Home > Income Statement > CCL PRODUCTS (INDIA)

CCL PRODUCTS (INDIA)
Income Statement

CCL PRODUCTS (INDIA) is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for CCL PRODUCTS (INDIA)
Please provide your vote to see the results

CCL PRODUCTS (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹4,457 Cr₹3,106 Cr₹2,654 Cr₹2,071 Cr₹1,462 Cr
     Sales ₹4,445 Cr₹3,091 Cr₹2,654 Cr₹2,069 Cr₹1,445 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹13 Cr₹15 Cr-₹2.08 Cr₹17 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹4,457 Cr₹3,106 Cr₹2,654 Cr₹2,071 Cr₹1,462 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-33 Cr₹-72 Cr₹-77 Cr₹-11 Cr₹-63 Cr
Raw Material Consumed ₹2,937 Cr₹1,915 Cr₹1,629 Cr₹1,140 Cr₹786 Cr
     Opening Raw Materials ₹2,851 Cr₹2,104 Cr₹339 Cr₹317 Cr₹189 Cr
     Purchases Raw Materials ₹685 Cr₹496 Cr₹1,786 Cr₹1,163 Cr₹914 Cr
     Closing Raw Materials ₹600 Cr₹685 Cr₹496 Cr₹339 Cr₹317 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹169 Cr₹150 Cr₹154 Cr₹135 Cr₹82 Cr
     Electricity & Power ₹169 Cr₹150 Cr₹154 Cr₹135 Cr₹82 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹193 Cr₹172 Cr₹146 Cr₹113 Cr₹82 Cr
     Salaries, Wages & Bonus ₹174 Cr₹148 Cr₹125 Cr₹94 Cr₹62 Cr
     Contributions to EPF & Pension Funds ₹8.60 Cr₹7.98 Cr₹7.45 Cr₹7.65 Cr₹5.93 Cr
     Workmen and Staff Welfare Expenses ₹9.98 Cr₹16 Cr₹13 Cr₹12 Cr₹7.79 Cr
     Other Employees Cost ----₹6.76 Cr
Other Manufacturing Expenses ₹332 Cr₹255 Cr₹267 Cr₹218 Cr₹168 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹79 Cr₹60 Cr₹54 Cr₹40 Cr₹20 Cr
     Packing Material Consumed ₹139 Cr₹103 Cr₹129 Cr₹80 Cr₹82 Cr
     Other Mfg Exp ₹114 Cr₹92 Cr₹83 Cr₹98 Cr₹67 Cr
General and Administration Expenses ₹70 Cr₹57 Cr₹51 Cr₹41 Cr₹45 Cr
     Rent , Rates & Taxes ₹5.97 Cr₹4.49 Cr₹5.09 Cr₹3.74 Cr₹3.72 Cr
     Insurance ₹9.62 Cr₹7.85 Cr₹5.97 Cr₹3.91 Cr₹3.82 Cr
     Printing and stationery ₹0.29 Cr₹0.32 Cr₹0.32 Cr₹0.37 Cr₹0.27 Cr
     Professional and legal fees ₹10 Cr₹8.51 Cr₹8.33 Cr₹6.97 Cr₹8.17 Cr
     Traveling and conveyance ₹9.02 Cr₹9.52 Cr₹9.15 Cr₹5.78 Cr₹4.97 Cr
     Other Administration ₹35 Cr₹27 Cr₹22 Cr₹20 Cr₹24 Cr
Selling and Distribution Expenses ₹126 Cr₹87 Cr₹46 Cr₹40 Cr₹29 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹126 Cr₹87 Cr₹46 Cr₹40 Cr₹29 Cr
Miscellaneous Expenses ₹8.78 Cr₹7.29 Cr₹11 Cr₹7.40 Cr₹7.93 Cr
     Bad debts /advances written off ₹2.20 Cr----
     Provision for doubtful debts ₹0.39 Cr₹0.96 Cr₹3.88 Cr₹2.08 Cr₹0.60 Cr
     Losson disposal of fixed assets(net) ₹0.98 Cr--₹0.00 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.21 Cr₹6.33 Cr₹7.01 Cr₹5.31 Cr₹7.33 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,803 Cr₹2,571 Cr₹2,226 Cr₹1,685 Cr₹1,138 Cr
Operating Profit (Excl OI) ₹655 Cr₹535 Cr₹428 Cr₹387 Cr₹324 Cr
Other Income ₹87 Cr₹29 Cr₹23 Cr₹17 Cr₹11 Cr
     Interest Received ₹3.29 Cr₹2.10 Cr₹0.50 Cr₹0.14 Cr₹0.13 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹78 Cr₹20 Cr₹17 Cr₹13 Cr₹6.97 Cr
     Others ₹5.14 Cr₹6.36 Cr₹5.82 Cr₹3.11 Cr₹3.96 Cr
Operating Profit ₹741 Cr₹564 Cr₹452 Cr₹403 Cr₹335 Cr
Interest ₹129 Cr₹113 Cr₹78 Cr₹34 Cr₹16 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹122 Cr₹109 Cr₹75 Cr₹31 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹6.79 Cr₹4.26 Cr₹2.68 Cr₹3.14 Cr₹2.92 Cr
     Other Interest ----₹13 Cr
PBDT ₹613 Cr₹451 Cr₹374 Cr₹369 Cr₹319 Cr
Depreciation ₹152 Cr₹98 Cr₹98 Cr₹64 Cr₹57 Cr
Profit Before Taxation & Exceptional Items ₹461 Cr₹352 Cr₹276 Cr₹305 Cr₹261 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹461 Cr₹352 Cr₹276 Cr₹305 Cr₹261 Cr
Provision for Tax ₹73 Cr₹42 Cr₹26 Cr₹21 Cr₹57 Cr
     Current Income Tax ₹65 Cr₹29 Cr₹23 Cr₹35 Cr₹39 Cr
     Deferred Tax ₹7.81 Cr₹13 Cr₹3.26 Cr₹-14 Cr₹18 Cr
     Other taxes -----
Profit After Tax ₹388 Cr₹310 Cr₹250 Cr₹284 Cr₹204 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹-0.01 Cr----
Other Consolidated Items -----
Consolidated Net Profit ₹388 Cr₹310 Cr₹250 Cr₹284 Cr₹204 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,551 Cr₹1,267 Cr₹1,083 Cr₹866 Cr₹728 Cr
Appropriations ₹1,939 Cr₹1,577 Cr₹1,333 Cr₹1,150 Cr₹932 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹67 Cr₹27 Cr₹33 Cr₹27 Cr₹27 Cr
Equity Dividend % ₹287.50₹250.00₹225.00₹275.00₹250.00
Earnings Per Share ₹29.07₹23.24₹18.80₹21.35₹15.36
Adjusted EPS ₹29.07₹23.24₹18.80₹21.35₹15.36

Compare Income Statement of peers of CCL PRODUCTS (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CCL PRODUCTS (INDIA) ₹14,860.6 Cr -1.9% -7.1% 30.9% Stock Analytics
TATA CONSUMER PRODUCTS ₹104,907.0 Cr -2.1% -1.3% 1.6% Stock Analytics
ANDREW YULE & COMPANY ₹1,274.2 Cr -2.7% 7.9% 0.4% Stock Analytics
MCLEOD RUSSEL INDIA ₹529.5 Cr 4.1% -13.2% 26.8% Stock Analytics
GOODRICKE GROUP ₹466.3 Cr 0.3% 17.1% 9.9% Stock Analytics
THE UNITED NILGIRI TEA ESTATES COMPANY ₹226.3 Cr -1.7% -3.3% -5.5% Stock Analytics


CCL PRODUCTS (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CCL PRODUCTS (INDIA)

-1.9%

-7.1%

30.9%

SENSEX

-0.7%

0.1%

-3.4%


You may also like the below Video Courses