Cr₹1,192 Cr₹1,226 Cr
    Other cash and bank balances ₹2.52 Cr₹0.09 Cr₹0.02 Cr₹0.01 Cr₹2.57 Cr
Other Current Assets ₹115 Cr₹31 Cr₹112 Cr₹100 Cr₹88 Cr
    Interest accrued on Investments ----₹4.92 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans --₹4.51 Cr₹4.33 Cr-
    Prepaid Expenses ₹9.03 Cr₹10 Cr₹8.79 Cr₹3.46 Cr₹3.00 Cr
    Other current_assets ₹106 Cr₹21 Cr₹99 Cr₹92 Cr₹80 Cr
Short Term Loans and Advances ₹139 Cr₹207 Cr₹169 Cr₹68 Cr₹43 Cr
    Advances recoverable in cash or in kind ₹20 Cr₹36 Cr₹35 Cr₹29 Cr₹36 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹120 Cr₹171 Cr₹134 Cr₹39 Cr₹7.75 Cr
Total Current Assets ₹1,481 Cr₹1,775 Cr₹1,841 Cr₹2,146 Cr₹2,261 Cr
Net Current Assets (Including Current Investments) ₹-1,456 Cr₹-940 Cr₹-643 Cr₹-89 Cr₹5.51 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹6,315 Cr₹6,503 Cr₹6,030 Cr₹5,837 Cr₹5,602 Cr
Contingent Liabilities ₹177 Cr₹214 Cr₹237 Cr₹186 Cr₹166 Cr
Total Debt ₹1,952 Cr₹1,841 Cr₹1,577 Cr₹1,042 Cr₹902 Cr
Book Value -6.339.179.8416.974.52
Adjusted Book Value -6.339.179.8416.974.52

Compare Balance Sheet of peers of CHEMPLAST SANMAR

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CHEMPLAST SANMAR ₹3,072.7 Cr -6.5% -8.8% -55.1% Stock Analytics
SOLAR INDUSTRIES INDIA ₹166,265.0 Cr -1.3% -1.4% 22.4% Stock Analytics
PIDILITE INDUSTRIES ₹164,017.0 Cr 0% 0.4% 12% Stock Analytics
SRF ₹77,733.0 Cr -0.5% -6.3% -17.2% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹47,996.2 Cr -4.1% 10% 23.2% Stock Analytics
GODREJ INDUSTRIES ₹44,385.2 Cr -1.2% 8.8% 15.6% Stock Analytics


CHEMPLAST SANMAR Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CHEMPLAST SANMAR

-6.5%

-8.8%

-55.1%

SENSEX

2.7%

1.5%

-5.6%


You may also like the below Video Courses