Home > Income Statement > CARE RATINGS

CARE RATINGS
Income Statement

CARE RATINGS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for CARE RATINGS
Please provide your vote to see the results

CARE RATINGS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹279 Cr₹248 Cr₹248 Cr₹244 Cr₹319 Cr
     Sales -----
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹279 Cr₹247 Cr₹239 Cr₹244 Cr₹319 Cr
     Revenue from property development -----
     Other Operational Income -₹0.67 Cr₹9.32 Cr-₹0.00 Cr
Less: Excise Duty -----
Net Sales ₹279 Cr₹248 Cr₹248 Cr₹244 Cr₹319 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1.15 Cr₹0.81 Cr₹0.94 Cr₹1.33 Cr₹1.25 Cr
     Electricity & Power ₹1.15 Cr₹0.81 Cr₹0.94 Cr₹1.33 Cr₹1.25 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹134 Cr₹126 Cr₹120 Cr₹109 Cr₹103 Cr
     Salaries, Wages & Bonus ₹123 Cr₹111 Cr₹107 Cr₹95 Cr₹82 Cr
     Contributions to EPF & Pension Funds ₹6.82 Cr₹6.92 Cr₹6.81 Cr₹6.54 Cr₹5.31 Cr
     Workmen and Staff Welfare Expenses ₹3.61 Cr₹2.22 Cr₹2.22 Cr₹2.86 Cr₹2.85 Cr
     Other Employees Cost ₹0.48 Cr₹6.53 Cr₹3.60 Cr₹5.35 Cr₹13 Cr
Other Manufacturing Expenses ₹11 Cr₹11 Cr₹5.90 Cr₹3.16 Cr₹2.66 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹1.30 Cr₹1.02 Cr---
     Repairs and Maintenance ₹1.66 Cr₹1.75 Cr₹1.54 Cr₹3.16 Cr₹2.66 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹8.46 Cr₹7.76 Cr₹4.37 Cr--
General and Administration Expenses ₹20 Cr₹17 Cr₹17 Cr₹29 Cr₹24 Cr
     Rent , Rates & Taxes ₹1.45 Cr₹1.72 Cr₹1.88 Cr₹2.74 Cr₹3.71 Cr
     Insurance ₹0.82 Cr₹0.67 Cr₹0.76 Cr₹0.37 Cr₹0.18 Cr
     Printing and stationery -----
     Professional and legal fees ₹9.85 Cr₹8.65 Cr₹8.67 Cr₹16 Cr₹12 Cr
     Traveling and conveyance ₹3.11 Cr₹1.08 Cr₹0.85 Cr₹4.41 Cr₹4.34 Cr
     Other Administration ₹8.03 Cr₹5.79 Cr₹5.84 Cr₹10 Cr₹8.81 Cr
Selling and Distribution Expenses ₹2.09 Cr₹2.78 Cr₹0.80 Cr₹2.07 Cr₹4.33 Cr
     Advertisement & Sales Promotion ₹1.02 Cr₹1.31 Cr₹0.22 Cr₹0.51 Cr₹0.71 Cr
     Sales Commissions & Incentives ₹1.07 Cr₹1.47 Cr₹0.59 Cr₹1.55 Cr₹3.62 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹11 Cr₹11 Cr₹8.02 Cr₹18 Cr₹8.88 Cr
     Bad debts /advances written off ₹0.12 Cr₹0.38 Cr₹4.60 Cr₹2.62 Cr₹0.64 Cr
     Provision for doubtful debts ₹0.40 Cr₹6.41 Cr₹0.10 Cr₹7.69 Cr₹1.33 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹10 Cr₹3.88 Cr₹3.32 Cr₹7.22 Cr₹6.91 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹180 Cr₹168 Cr₹153 Cr₹162 Cr₹144 Cr
Operating Profit (Excl OI) ₹99 Cr₹80 Cr₹96 Cr₹81 Cr₹175 Cr
Other Income ₹38 Cr₹27 Cr₹31 Cr₹31 Cr₹30 Cr
     Interest Received ₹35 Cr₹25 Cr₹16 Cr₹6.23 Cr₹3.83 Cr
     Dividend Received ₹0.32 Cr₹0.71 Cr₹1.01 Cr₹6.55 Cr₹11 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.61 Cr₹0.59 Cr₹13 Cr₹18 Cr₹15 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹1.12 Cr----
     Others ₹0.84 Cr₹1.12 Cr₹1.45 Cr₹1.06 Cr₹1.08 Cr
Operating Profit ₹137 Cr₹107 Cr₹127 Cr₹113 Cr₹205 Cr
Interest ₹1.00 Cr₹0.46 Cr₹0.62 Cr₹0.93 Cr-
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹1.00 Cr₹0.46 Cr₹0.62 Cr₹0.93 Cr-
PBDT ₹136 Cr₹106 Cr₹126 Cr₹112 Cr₹205 Cr
Depreciation ₹11 Cr₹7.71 Cr₹7.80 Cr₹7.77 Cr₹3.33 Cr
Profit Before Taxation & Exceptional Items ₹126 Cr₹99 Cr₹119 Cr₹104 Cr₹202 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹126 Cr₹99 Cr₹119 Cr₹104 Cr₹202 Cr
Provision for Tax ₹40 Cr₹22 Cr₹28 Cr₹21 Cr₹64 Cr
     Current Income Tax ₹38 Cr₹29 Cr₹24 Cr₹22 Cr₹60 Cr
     Deferred Tax ₹1.49 Cr₹-7.52 Cr₹3.41 Cr₹-1.33 Cr₹3.42 Cr
     Other taxes ₹0.49 Cr--₹-0.20 Cr-
Profit After Tax ₹85 Cr₹77 Cr₹91 Cr₹83 Cr₹138 Cr
Extra items -----
Minority Interest ₹-1.93 Cr₹-1.72 Cr₹-1.45 Cr₹-1.11 Cr₹-0.60 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹84 Cr₹75 Cr₹90 Cr₹82 Cr₹137 Cr
Adjustments to PAT -----
Profit Balance B/F ₹304 Cr₹266 Cr₹216 Cr₹238 Cr₹297 Cr
Appropriations ₹388 Cr₹341 Cr₹306 Cr₹321 Cr₹434 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹10 Cr₹11 Cr
     Other Appropriation ₹29 Cr₹16 Cr₹6.63 Cr₹44 Cr₹132 Cr
Equity Dividend % ₹250.00₹170.00₹170.00₹195.00₹300.00
Earnings Per Share ₹28.12₹25.33₹30.38₹27.96₹46.66
Adjusted EPS ₹28.12₹25.33₹30.38₹27.96₹46.66

Compare Income Statement of peers of CARE RATINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CARE RATINGS ₹3,376.5 Cr 1.2% -5.5% 76.8% Stock Analytics
CRISIL ₹30,289.0 Cr 2.6% 4.3% 61.9% Stock Analytics
ICRA ₹5,182.7 Cr -2% -11.4% 22.6% Stock Analytics


CARE RATINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CARE RATINGS

1.2%

-5.5%

76.8%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses