CCL PRODUCTS (INDIA)
|
CCL PRODUCTS (INDIA) Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
| Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Equity - Issued | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
| Equity Paid Up | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹23 Cr | ₹23 Cr | ₹17 Cr | ₹11 Cr | ₹6.76 Cr |
| Total Reserves | ₹2,295 Cr | ₹1,918 Cr | ₹1,630 Cr | ₹1,460 Cr | ₹1,217 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹1,835 Cr | ₹1,551 Cr | ₹1,267 Cr | ₹1,083 Cr | ₹866 Cr |
| General Reserves | ₹288 Cr | ₹288 Cr | ₹288 Cr | ₹288 Cr | ₹288 Cr |
| Other Reserves | ₹171 Cr | ₹79 Cr | ₹75 Cr | ₹88 Cr | ₹63 Cr |
| Reserve excluding Revaluation Reserve | ₹2,295 Cr | ₹1,918 Cr | ₹1,630 Cr | ₹1,460 Cr | ₹1,217 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,345 Cr | ₹1,967 Cr | ₹1,674 Cr | ₹1,497 Cr | ₹1,251 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹377 Cr | ₹556 Cr | ₹519 Cr | ₹201 Cr | ₹112 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹377 Cr | ₹556 Cr | ₹519 Cr | ₹201 Cr | ₹112 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹82 Cr | ₹74 Cr | ₹62 Cr | ₹59 Cr | ₹73 Cr |
| Deferred Tax Assets | ₹42 Cr | ₹41 Cr | ₹46 Cr | ₹19 Cr | ₹8.70 Cr |
| Deferred Tax Liability | ₹124 Cr | ₹115 Cr | ₹108 Cr | ₹78 Cr | ₹81 Cr |
| Other Long Term Liabilities | ₹33 Cr | ₹1.68 Cr | ₹1.01 Cr | ₹2.44 Cr | ₹3.87 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹4.09 Cr | ₹4.86 Cr | ₹3.30 Cr | ₹2.57 Cr | ₹0.95 Cr |
| Total Non-Current Liabilities | ₹496 Cr | ₹637 Cr | ₹585 Cr | ₹265 Cr | ₹189 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹254 Cr | ₹221 Cr | ₹100 Cr | ₹74 Cr | ₹46 Cr |
| Sundry Creditors | ₹254 Cr | ₹221 Cr | ₹100 Cr | ₹74 Cr | ₹46 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹488 Cr | ₹311 Cr | ₹161 Cr | ₹120 Cr | ₹129 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹12 Cr | ₹3.89 Cr | ₹4.28 Cr | ₹2.08 Cr | ₹2.21 Cr |
| Interest Accrued But Not Due | ₹5.36 Cr | ₹8.31 Cr | ₹8.09 Cr | ₹0.81 Cr | ₹0.92 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹471 Cr | ₹299 Cr | ₹149 Cr | ₹117 Cr | ₹126 Cr |
| Short Term Borrowings | ₹723 Cr | ₹1,067 Cr | ₹1,011 Cr | ₹637 Cr | ₹449 Cr |
| Secured ST Loans repayable on Demands | ₹723 Cr | ₹1,067 Cr | ₹1,011 Cr | ₹637 Cr | ₹449 Cr |
| Working Capital Loans- Sec | ₹723 Cr | ₹1,067 Cr | ₹1,011 Cr | ₹637 Cr | ₹449 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-723 Cr | ₹-1,067 Cr | ₹-1,011 Cr | ₹-637 Cr | ₹-449 Cr |
| Short Term Provisions | ₹21 Cr | ₹38 Cr | ₹8.21 Cr | ₹5.00 Cr | ₹6.23 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹4.67 Cr | ₹27 Cr | - | - | ₹6.23 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹17 Cr | ₹11 Cr | ₹8.21 Cr | ₹5.00 Cr | - |
| Total Current Liabilities | ₹1,486 Cr | ₹1,637 Cr | ₹1,280 Cr | ₹836 Cr | ₹630 Cr |
| Total Liabilities | ₹4,326 Cr | ₹4,241 Cr | ₹3,539 Cr | ₹2,598 Cr | ₹2,070 Cr |
| ASSETS | |||||
| Gross Block | ₹2,745 Cr | ₹2,154 Cr | ₹1,683 Cr | ₹1,601 Cr | ₹1,146 Cr |
| Less: Accumulated Depreciation | ₹717 Cr | ₹533 Cr | ₹432 Cr | ₹344 Cr | ₹264 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹2,027 Cr | ₹1,622 Cr | ₹1,252 Cr | ₹1,257 Cr | ₹882 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹3.46 Cr | ₹450 Cr | ₹501 Cr | ₹54 Cr | ₹160 Cr |
| Non Current Investments | ₹2.87 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Long Term Investment | ₹2.87 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹2.87 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Long Term Loans & Advances | ₹42 Cr | ₹40 Cr | ₹40 Cr | ₹39 Cr | ₹36 Cr |
| Other Non Current Assets | ₹42 Cr | ₹41 Cr | ₹2.75 Cr | - | - |
| Total Non-Current Assets | ₹2,117 Cr | ₹2,153 Cr | ₹1,795 Cr | ₹1,350 Cr | ₹1,079 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹1,042 Cr | ₹1,052 Cr | ₹788 Cr | ₹578 Cr | ₹519 Cr |
| Raw Materials | ₹600 Cr | ₹686 Cr | ₹496 Cr | ₹339 Cr | ₹317 Cr |
| Work-in Progress | ₹42 Cr | ₹33 Cr | ₹22 Cr | ₹17 Cr | ₹5.73 Cr |
| Finished Goods | ₹298 Cr | ₹240 Cr | ₹190 Cr | ₹141 Cr | ₹142 Cr |
| Packing Materials | ₹29 Cr | ₹31 Cr | ₹27 Cr | ₹36 Cr | ₹24 Cr |
| Stores  and Spare | ₹73 Cr | ₹63 Cr | ₹53 Cr | ₹45 Cr | ₹31 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹817 Cr | ₹690 Cr | ₹497 Cr | ₹441 Cr | ₹320 Cr |
| Debtors more than Six months | ₹12 Cr | ₹12 Cr | ₹13 Cr | ₹17 Cr | ₹8.11 Cr |
| Debtors Others | ₹815 Cr | ₹686 Cr | ₹490 Cr | ₹427 Cr | ₹313 Cr |
| Cash and Bank | ₹218 Cr | ₹98 Cr | ₹170 Cr | ₹83 Cr | ₹54 Cr |
| Cash in hand | ₹0.08 Cr | ₹0.12 Cr | ₹0.14 Cr | ₹0.16 Cr | ₹0.13 Cr |
| Balances at Bank | ₹217 Cr | ₹98 Cr | ₹170 Cr | ₹83 Cr | ₹54 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹52 Cr | ₹26 Cr | ₹166 Cr | ₹15 Cr | ₹15 Cr |
| Interest accrued on Investments | ₹1.14 Cr | ₹1.12 Cr | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | ₹0.93 Cr | ₹0.78 Cr | - |
| Prepaid Expenses | ₹33 Cr | ₹7.48 Cr | ₹3.90 Cr | ₹2.90 Cr | ₹4.68 Cr |
| Other current_assets | ₹18 Cr | ₹17 Cr | ₹161 Cr | ₹11 Cr | ₹9.84 Cr |
| Short Term Loans and Advances | ₹80 Cr | ₹221 Cr | ₹123 Cr | ₹130 Cr | ₹84 Cr |
| Advances recoverable in cash or in kind | ₹11 Cr | ₹124 Cr | ₹34 Cr | ₹68 Cr | ₹57 Cr |
| Advance income tax and TDS | - | ₹33 Cr | ₹8.10 Cr | ₹0.83 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹70 Cr | ₹64 Cr | ₹81 Cr | ₹61 Cr | ₹28 Cr |
| Total Current Assets | ₹2,209 Cr | ₹2,088 Cr | ₹1,744 Cr | ₹1,248 Cr | ₹991 Cr |
| Net Current Assets (Including Current Investments) | ₹723 Cr | ₹451 Cr | ₹464 Cr | ₹412 Cr | ₹361 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹4,326 Cr | ₹4,241 Cr | ₹3,539 Cr | ₹2,598 Cr | ₹2,070 Cr |
| Contingent Liabilities | ₹58 Cr | ₹55 Cr | ₹40 Cr | ₹78 Cr | ₹69 Cr |
| Total Debt | ₹1,291 Cr | ₹1,813 Cr | ₹1,621 Cr | ₹916 Cr | ₹651 Cr |
| Book Value | 173.84 | 145.62 | 124.56 | 111.75 | 93.51 |
| Adjusted Book Value | 173.84 | 145.62 | 124.56 | 111.75 | 93.51 |
Compare Balance Sheet of peers of CCL PRODUCTS (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CCL PRODUCTS (INDIA) | ₹14,971.4 Cr | 3.5% | -4.5% | 26.1% | Stock Analytics | |
| TATA CONSUMER PRODUCTS | ₹102,977.0 Cr | -1.7% | -4.9% | -3.9% | Stock Analytics | |
| ANDREW YULE & COMPANY | ₹1,391.1 Cr | 7.5% | 2.2% | -0% | Stock Analytics | |
| GOODRICKE GROUP | ₹534.8 Cr | 5.1% | 35.6% | 20.4% | Stock Analytics | |
| MCLEOD RUSSEL INDIA | ₹521.6 Cr | NA | -4% | 33.7% | Stock Analytics | |
| THE UNITED NILGIRI TEA ESTATES COMPANY | ₹226.8 Cr | 0.8% | -3.7% | -6.6% | Stock Analytics | |
CCL PRODUCTS (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CCL PRODUCTS (INDIA) | 3.5% |
-4.5% |
26.1% |
| SENSEX | -0.4% |
-0.5% |
-5.8% |
You may also like the below Video Courses