Home > Income Statement > CARBORUNDUM UNIVERSAL

CARBORUNDUM UNIVERSAL
Income Statement

CARBORUNDUM UNIVERSAL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for CARBORUNDUM UNIVERSAL
Please provide your vote to see the results

CARBORUNDUM UNIVERSAL Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹3,355 Cr₹2,653 Cr₹2,599 Cr₹2,717 Cr₹2,395 Cr
     Sales ₹3,196 Cr₹2,539 Cr₹2,470 Cr₹2,581 Cr₹2,313 Cr
     Job Work/ Contract Receipts ₹124 Cr₹87 Cr₹99 Cr₹103 Cr₹45 Cr
     Processing Charges / Service Income ₹3.95 Cr₹2.95 Cr₹4.06 Cr₹4.59 Cr₹9.41 Cr
     Revenue from property development -----
     Other Operational Income ₹31 Cr₹25 Cr₹26 Cr₹29 Cr₹28 Cr
Less: Excise Duty ----₹27 Cr
Net Sales ₹3,325 Cr₹2,632 Cr₹2,599 Cr₹2,689 Cr₹2,368 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-94 Cr₹67 Cr₹-30 Cr₹-27 Cr₹18 Cr
Raw Material Consumed ₹1,251 Cr₹831 Cr₹916 Cr₹982 Cr₹781 Cr
     Opening Raw Materials ₹174 Cr₹152 Cr₹214 Cr₹155 Cr₹98 Cr
     Purchases Raw Materials ₹1,255 Cr₹778 Cr₹763 Cr₹931 Cr₹703 Cr
     Closing Raw Materials ₹275 Cr₹174 Cr₹152 Cr₹214 Cr₹155 Cr
     Other Direct Purchases / Brought in cost ₹98 Cr₹74 Cr₹92 Cr₹109 Cr₹134 Cr
     Other raw material cost -----
Power & Fuel Cost ₹403 Cr₹363 Cr₹372 Cr₹379 Cr₹327 Cr
     Electricity & Power ₹403 Cr₹363 Cr₹372 Cr₹379 Cr₹327 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹416 Cr₹345 Cr₹341 Cr₹325 Cr₹311 Cr
     Salaries, Wages & Bonus ₹319 Cr₹282 Cr₹276 Cr₹262 Cr₹250 Cr
     Contributions to EPF & Pension Funds ₹25 Cr₹20 Cr₹20 Cr₹19 Cr₹18 Cr
     Workmen and Staff Welfare Expenses ₹66 Cr₹42 Cr₹43 Cr₹42 Cr₹42 Cr
     Other Employees Cost ₹5.54 Cr₹1.78 Cr₹1.65 Cr₹1.67 Cr₹1.61 Cr
Other Manufacturing Expenses ₹440 Cr₹340 Cr₹371 Cr₹364 Cr₹327 Cr
     Sub-contracted / Out sourced services ₹197 Cr₹152 Cr₹157 Cr₹145 Cr₹130 Cr
     Processing Charges --₹12 Cr₹12 Cr₹13 Cr
     Repairs and Maintenance ₹111 Cr₹94 Cr₹104 Cr₹105 Cr₹94 Cr
     Packing Material Consumed ₹59 Cr₹42 Cr₹43 Cr₹45 Cr₹40 Cr
     Other Mfg Exp ₹74 Cr₹52 Cr₹55 Cr₹56 Cr₹51 Cr
General and Administration Expenses ₹117 Cr₹78 Cr₹85 Cr₹86 Cr₹78 Cr
     Rent , Rates & Taxes ₹24 Cr₹22 Cr₹22 Cr₹22 Cr₹19 Cr
     Insurance ₹7.08 Cr₹6.07 Cr₹4.83 Cr₹4.86 Cr₹4.29 Cr
     Printing and stationery ₹18 Cr₹16 Cr₹4.68 Cr₹5.09 Cr₹5.81 Cr
     Professional and legal fees ₹50 Cr₹22 Cr₹26 Cr₹25 Cr₹22 Cr
     Traveling and conveyance ₹11 Cr₹6.10 Cr₹21 Cr₹23 Cr₹23 Cr
     Other Administration ₹17 Cr₹11 Cr₹28 Cr₹28 Cr₹26 Cr
Selling and Distribution Expenses ₹147 Cr₹98 Cr₹98 Cr₹103 Cr₹93 Cr
     Advertisement & Sales Promotion ₹7.77 Cr₹3.70 Cr₹5.62 Cr₹5.45 Cr₹6.22 Cr
     Sales Commissions & Incentives ₹11 Cr₹12 Cr₹10 Cr₹8.48 Cr₹9.03 Cr
     Freight and Forwarding ₹129 Cr₹82 Cr₹82 Cr₹89 Cr₹78 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹109 Cr₹46 Cr₹48 Cr₹41 Cr₹34 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹27 Cr₹8.17 Cr₹9.36 Cr₹3.64 Cr₹3.32 Cr
     Losson disposal of fixed assets(net) ₹3.77 Cr₹0.49 Cr₹1.22 Cr₹0.80 Cr₹1.06 Cr
     Losson foreign exchange fluctuations -₹4.43 Cr---
     Losson sale of non-trade current investments --₹0.19 Cr--
     Other Miscellaneous Expenses ₹78 Cr₹33 Cr₹38 Cr₹36 Cr₹29 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,789 Cr₹2,168 Cr₹2,202 Cr₹2,252 Cr₹1,969 Cr
Operating Profit (Excl OI) ₹536 Cr₹464 Cr₹397 Cr₹437 Cr₹399 Cr
Other Income ₹41 Cr₹33 Cr₹46 Cr₹29 Cr₹23 Cr
     Interest Received ₹20 Cr₹17 Cr₹7.07 Cr₹4.82 Cr₹3.55 Cr
     Dividend Received ₹0.74 Cr₹0.70 Cr₹4.29 Cr₹4.28 Cr₹1.46 Cr
     Profit on sale of Fixed Assets ₹0.71 Cr₹3.61 Cr₹5.53 Cr₹1.05 Cr₹0.97 Cr
     Profits on sale of Investments ---₹0.08 Cr-
     Provision Written Back ₹9.10 Cr₹8.88 Cr₹6.57 Cr₹5.51 Cr₹4.86 Cr
     Foreign Exchange Gains ₹4.07 Cr-₹19 Cr₹4.57 Cr₹5.12 Cr
     Others ₹6.14 Cr₹3.06 Cr₹3.89 Cr₹8.21 Cr₹6.96 Cr
Operating Profit ₹576 Cr₹497 Cr₹444 Cr₹466 Cr₹422 Cr
Interest ₹5.64 Cr₹3.58 Cr₹6.33 Cr₹8.48 Cr₹8.61 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.61 Cr₹2.49 Cr₹1.55 Cr₹2.48 Cr₹2.30 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.59 Cr₹0.41 Cr₹0.47 Cr₹1.59 Cr₹0.92 Cr
     Other Interest ₹1.45 Cr₹0.69 Cr₹4.31 Cr₹4.41 Cr₹5.39 Cr
PBDT ₹571 Cr₹493 Cr₹437 Cr₹457 Cr₹413 Cr
Depreciation ₹115 Cr₹99 Cr₹105 Cr₹108 Cr₹106 Cr
Profit Before Taxation & Exceptional Items ₹456 Cr₹394 Cr₹333 Cr₹349 Cr₹307 Cr
Exceptional Income / Expenses -₹-14 Cr---
Profit Before Tax ₹477 Cr₹395 Cr₹351 Cr₹369 Cr₹322 Cr
Provision for Tax ₹127 Cr₹102 Cr₹76 Cr₹121 Cr₹102 Cr
     Current Income Tax ₹138 Cr₹109 Cr₹97 Cr₹123 Cr₹111 Cr
     Deferred Tax ₹-11 Cr₹-7.43 Cr₹-21 Cr₹-2.13 Cr₹-9.45 Cr
     Other taxes -----
Profit After Tax ₹350 Cr₹293 Cr₹275 Cr₹248 Cr₹220 Cr
Extra items -----
Minority Interest ₹-17 Cr₹-8.76 Cr₹-2.57 Cr₹0.08 Cr₹-3.99 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹333 Cr₹284 Cr₹272 Cr₹248 Cr₹216 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,277 Cr₹989 Cr₹873 Cr₹736 Cr₹611 Cr
Appropriations ₹1,611 Cr₹1,274 Cr₹1,146 Cr₹984 Cr₹826 Cr
     General Reserves ₹50 Cr₹50 Cr₹50 Cr₹50 Cr₹50 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax --₹10 Cr₹4.42 Cr-
     Other Appropriation ₹33 Cr₹-82 Cr₹44 Cr₹28 Cr₹40 Cr
Equity Dividend % ₹350.00₹300.00₹275.00₹275.00₹225.00
Earnings Per Share ₹17.56₹15.00₹14.38₹13.09₹11.41
Adjusted EPS ₹17.56₹15.00₹14.38₹13.09₹11.41

Compare Income Statement of peers of CARBORUNDUM UNIVERSAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CARBORUNDUM UNIVERSAL ₹25,585.8 Cr 10.8% 12.8% 30.4% Stock Analytics
GRINDWELL NORTON ₹23,291.1 Cr 0.2% -9.4% 11% Stock Analytics
WENDT (INDIA) ₹2,530.2 Cr 1.2% -16.1% 36.8% Stock Analytics


CARBORUNDUM UNIVERSAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CARBORUNDUM UNIVERSAL

10.8%

12.8%

30.4%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses