Home > Balance Sheet > CCL PRODUCTS (INDIA)

CCL PRODUCTS (INDIA)
Balance Sheet

CCL PRODUCTS (INDIA) is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for CCL PRODUCTS (INDIA)
Please provide your vote to see the results

CCL PRODUCTS (INDIA) Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity - Authorised ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity Paid Up ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹23 Cr₹23 Cr₹17 Cr₹11 Cr₹6.76 Cr
Total Reserves ₹2,295 Cr₹1,918 Cr₹1,630 Cr₹1,460 Cr₹1,217 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹1,835 Cr₹1,551 Cr₹1,267 Cr₹1,083 Cr₹866 Cr
    General Reserves ₹288 Cr₹288 Cr₹288 Cr₹288 Cr₹288 Cr
    Other Reserves ₹171 Cr₹79 Cr₹75 Cr₹88 Cr₹63 Cr
Reserve excluding Revaluation Reserve ₹2,295 Cr₹1,918 Cr₹1,630 Cr₹1,460 Cr₹1,217 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,345 Cr₹1,967 Cr₹1,674 Cr₹1,497 Cr₹1,251 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹377 Cr₹556 Cr₹519 Cr₹201 Cr₹112 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹377 Cr₹556 Cr₹519 Cr₹201 Cr₹112 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹82 Cr₹74 Cr₹62 Cr₹59 Cr₹73 Cr
    Deferred Tax Assets ₹42 Cr₹41 Cr₹46 Cr₹19 Cr₹8.70 Cr
    Deferred Tax Liability ₹124 Cr₹115 Cr₹108 Cr₹78 Cr₹81 Cr
Other Long Term Liabilities ₹33 Cr₹1.68 Cr₹1.01 Cr₹2.44 Cr₹3.87 Cr
Long Term Trade Payables -----
Long Term Provisions ₹4.09 Cr₹4.86 Cr₹3.30 Cr₹2.57 Cr₹0.95 Cr
Total Non-Current Liabilities ₹496 Cr₹637 Cr₹585 Cr₹265 Cr₹189 Cr
Current Liabilities -----
Trade Payables ₹254 Cr₹221 Cr₹100 Cr₹74 Cr₹46 Cr
    Sundry Creditors ₹254 Cr₹221 Cr₹100 Cr₹74 Cr₹46 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹488 Cr₹311 Cr₹161 Cr₹120 Cr₹129 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹12 Cr₹3.89 Cr₹4.28 Cr₹2.08 Cr₹2.21 Cr
    Interest Accrued But Not Due ₹5.36 Cr₹8.31 Cr₹8.09 Cr₹0.81 Cr₹0.92 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹471 Cr₹299 Cr₹149 Cr₹117 Cr₹126 Cr
Short Term Borrowings ₹723 Cr₹1,067 Cr₹1,011 Cr₹637 Cr₹449 Cr
    Secured ST Loans repayable on Demands ₹723 Cr₹1,067 Cr₹1,011 Cr₹637 Cr₹449 Cr
    Working Capital Loans- Sec ₹723 Cr₹1,067 Cr₹1,011 Cr₹637 Cr₹449 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-723 Cr₹-1,067 Cr₹-1,011 Cr₹-637 Cr₹-449 Cr
Short Term Provisions ₹21 Cr₹38 Cr₹8.21 Cr₹5.00 Cr₹6.23 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹4.67 Cr₹27 Cr--₹6.23 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹17 Cr₹11 Cr₹8.21 Cr₹5.00 Cr-
Total Current Liabilities ₹1,486 Cr₹1,637 Cr₹1,280 Cr₹836 Cr₹630 Cr
Total Liabilities ₹4,326 Cr₹4,241 Cr₹3,539 Cr₹2,598 Cr₹2,070 Cr
ASSETS
Gross Block ₹2,745 Cr₹2,154 Cr₹1,683 Cr₹1,601 Cr₹1,146 Cr
Less: Accumulated Depreciation ₹717 Cr₹533 Cr₹432 Cr₹344 Cr₹264 Cr
Less: Impairment of Assets -----
Net Block ₹2,027 Cr₹1,622 Cr₹1,252 Cr₹1,257 Cr₹882 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹3.46 Cr₹450 Cr₹501 Cr₹54 Cr₹160 Cr
Non Current Investments ₹2.87 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Long Term Investment ₹2.87 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Quoted -----
    Unquoted ₹2.87 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Long Term Loans & Advances ₹42 Cr₹40 Cr₹40 Cr₹39 Cr₹36 Cr
Other Non Current Assets ₹42 Cr₹41 Cr₹2.75 Cr--
Total Non-Current Assets ₹2,117 Cr₹2,153 Cr₹1,795 Cr₹1,350 Cr₹1,079 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹1,042 Cr₹1,052 Cr₹788 Cr₹578 Cr₹519 Cr
    Raw Materials ₹600 Cr₹686 Cr₹496 Cr₹339 Cr₹317 Cr
    Work-in Progress ₹42 Cr₹33 Cr₹22 Cr₹17 Cr₹5.73 Cr
    Finished Goods ₹298 Cr₹240 Cr₹190 Cr₹141 Cr₹142 Cr
    Packing Materials ₹29 Cr₹31 Cr₹27 Cr₹36 Cr₹24 Cr
    Stores  and Spare ₹73 Cr₹63 Cr₹53 Cr₹45 Cr₹31 Cr
    Other Inventory -----
Sundry Debtors ₹817 Cr₹690 Cr₹497 Cr₹441 Cr₹320 Cr
    Debtors more than Six months ₹12 Cr₹12 Cr₹13 Cr₹17 Cr₹8.11 Cr
    Debtors Others ₹815 Cr₹686 Cr₹490 Cr₹427 Cr₹313 Cr
Cash and Bank ₹218 Cr₹98 Cr₹170 Cr₹83 Cr₹54 Cr
    Cash in hand ₹0.08 Cr₹0.12 Cr₹0.14 Cr₹0.16 Cr₹0.13 Cr
    Balances at Bank ₹217 Cr₹98 Cr₹170 Cr₹83 Cr₹54 Cr
    Other cash and bank balances -----
Other Current Assets ₹52 Cr₹26 Cr₹166 Cr₹15 Cr₹15 Cr
    Interest accrued on Investments ₹1.14 Cr₹1.12 Cr---
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans --₹0.93 Cr₹0.78 Cr-
    Prepaid Expenses ₹33 Cr₹7.48 Cr₹3.90 Cr₹2.90 Cr₹4.68 Cr
    Other current_assets ₹18 Cr₹17 Cr₹161 Cr₹11 Cr₹9.84 Cr
Short Term Loans and Advances ₹80 Cr₹221 Cr₹123 Cr₹130 Cr₹84 Cr
    Advances recoverable in cash or in kind ₹11 Cr₹124 Cr₹34 Cr₹68 Cr₹57 Cr
    Advance income tax and TDS -₹33 Cr₹8.10 Cr₹0.83 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹70 Cr₹64 Cr₹81 Cr₹61 Cr₹28 Cr
Total Current Assets ₹2,209 Cr₹2,088 Cr₹1,744 Cr₹1,248 Cr₹991 Cr
Net Current Assets (Including Current Investments) ₹723 Cr₹451 Cr₹464 Cr₹412 Cr₹361 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹4,326 Cr₹4,241 Cr₹3,539 Cr₹2,598 Cr₹2,070 Cr
Contingent Liabilities ₹58 Cr₹55 Cr₹40 Cr₹78 Cr₹69 Cr
Total Debt ₹1,291 Cr₹1,813 Cr₹1,621 Cr₹916 Cr₹651 Cr
Book Value 173.84145.62124.56111.7593.51
Adjusted Book Value 173.84145.62124.56111.7593.51

Compare Balance Sheet of peers of CCL PRODUCTS (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CCL PRODUCTS (INDIA) ₹14,971.4 Cr 3.5% -4.5% 26.1% Stock Analytics
TATA CONSUMER PRODUCTS ₹102,977.0 Cr -1.7% -4.9% -3.9% Stock Analytics
ANDREW YULE & COMPANY ₹1,391.1 Cr 7.5% 2.2% -0% Stock Analytics
GOODRICKE GROUP ₹534.8 Cr 5.1% 35.6% 20.4% Stock Analytics
MCLEOD RUSSEL INDIA ₹521.6 Cr NA -4% 33.7% Stock Analytics
THE UNITED NILGIRI TEA ESTATES COMPANY ₹226.8 Cr 0.8% -3.7% -6.6% Stock Analytics


CCL PRODUCTS (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CCL PRODUCTS (INDIA)

3.5%

-4.5%

26.1%

SENSEX

-0.4%

-0.5%

-5.8%


You may also like the below Video Courses