Home > Income Statement > CCL PRODUCTS (INDIA)

CCL PRODUCTS (INDIA)
Income Statement

CCL PRODUCTS (INDIA) is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for CCL PRODUCTS (INDIA)
Please provide your vote to see the results

CCL PRODUCTS (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹2,654 Cr₹2,071 Cr₹1,462 Cr₹1,242 Cr₹1,139 Cr
     Sales ₹2,654 Cr₹2,069 Cr₹1,445 Cr₹1,226 Cr₹1,105 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -₹2.08 Cr₹17 Cr₹16 Cr₹34 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹2,654 Cr₹2,071 Cr₹1,462 Cr₹1,242 Cr₹1,139 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-77 Cr₹-11 Cr₹-63 Cr₹11 Cr₹-33 Cr
Raw Material Consumed ₹1,629 Cr₹1,140 Cr₹786 Cr₹580 Cr₹592 Cr
     Opening Raw Materials ₹339 Cr₹317 Cr₹189 Cr₹131 Cr₹112 Cr
     Purchases Raw Materials ₹1,786 Cr₹1,163 Cr₹914 Cr₹637 Cr₹612 Cr
     Closing Raw Materials ₹496 Cr₹339 Cr₹317 Cr₹189 Cr₹131 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹154 Cr₹135 Cr₹82 Cr₹57 Cr₹65 Cr
     Electricity & Power ₹154 Cr₹135 Cr₹82 Cr₹57 Cr₹65 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹146 Cr₹113 Cr₹82 Cr₹65 Cr₹55 Cr
     Salaries, Wages & Bonus ₹125 Cr₹94 Cr₹62 Cr₹53 Cr₹43 Cr
     Contributions to EPF & Pension Funds ₹7.45 Cr₹7.65 Cr₹5.93 Cr₹5.54 Cr₹4.63 Cr
     Workmen and Staff Welfare Expenses ₹13 Cr₹12 Cr₹7.79 Cr₹6.26 Cr₹6.53 Cr
     Other Employees Cost --₹6.76 Cr--
Other Manufacturing Expenses ₹267 Cr₹218 Cr₹168 Cr₹154 Cr₹112 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹54 Cr₹40 Cr₹20 Cr₹22 Cr₹13 Cr
     Packing Material Consumed ₹129 Cr₹80 Cr₹82 Cr₹80 Cr₹60 Cr
     Other Mfg Exp ₹83 Cr₹98 Cr₹67 Cr₹51 Cr₹40 Cr
General and Administration Expenses ₹51 Cr₹41 Cr₹45 Cr₹34 Cr₹36 Cr
     Rent , Rates & Taxes ₹5.09 Cr₹3.74 Cr₹3.72 Cr₹3.00 Cr₹2.46 Cr
     Insurance ₹5.97 Cr₹3.91 Cr₹3.82 Cr₹2.86 Cr₹2.04 Cr
     Printing and stationery ₹0.32 Cr₹0.37 Cr₹0.27 Cr₹0.28 Cr₹0.25 Cr
     Professional and legal fees ₹8.33 Cr₹6.97 Cr₹8.17 Cr₹3.26 Cr₹3.62 Cr
     Traveling and conveyance ₹9.15 Cr₹5.78 Cr₹4.97 Cr₹3.02 Cr₹3.78 Cr
     Other Administration ₹22 Cr₹20 Cr₹24 Cr₹21 Cr₹24 Cr
Selling and Distribution Expenses ₹46 Cr₹40 Cr₹29 Cr₹42 Cr₹28 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹46 Cr₹40 Cr₹29 Cr₹42 Cr₹28 Cr
Miscellaneous Expenses ₹11 Cr₹7.40 Cr₹7.93 Cr₹8.11 Cr₹5.91 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹3.88 Cr₹2.08 Cr₹0.60 Cr₹0.03 Cr-
     Losson disposal of fixed assets(net) -₹0.00 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ----₹0.06 Cr
     Other Miscellaneous Expenses ₹7.01 Cr₹5.31 Cr₹7.33 Cr₹8.08 Cr₹5.86 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,226 Cr₹1,685 Cr₹1,138 Cr₹950 Cr₹861 Cr
Operating Profit (Excl OI) ₹428 Cr₹387 Cr₹324 Cr₹293 Cr₹278 Cr
Other Income ₹23 Cr₹17 Cr₹11 Cr₹8.61 Cr₹12 Cr
     Interest Received ₹0.50 Cr₹0.14 Cr₹0.13 Cr₹0.22 Cr₹1.68 Cr
     Dividend Received ----₹0.17 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ----₹0.26 Cr
     Foreign Exchange Gains ₹17 Cr₹13 Cr₹6.97 Cr₹5.21 Cr₹7.46 Cr
     Others ₹5.82 Cr₹3.11 Cr₹3.96 Cr₹3.18 Cr₹2.65 Cr
Operating Profit ₹452 Cr₹403 Cr₹335 Cr₹301 Cr₹290 Cr
Interest ₹78 Cr₹34 Cr₹16 Cr₹17 Cr₹18 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹75 Cr₹31 Cr---
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.68 Cr₹3.14 Cr₹2.92 Cr₹1.04 Cr₹2.35 Cr
     Other Interest --₹13 Cr₹16 Cr₹16 Cr
PBDT ₹374 Cr₹369 Cr₹319 Cr₹284 Cr₹272 Cr
Depreciation ₹98 Cr₹64 Cr₹57 Cr₹49 Cr₹47 Cr
Profit Before Taxation & Exceptional Items ₹276 Cr₹305 Cr₹261 Cr₹235 Cr₹225 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹276 Cr₹305 Cr₹261 Cr₹235 Cr₹225 Cr
Provision for Tax ₹26 Cr₹21 Cr₹57 Cr₹53 Cr₹59 Cr
     Current Income Tax ₹23 Cr₹35 Cr₹39 Cr₹50 Cr₹53 Cr
     Deferred Tax ₹3.26 Cr₹-14 Cr₹18 Cr₹2.83 Cr₹6.64 Cr
     Other taxes -----
Profit After Tax ₹250 Cr₹284 Cr₹204 Cr₹182 Cr₹166 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹250 Cr₹284 Cr₹204 Cr₹182 Cr₹166 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,083 Cr₹866 Cr₹728 Cr₹572 Cr₹496 Cr
Appropriations ₹1,333 Cr₹1,150 Cr₹932 Cr₹755 Cr₹662 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹33 Cr₹27 Cr₹27 Cr-₹23 Cr
Equity Dividend % ₹225.00₹275.00₹250.00₹200.00₹250.00
Earnings Per Share ₹18.80₹21.35₹15.36₹13.70₹12.47
Adjusted EPS ₹18.80₹21.35₹15.36₹13.70₹12.47

Compare Income Statement of peers of CCL PRODUCTS (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CCL PRODUCTS (INDIA) ₹11,475.7 Cr -7.3% -2.5% 32.4% Stock Analytics
TATA CONSUMER PRODUCTS ₹103,861.0 Cr -2.1% -3.5% -12.2% Stock Analytics
ANDREW YULE & COMPANY ₹1,304.0 Cr -7.6% -14.7% -51.7% Stock Analytics
GOODRICKE GROUP ₹430.1 Cr -15.1% -13.3% 17.6% Stock Analytics
MCLEOD RUSSEL INDIA ₹370.3 Cr -8% 2.6% 38.6% Stock Analytics
JAY SHREE TEA & INDUSTRIES ₹319.7 Cr -0.9% -1.9% -8.5% Stock Analytics


CCL PRODUCTS (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CCL PRODUCTS (INDIA)

-7.3%

-2.5%

32.4%

SENSEX

-0.9%

-4.4%

1.6%


You may also like the below Video Courses