Home > Income Statement > CELLO WORLD

CELLO WORLD
Income Statement

CELLO WORLD is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for CELLO WORLD
Please provide your vote to see the results

CELLO WORLD Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹2,000 Cr₹1,797 Cr₹136 Cr₹1,049 Cr₹1,049 Cr
     Sales ₹1,989 Cr₹1,785 Cr₹135 Cr₹1,045 Cr₹1,045 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.08 Cr₹1.55 Cr₹0.31 Cr₹1.41 Cr₹1.41 Cr
     Revenue from property development -----
     Other Operational Income ₹12 Cr₹10 Cr₹0.90 Cr₹2.60 Cr₹2.60 Cr
Less: Excise Duty -----
Net Sales ₹2,000 Cr₹1,797 Cr₹136 Cr₹1,049 Cr₹1,049 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-6.65 Cr₹-61 Cr₹-5.40 Cr₹13 Cr₹13 Cr
Raw Material Consumed ₹843 Cr₹856 Cr₹64 Cr₹462 Cr₹462 Cr
     Opening Raw Materials ₹108 Cr₹119 Cr₹11 Cr₹88 Cr₹88 Cr
     Purchases Raw Materials ₹595 Cr₹536 Cr₹45 Cr₹325 Cr₹325 Cr
     Closing Raw Materials ₹132 Cr₹108 Cr₹12 Cr₹107 Cr₹107 Cr
     Other Direct Purchases / Brought in cost ₹272 Cr₹309 Cr₹20 Cr₹156 Cr₹156 Cr
     Other raw material cost -----
Power & Fuel Cost ₹55 Cr₹57 Cr₹4.84 Cr₹36 Cr₹36 Cr
     Electricity & Power ₹55 Cr₹57 Cr₹4.84 Cr₹36 Cr₹36 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹189 Cr₹158 Cr₹13 Cr₹97 Cr₹97 Cr
     Salaries, Wages & Bonus ₹175 Cr₹146 Cr₹12 Cr₹89 Cr₹89 Cr
     Contributions to EPF & Pension Funds ₹8.64 Cr₹7.15 Cr₹0.58 Cr₹4.80 Cr₹4.80 Cr
     Workmen and Staff Welfare Expenses ₹3.34 Cr₹2.61 Cr₹0.27 Cr₹1.73 Cr₹1.73 Cr
     Other Employees Cost ₹2.00 Cr₹2.10 Cr₹0.14 Cr₹1.56 Cr₹1.56 Cr
Other Manufacturing Expenses ₹179 Cr₹167 Cr₹14 Cr₹81 Cr₹81 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹39 Cr₹34 Cr₹2.60 Cr₹18 Cr₹18 Cr
     Repairs and Maintenance ₹9.49 Cr₹13 Cr₹1.63 Cr₹7.99 Cr₹7.99 Cr
     Packing Material Consumed ₹112 Cr₹101 Cr₹8.98 Cr₹47 Cr₹47 Cr
     Other Mfg Exp ₹18 Cr₹19 Cr₹1.06 Cr₹7.99 Cr₹7.99 Cr
General and Administration Expenses ₹60 Cr₹63 Cr₹3.58 Cr₹31 Cr₹31 Cr
     Rent , Rates & Taxes ₹26 Cr₹24 Cr₹1.80 Cr₹15 Cr₹15 Cr
     Insurance ₹3.24 Cr₹2.85 Cr₹0.24 Cr₹2.59 Cr₹2.59 Cr
     Printing and stationery -----
     Professional and legal fees ₹9.38 Cr₹18 Cr₹0.46 Cr₹3.89 Cr₹3.89 Cr
     Traveling and conveyance ₹14 Cr₹13 Cr₹0.74 Cr₹5.87 Cr₹5.87 Cr
     Other Administration ₹6.99 Cr₹5.89 Cr₹0.34 Cr₹3.57 Cr₹3.57 Cr
Selling and Distribution Expenses ₹155 Cr₹111 Cr₹6.71 Cr₹47 Cr₹47 Cr
     Advertisement & Sales Promotion ₹65 Cr₹40 Cr₹1.72 Cr₹13 Cr₹13 Cr
     Sales Commissions & Incentives ₹14 Cr₹17 Cr₹1.12 Cr₹5.98 Cr₹5.98 Cr
     Freight and Forwarding ₹71 Cr₹44 Cr₹3.61 Cr₹26 Cr₹26 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹4.01 Cr₹11 Cr₹0.26 Cr₹1.61 Cr₹1.61 Cr
Miscellaneous Expenses ₹17 Cr₹27 Cr₹1.09 Cr₹7.13 Cr₹7.13 Cr
     Bad debts /advances written off ₹0.13 Cr----
     Provision for doubtful debts ₹1.70 Cr₹0.68 Cr₹0.19 Cr₹2.22 Cr₹2.22 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹15 Cr₹26 Cr₹0.90 Cr₹4.91 Cr₹4.91 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,491 Cr₹1,376 Cr₹103 Cr₹773 Cr₹773 Cr
Operating Profit (Excl OI) ₹510 Cr₹421 Cr₹33 Cr₹277 Cr₹277 Cr
Other Income ₹25 Cr₹17 Cr₹1.59 Cr₹10 Cr₹10 Cr
     Interest Received ₹7.21 Cr₹6.97 Cr₹0.51 Cr₹5.09 Cr₹5.09 Cr
     Dividend Received ₹0.61 Cr₹0.61 Cr₹0.07 Cr₹0.69 Cr₹0.69 Cr
     Profit on sale of Fixed Assets ₹3.78 Cr₹0.16 Cr₹0.01 Cr₹0.41 Cr₹0.41 Cr
     Profits on sale of Investments ₹9.59 Cr₹6.08 Cr₹0.66 Cr₹3.31 Cr₹3.31 Cr
     Provision Written Back ₹0.38 Cr₹0.32 Cr₹0.03 Cr₹0.13 Cr₹0.13 Cr
     Foreign Exchange Gains ₹3.30 Cr₹2.01 Cr₹0.26 Cr₹0.43 Cr₹0.43 Cr
     Others ₹0.21 Cr₹0.58 Cr₹0.07 Cr₹0.08 Cr₹0.08 Cr
Operating Profit ₹535 Cr₹437 Cr₹35 Cr₹287 Cr₹287 Cr
Interest ₹2.55 Cr₹1.76 Cr₹0.29 Cr₹2.28 Cr₹2.28 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.09 Cr₹0.50 Cr₹0.16 Cr₹1.52 Cr₹1.52 Cr
     Intereston Fixed deposits ₹0.19 Cr₹0.15 Cr₹0.02 Cr₹0.03 Cr₹0.03 Cr
     Bank Charges etc -----
     Other Interest ₹1.28 Cr₹1.11 Cr₹0.11 Cr₹0.72 Cr₹0.72 Cr
PBDT ₹532 Cr₹436 Cr₹35 Cr₹285 Cr₹285 Cr
Depreciation ₹57 Cr₹50 Cr₹4.76 Cr₹49 Cr₹49 Cr
Profit Before Taxation & Exceptional Items ₹475 Cr₹385 Cr₹30 Cr₹236 Cr₹236 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹475 Cr₹385 Cr₹30 Cr₹236 Cr₹236 Cr
Provision for Tax ₹119 Cr₹100 Cr₹7.96 Cr₹70 Cr₹70 Cr
     Current Income Tax ₹114 Cr₹102 Cr₹8.07 Cr₹71 Cr₹71 Cr
     Deferred Tax ₹4.51 Cr₹-1.06 Cr₹-0.14 Cr₹-0.95 Cr₹-0.95 Cr
     Other taxes ₹-0.09 Cr₹-0.44 Cr₹0.02 Cr₹-0.11 Cr₹-0.11 Cr
Profit After Tax ₹356 Cr₹285 Cr₹22 Cr₹166 Cr₹166 Cr
Extra items -----
Minority Interest ₹-25 Cr₹-19 Cr₹-1.55 Cr₹-14 Cr₹-14 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹331 Cr₹266 Cr₹20 Cr₹151 Cr₹151 Cr
Adjustments to PAT -----
Profit Balance B/F ₹554 Cr₹430 Cr₹28 Cr₹205 Cr₹205 Cr
Appropriations ₹885 Cr₹696 Cr₹48 Cr₹357 Cr₹357 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹142 Cr₹5.13 Cr₹81 Cr₹81 Cr
Equity Dividend % ₹30.00-₹80.00₹140.00₹140.00
Earnings Per Share ₹15.60₹13.65₹204,001.00₹151,201.00₹151,201.00
Adjusted EPS ₹15.60₹13.65₹10.46₹7.75₹7.75

Compare Income Statement of peers of CELLO WORLD

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CELLO WORLD ₹11,821.5 Cr -0.1% -9.5% -39.3% Stock Analytics
HINDUSTAN UNILEVER ₹622,219.0 Cr 0.7% 8.7% -3.9% Stock Analytics
GODREJ CONSUMER PRODUCTS ₹128,646.0 Cr -0.5% 3.3% -16% Stock Analytics
DABUR INDIA ₹92,861.5 Cr 1% 0.3% -19.1% Stock Analytics
COLGATEPALMOLIVE (INDIA) ₹64,199.5 Cr 3.4% 5.5% -35% Stock Analytics
PROCTER & GAMBLE HYGIENE AND HEALTH CARE ₹43,153.0 Cr 0.7% -3.9% -22.9% Stock Analytics


CELLO WORLD Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CELLO WORLD

-0.1%

-9.5%

-39.3%

SENSEX

-1.2%

-1.2%

-1.7%


You may also like the below Video Courses