CARE RATINGS
|
CARE RATINGS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹29 Cr |
| Equity - Authorised | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
| Equity - Issued | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹29 Cr |
| Equity Paid Up | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹29 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹5.41 Cr | ₹5.10 Cr | ₹6.45 Cr | ₹7.87 Cr | ₹25 Cr |
| Total Reserves | ₹771 Cr | ₹682 Cr | ₹636 Cr | ₹610 Cr | ₹535 Cr |
| Securities Premium | ₹93 Cr | ₹88 Cr | ₹76 Cr | ₹74 Cr | ₹65 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹445 Cr | ₹362 Cr | ₹328 Cr | ₹304 Cr | ₹267 Cr |
| General Reserves | ₹222 Cr | ₹222 Cr | ₹222 Cr | ₹221 Cr | ₹200 Cr |
| Other Reserves | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹2.52 Cr |
| Reserve excluding Revaluation Reserve | ₹771 Cr | ₹682 Cr | ₹636 Cr | ₹610 Cr | ₹535 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹806 Cr | ₹717 Cr | ₹672 Cr | ₹647 Cr | ₹589 Cr |
| Minority Interest | ₹9.23 Cr | ₹7.46 Cr | ₹6.83 Cr | ₹5.31 Cr | ₹4.22 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹6.59 Cr | ₹5.48 Cr | ₹4.94 Cr | ₹3.72 Cr | ₹9.28 Cr |
| Deferred Tax Assets | ₹8.22 Cr | ₹8.12 Cr | ₹7.61 Cr | ₹7.65 Cr | ₹6.44 Cr |
| Deferred Tax Liability | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹11 Cr | ₹16 Cr |
| Other Long Term Liabilities | ₹20 Cr | ₹17 Cr | ₹15 Cr | ₹5.64 Cr | ₹4.48 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹17 Cr | ₹16 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr |
| Total Non-Current Liabilities | ₹44 Cr | ₹38 Cr | ₹33 Cr | ₹21 Cr | ₹25 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹15 Cr | ₹13 Cr | ₹10 Cr | ₹5.13 Cr | ₹3.77 Cr |
| Sundry Creditors | ₹15 Cr | ₹13 Cr | ₹10 Cr | ₹5.13 Cr | ₹3.77 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹76 Cr | ₹58 Cr | ₹40 Cr | ₹43 Cr | ₹44 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹35 Cr | ₹27 Cr | ₹13 Cr | ₹16 Cr | ₹21 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹41 Cr | ₹31 Cr | ₹27 Cr | ₹27 Cr | ₹23 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹7.14 Cr | ₹7.52 Cr | ₹7.22 Cr | ₹535 Cr | ₹509 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.56 Cr | ₹1.44 Cr | - | ₹533 Cr | ₹504 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹5.58 Cr | ₹6.08 Cr | ₹7.22 Cr | ₹2.92 Cr | ₹4.88 Cr |
| Total Current Liabilities | ₹98 Cr | ₹79 Cr | ₹58 Cr | ₹584 Cr | ₹557 Cr |
| Total Liabilities | ₹958 Cr | ₹842 Cr | ₹770 Cr | ₹1,257 Cr | ₹1,175 Cr |
| ASSETS | |||||
| Gross Block | ₹168 Cr | ₹147 Cr | ₹136 Cr | ₹115 Cr | ₹102 Cr |
| Less: Accumulated Depreciation | ₹49 Cr | ₹39 Cr | ₹29 Cr | ₹19 Cr | ₹17 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹119 Cr | ₹109 Cr | ₹107 Cr | ₹96 Cr | ₹85 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹134 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹35 Cr |
| Long Term Investment | ₹134 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹35 Cr |
| Quoted | ₹109 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Unquoted | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹16 Cr |
| Long Term Loans & Advances | ₹4.06 Cr | ₹1.48 Cr | ₹1.44 Cr | ₹1.60 Cr | ₹1.28 Cr |
| Other Non Current Assets | ₹5.34 Cr | ₹7.11 Cr | ₹11 Cr | ₹12 Cr | ₹0.08 Cr |
| Total Non-Current Assets | ₹266 Cr | ₹167 Cr | ₹168 Cr | ₹161 Cr | ₹125 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | ₹205 Cr |
| Quoted | - | - | - | - | ₹205 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹32 Cr | ₹22 Cr | ₹20 Cr | ₹17 Cr | ₹21 Cr |
| Debtors more than Six months | ₹5.53 Cr | ₹3.00 Cr | ₹8.11 Cr | ₹5.29 Cr | ₹5.66 Cr |
| Debtors Others | ₹30 Cr | ₹23 Cr | ₹15 Cr | ₹14 Cr | ₹17 Cr |
| Cash and Bank | ₹97 Cr | ₹58 Cr | ₹56 Cr | ₹82 Cr | ₹290 Cr |
| Cash in hand | ₹2.60 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Balances at Bank | ₹94 Cr | ₹58 Cr | ₹56 Cr | ₹82 Cr | ₹290 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹18 Cr | ₹22 Cr | ₹18 Cr | ₹20 Cr | ₹3.42 Cr |
| Interest accrued on Investments | ₹13 Cr | ₹16 Cr | ₹14 Cr | ₹17 Cr | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹0.60 Cr | ₹1.26 Cr | ₹0.25 Cr | ₹0.25 Cr | - |
| Interest accrued and or due on loans | ₹0.14 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr | - |
| Prepaid Expenses | ₹2.16 Cr | ₹3.43 Cr | ₹3.23 Cr | ₹2.77 Cr | ₹2.99 Cr |
| Other current_assets | ₹2.01 Cr | ₹1.09 Cr | ₹0.08 Cr | ₹0.62 Cr | ₹0.43 Cr |
| Short Term Loans and Advances | ₹545 Cr | ₹572 Cr | ₹507 Cr | ₹977 Cr | ₹530 Cr |
| Advances recoverable in cash or in kind | ₹12 Cr | ₹15 Cr | ₹7.51 Cr | ₹13 Cr | ₹13 Cr |
| Advance income tax and TDS | ₹4.18 Cr | ₹4.57 Cr | ₹4.22 Cr | ₹544 Cr | ₹516 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹529 Cr | ₹553 Cr | ₹495 Cr | ₹421 Cr | ₹1.53 Cr |
| Total Current Assets | ₹692 Cr | ₹675 Cr | ₹602 Cr | ₹1,096 Cr | ₹1,050 Cr |
| Net Current Assets (Including Current Investments) | ₹594 Cr | ₹596 Cr | ₹544 Cr | ₹513 Cr | ₹493 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹958 Cr | ₹842 Cr | ₹770 Cr | ₹1,257 Cr | ₹1,175 Cr |
| Contingent Liabilities | ₹2.83 Cr | ₹4.26 Cr | ₹2.96 Cr | ₹0.73 Cr | ₹0.73 Cr |
| Total Debt | - | - | - | - | - |
| Book Value | - | 238.52 | 224.16 | 215.75 | 191.49 |
| Adjusted Book Value | 267.56 | 238.52 | 224.16 | 215.75 | 191.49 |
Compare Balance Sheet of peers of CARE RATINGS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CARE RATINGS | ₹4,736.4 Cr | 2% | 1.6% | 29.1% | Stock Analytics | |
| CRISIL | ₹36,327.7 Cr | 4.8% | 0.1% | 5.4% | Stock Analytics | |
| ICRA | ₹6,028.6 Cr | 0.9% | -4.7% | -12.5% | Stock Analytics | |
CARE RATINGS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CARE RATINGS | 2% |
1.6% |
29.1% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses