Home > Balance Sheet > CELLO WORLD

CELLO WORLD
Balance Sheet

CELLO WORLD is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for CELLO WORLD
Please provide your vote to see the results

CELLO WORLD Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹110 Cr₹106 Cr₹98 Cr₹0.01 Cr₹0.01 Cr
    Equity - Authorised ₹111 Cr₹110 Cr₹100 Cr₹0.01 Cr₹0.01 Cr
    Equity - Issued ₹110 Cr₹106 Cr₹98 Cr₹0.01 Cr₹0.01 Cr
    Equity Paid Up ₹110 Cr₹106 Cr₹98 Cr₹0.01 Cr₹0.01 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹2,057 Cr₹1,043 Cr₹239 Cr₹88 Cr₹-107 Cr
    Securities Premium ₹1,181 Cr₹472 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Capital Reserves ₹-329 Cr₹-329 Cr₹-329 Cr₹-356 Cr₹-396 Cr
    Profit & Loss Account Balance ₹1,191 Cr₹885 Cr₹554 Cr₹430 Cr₹276 Cr
    General Reserves ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Other Reserves ₹0.38 Cr₹1.00 Cr₹0.36 Cr₹0.37 Cr₹0.28 Cr
Reserve excluding Revaluation Reserve ₹2,057 Cr₹1,043 Cr₹239 Cr₹88 Cr₹-107 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,167 Cr₹1,149 Cr₹336 Cr₹88 Cr₹-107 Cr
Minority Interest ₹241 Cr₹221 Cr₹200 Cr₹185 Cr₹172 Cr
Long-Term Borrowings -----
Secured Loans -₹28 Cr₹8.66 Cr--
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹28 Cr₹8.66 Cr--
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹13 Cr₹11 Cr₹3.69 Cr₹5.59 Cr₹6.09 Cr
    Deferred Tax Assets ₹9.69 Cr₹5.41 Cr₹6.26 Cr₹6.16 Cr₹3.26 Cr
    Deferred Tax Liability ₹23 Cr₹16 Cr₹9.95 Cr₹12 Cr₹9.35 Cr
Other Long Term Liabilities ₹4.72 Cr₹5.60 Cr₹490 Cr₹8.70 Cr₹10 Cr
Long Term Trade Payables -----
Long Term Provisions ₹77 Cr₹65 Cr₹52 Cr₹39 Cr₹15 Cr
Total Non-Current Liabilities ₹95 Cr₹109 Cr₹554 Cr₹53 Cr₹32 Cr
Current Liabilities -----
Trade Payables ₹150 Cr₹144 Cr₹134 Cr₹126 Cr₹98 Cr
    Sundry Creditors ₹150 Cr₹144 Cr₹134 Cr₹126 Cr₹98 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹50 Cr₹69 Cr₹49 Cr₹456 Cr₹632 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -₹7.12 Cr₹6.28 Cr₹12 Cr₹14 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹50 Cr₹62 Cr₹43 Cr₹445 Cr₹617 Cr
Short Term Borrowings ₹0.50 Cr₹335 Cr₹317 Cr₹452 Cr₹322 Cr
    Secured ST Loans repayable on Demands -₹15 Cr₹16 Cr₹19 Cr₹167 Cr
    Working Capital Loans- Sec -₹15 Cr₹16 Cr₹19 Cr₹167 Cr
    Buyers Credits - Unsec ---₹6.30 Cr-
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹0.50 Cr₹306 Cr₹286 Cr₹409 Cr₹-13 Cr
Short Term Provisions ₹7.57 Cr₹71 Cr₹45 Cr₹29 Cr₹19 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹5.33 Cr₹69 Cr₹44 Cr₹27 Cr₹17 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.24 Cr₹1.59 Cr₹1.40 Cr₹1.46 Cr₹1.68 Cr
Total Current Liabilities ₹209 Cr₹619 Cr₹546 Cr₹1,063 Cr₹1,071 Cr
Total Liabilities ₹2,712 Cr₹2,098 Cr₹1,637 Cr₹1,389 Cr₹1,168 Cr
ASSETS
Gross Block ₹889 Cr₹586 Cr₹440 Cr₹382 Cr₹366 Cr
Less: Accumulated Depreciation ₹273 Cr₹224 Cr₹168 Cr₹124 Cr₹107 Cr
Less: Impairment of Assets -----
Net Block ₹616 Cr₹362 Cr₹272 Cr₹259 Cr₹259 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹19 Cr₹180 Cr₹21 Cr₹12 Cr₹4.27 Cr
Non Current Investments ₹31 Cr₹56 Cr₹51 Cr₹35 Cr₹45 Cr
Long Term Investment ₹31 Cr₹56 Cr₹51 Cr₹35 Cr₹45 Cr
    Quoted ₹31 Cr₹55 Cr₹50 Cr₹35 Cr₹45 Cr
    Unquoted -₹0.32 Cr₹0.79 Cr--
Long Term Loans & Advances ₹101 Cr₹108 Cr₹105 Cr₹58 Cr₹23 Cr
Other Non Current Assets ₹4.22 Cr₹3.80 Cr₹3.60 Cr₹3.72 Cr₹3.93 Cr
Total Non-Current Assets ₹770 Cr₹709 Cr₹457 Cr₹370 Cr₹335 Cr
Current Assets Loans & Advances -----
Currents Investments ₹569 Cr₹114 Cr₹126 Cr₹115 Cr₹75 Cr
    Quoted ₹462 Cr₹114 Cr₹126 Cr₹115 Cr₹75 Cr
    Unquoted ₹107 Cr----
Inventories ₹525 Cr₹462 Cr₹430 Cr₹377 Cr₹307 Cr
    Raw Materials ₹143 Cr₹132 Cr₹108 Cr₹119 Cr₹107 Cr
    Work-in Progress ₹60 Cr₹57 Cr₹42 Cr₹34 Cr₹43 Cr
    Finished Goods ₹135 Cr₹112 Cr₹245 Cr₹198 Cr₹139 Cr
    Packing Materials ₹29 Cr₹22 Cr₹19 Cr₹18 Cr₹15 Cr
    Stores  and Spare ₹1.89 Cr₹1.62 Cr₹2.31 Cr₹0.26 Cr₹0.23 Cr
    Other Inventory ₹156 Cr₹138 Cr₹14 Cr₹6.88 Cr₹3.41 Cr
Sundry Debtors ₹658 Cr₹611 Cr₹462 Cr₹407 Cr₹371 Cr
    Debtors more than Six months ₹43 Cr₹26 Cr₹27 Cr₹25 Cr₹21 Cr
    Debtors Others ₹622 Cr₹591 Cr₹442 Cr₹388 Cr₹354 Cr
Cash and Bank ₹88 Cr₹65 Cr₹50 Cr₹55 Cr₹32 Cr
    Cash in hand ₹0.05 Cr₹0.05 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr
    Balances at Bank ₹88 Cr₹65 Cr₹50 Cr₹55 Cr₹32 Cr
    Other cash and bank balances -----
Other Current Assets ₹13 Cr₹5.85 Cr₹6.03 Cr₹6.48 Cr₹6.23 Cr
    Interest accrued on Investments ₹3.11 Cr₹2.43 Cr₹2.35 Cr₹1.81 Cr₹2.32 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹7.00 Cr₹1.96 Cr₹1.72 Cr₹1.89 Cr₹1.71 Cr
    Other current_assets ₹2.43 Cr₹1.46 Cr₹1.96 Cr₹2.78 Cr₹2.19 Cr
Short Term Loans and Advances ₹91 Cr₹131 Cr₹91 Cr₹60 Cr₹41 Cr
    Advances recoverable in cash or in kind ₹28 Cr₹22 Cr₹34 Cr₹22 Cr₹17 Cr
    Advance income tax and TDS -₹66 Cr₹40 Cr₹24 Cr₹12 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹62 Cr₹43 Cr₹16 Cr₹14 Cr₹12 Cr
Total Current Assets ₹1,942 Cr₹1,389 Cr₹1,165 Cr₹1,019 Cr₹833 Cr
Net Current Assets (Including Current Investments) ₹1,733 Cr₹770 Cr₹619 Cr₹-44 Cr₹-238 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,712 Cr₹2,098 Cr₹1,637 Cr₹1,389 Cr₹1,168 Cr
Contingent Liabilities ₹3.54 Cr₹23 Cr₹32 Cr₹21 Cr₹23 Cr
Total Debt ₹0.50 Cr₹363 Cr₹326 Cr₹452 Cr₹322 Cr
Book Value -54.1517.2587,646.00-106,752.00
Adjusted Book Value 98.1254.1517.254.49-5.47

Compare Balance Sheet of peers of CELLO WORLD

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CELLO WORLD ₹13,089.4 Cr -0.2% -2.2% -38.3% Stock Analytics
HINDUSTAN UNILEVER ₹599,463.0 Cr 4.4% 9.3% -9.4% Stock Analytics
GODREJ CONSUMER PRODUCTS ₹129,455.0 Cr 3.3% 7.1% -15.5% Stock Analytics
DABUR INDIA ₹94,688.5 Cr 3.5% 8.5% -17.6% Stock Analytics
COLGATEPALMOLIVE (INDIA) ₹61,368.1 Cr 1.3% -7.9% -33.5% Stock Analytics
PROCTER & GAMBLE HYGIENE AND HEALTH CARE ₹44,427.6 Cr 5.7% 3% -18.9% Stock Analytics


CELLO WORLD Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CELLO WORLD

-0.2%

-2.2%

-38.3%

SENSEX

-1.1%

-3.4%

-1.1%


You may also like the below Video Courses