Home > Balance Sheet > CARBORUNDUM UNIVERSAL

CARBORUNDUM UNIVERSAL
Balance Sheet

CARBORUNDUM UNIVERSAL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for CARBORUNDUM UNIVERSAL
Please provide your vote to see the results

CARBORUNDUM UNIVERSAL Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Equity - Authorised ₹39 Cr₹39 Cr₹39 Cr₹39 Cr₹39 Cr
    Equity - Issued ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Equity Paid Up ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹19 Cr₹13 Cr₹7.87 Cr₹6.28 Cr₹4.67 Cr
Total Reserves ₹2,783 Cr₹2,332 Cr₹2,105 Cr₹1,833 Cr₹1,701 Cr
    Securities Premium ₹41 Cr₹38 Cr₹32 Cr₹29 Cr₹25 Cr
    Capital Reserves ₹2.66 Cr₹2.66 Cr₹2.66 Cr₹82 Cr₹76 Cr
    Profit & Loss Account Balance ₹1,790 Cr₹1,499 Cr₹1,277 Cr₹989 Cr₹873 Cr
    General Reserves ₹923 Cr₹873 Cr₹823 Cr₹773 Cr₹723 Cr
    Other Reserves ₹26 Cr₹-81 Cr₹-30 Cr₹-40 Cr₹2.95 Cr
Reserve excluding Revaluation Reserve ₹2,781 Cr₹2,330 Cr₹2,102 Cr₹1,831 Cr₹1,698 Cr
Revaluation reserve ₹2.37 Cr₹2.37 Cr₹2.37 Cr₹2.37 Cr₹2.37 Cr
Shareholder's Funds ₹2,821 Cr₹2,364 Cr₹2,131 Cr₹1,858 Cr₹1,724 Cr
Minority Interest ₹128 Cr₹86 Cr₹46 Cr₹46 Cr₹52 Cr
Long-Term Borrowings -----
Secured Loans ₹24 Cr---₹0.30 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹26 Cr----
    Term Loans - Institutions -----
    Other Secured ₹-1.78 Cr---₹0.30 Cr
Unsecured Loans ₹19 Cr₹7.78 Cr₹4.98 Cr₹4.23 Cr₹4.78 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹19 Cr----
    Other Unsecured Loan -₹7.78 Cr₹4.98 Cr₹4.23 Cr₹4.78 Cr
Deferred Tax Assets / Liabilities ₹-24 Cr₹14 Cr₹-3.27 Cr₹4.09 Cr₹25 Cr
    Deferred Tax Assets ₹87 Cr₹34 Cr₹21 Cr₹18 Cr₹19 Cr
    Deferred Tax Liability ₹63 Cr₹48 Cr₹18 Cr₹22 Cr₹44 Cr
Other Long Term Liabilities ₹119 Cr₹37 Cr₹17 Cr₹5.83 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹24 Cr₹15 Cr₹13 Cr₹11 Cr₹9.61 Cr
Total Non-Current Liabilities ₹162 Cr₹73 Cr₹32 Cr₹25 Cr₹40 Cr
Current Liabilities -----
Trade Payables ₹336 Cr₹370 Cr₹303 Cr₹195 Cr₹209 Cr
    Sundry Creditors ₹336 Cr₹370 Cr₹303 Cr₹195 Cr₹209 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹165 Cr₹176 Cr₹106 Cr₹85 Cr₹92 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹26 Cr₹8.49 Cr₹14 Cr-₹8.83 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ----₹0.69 Cr
    Other Liabilities ₹138 Cr₹167 Cr₹92 Cr₹85 Cr₹83 Cr
Short Term Borrowings ₹185 Cr₹204 Cr₹36 Cr₹55 Cr₹87 Cr
    Secured ST Loans repayable on Demands ₹106 Cr₹7.87 Cr₹3.87 Cr₹9.40 Cr₹7.67 Cr
    Working Capital Loans- Sec ₹52 Cr₹7.28 Cr₹3.87 Cr₹9.40 Cr₹7.67 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹28 Cr₹189 Cr₹28 Cr₹36 Cr₹71 Cr
Short Term Provisions ₹52 Cr₹22 Cr₹22 Cr₹18 Cr₹18 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.61 Cr----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹50 Cr₹22 Cr₹22 Cr₹18 Cr₹18 Cr
Total Current Liabilities ₹738 Cr₹773 Cr₹466 Cr₹353 Cr₹405 Cr
Total Liabilities ₹3,848 Cr₹3,296 Cr₹2,676 Cr₹2,283 Cr₹2,222 Cr
ASSETS
Gross Block ₹2,382 Cr₹1,672 Cr₹1,350 Cr₹1,224 Cr₹1,079 Cr
Less: Accumulated Depreciation ₹855 Cr₹666 Cr₹573 Cr₹475 Cr₹384 Cr
Less: Impairment of Assets -----
Net Block ₹1,527 Cr₹1,006 Cr₹777 Cr₹748 Cr₹695 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹87 Cr₹58 Cr₹28 Cr₹39 Cr₹46 Cr
Non Current Investments ₹161 Cr₹138 Cr₹127 Cr₹121 Cr₹130 Cr
Long Term Investment ₹161 Cr₹138 Cr₹127 Cr₹121 Cr₹130 Cr
    Quoted ₹81 Cr₹72 Cr₹63 Cr₹59 Cr₹61 Cr
    Unquoted ₹80 Cr₹66 Cr₹64 Cr₹62 Cr₹69 Cr
Long Term Loans & Advances ₹43 Cr₹42 Cr₹34 Cr₹34 Cr₹37 Cr
Other Non Current Assets ₹3.79 Cr₹405 Cr--₹13 Cr
Total Non-Current Assets ₹1,822 Cr₹1,648 Cr₹966 Cr₹942 Cr₹922 Cr
Current Assets Loans & Advances -----
Currents Investments ---₹68 Cr₹96 Cr
    Quoted -----
    Unquoted ---₹68 Cr₹96 Cr
Inventories ₹899 Cr₹691 Cr₹461 Cr₹508 Cr₹533 Cr
    Raw Materials ₹324 Cr₹275 Cr₹174 Cr₹152 Cr₹214 Cr
    Work-in Progress ₹179 Cr₹122 Cr₹100 Cr₹102 Cr₹99 Cr
    Finished Goods ₹225 Cr₹162 Cr₹75 Cr₹99 Cr₹81 Cr
    Packing Materials -----
    Stores Ā and Spare ₹109 Cr₹80 Cr₹71 Cr₹68 Cr₹71 Cr
    Other Inventory ₹62 Cr₹51 Cr₹40 Cr₹86 Cr₹68 Cr
Sundry Debtors ₹627 Cr₹485 Cr₹478 Cr₹402 Cr₹514 Cr
    Debtors more than Six months ₹35 Cr₹22 Cr₹33 Cr₹14 Cr₹9.51 Cr
    Debtors Others ₹652 Cr₹495 Cr₹458 Cr₹402 Cr₹514 Cr
Cash and Bank ₹400 Cr₹352 Cr₹689 Cr₹294 Cr₹98 Cr
    Cash in hand ₹0.18 Cr₹0.13 Cr₹0.18 Cr₹1.31 Cr₹0.13 Cr
    Balances at Bank ₹400 Cr₹351 Cr₹689 Cr₹293 Cr₹97 Cr
    Other cash and bank balances -----
Other Current Assets ₹26 Cr₹23 Cr₹14 Cr₹17 Cr₹13 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹26 Cr₹18 Cr₹14 Cr₹13 Cr₹13 Cr
    Other current_assets ₹0.18 Cr₹5.02 Cr-₹4.49 Cr-
Short Term Loans and Advances ₹73 Cr₹98 Cr₹68 Cr₹52 Cr₹46 Cr
    Advances recoverable in cash or in kind ₹51 Cr₹46 Cr₹35 Cr₹20 Cr₹27 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹23 Cr₹52 Cr₹33 Cr₹32 Cr₹20 Cr
Total Current Assets ₹2,026 Cr₹1,648 Cr₹1,709 Cr₹1,340 Cr₹1,300 Cr
Net Current Assets (Including Current Investments) ₹1,288 Cr₹875 Cr₹1,243 Cr₹987 Cr₹894 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,848 Cr₹3,296 Cr₹2,676 Cr₹2,283 Cr₹2,222 Cr
Contingent Liabilities ₹97 Cr₹122 Cr₹67 Cr₹55 Cr₹89 Cr
Total Debt ₹230 Cr₹212 Cr₹41 Cr₹62 Cr₹97 Cr
Book Value 147.39123.70111.8897.6690.78
Adjusted Book Value 147.39123.70111.8897.6690.78

Compare Balance Sheet of peers of CARBORUNDUM UNIVERSAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CARBORUNDUM UNIVERSAL ₹27,448.9 Cr 13% 22.2% 26.7% Stock Analytics
GRINDWELL NORTON ₹23,119.4 Cr 2.8% 7.5% 13.2% Stock Analytics
WENDT (INDIA) ₹2,635.2 Cr 11.5% 18.4% 46.3% Stock Analytics


CARBORUNDUM UNIVERSAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CARBORUNDUM UNIVERSAL

13%

22.2%

26.7%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses