Home > Income Statement > CAPTAIN POLYPLAST

CAPTAIN POLYPLAST
Income Statement

CAPTAIN POLYPLAST is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for CAPTAIN POLYPLAST
Please provide your vote to see the results

CAPTAIN POLYPLAST Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹292 Cr₹301 Cr₹225 Cr₹187 Cr₹180 Cr
     Sales ₹289 Cr₹297 Cr₹222 Cr₹183 Cr₹176 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.61 Cr₹0.56 Cr₹0.39 Cr₹0.29 Cr₹0.37 Cr
     Revenue from property development -----
     Other Operational Income ₹2.11 Cr₹2.47 Cr₹2.55 Cr₹3.44 Cr₹3.29 Cr
Less: Excise Duty -----
Net Sales ₹287 Cr₹294 Cr₹225 Cr₹185 Cr₹178 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.86 Cr₹3.84 Cr₹-2.23 Cr₹-3.75 Cr₹-0.21 Cr
Raw Material Consumed ₹202 Cr₹203 Cr₹170 Cr₹141 Cr₹115 Cr
     Opening Raw Materials ₹2.75 Cr₹8.41 Cr₹4.07 Cr₹3.65 Cr₹3.12 Cr
     Purchases Raw Materials ₹205 Cr₹197 Cr₹174 Cr₹141 Cr₹116 Cr
     Closing Raw Materials ₹5.48 Cr₹2.75 Cr₹8.41 Cr₹4.07 Cr₹3.65 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹6.32 Cr₹6.54 Cr₹4.21 Cr₹2.70 Cr₹2.83 Cr
     Electricity & Power ₹6.32 Cr₹6.54 Cr₹4.21 Cr₹2.70 Cr₹2.83 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹15 Cr₹13 Cr₹10 Cr₹9.30 Cr₹9.91 Cr
     Salaries, Wages & Bonus ₹13 Cr₹12 Cr₹9.64 Cr₹8.58 Cr₹9.20 Cr
     Contributions to EPF & Pension Funds ₹0.84 Cr₹0.74 Cr₹0.60 Cr₹0.54 Cr₹0.55 Cr
     Workmen and Staff Welfare Expenses ₹0.32 Cr₹0.32 Cr₹0.16 Cr₹0.19 Cr₹0.15 Cr
     Other Employees Cost ₹0.37 Cr-₹0.05 Cr--
Other Manufacturing Expenses ₹1.24 Cr₹1.01 Cr₹1.93 Cr₹1.82 Cr₹1.44 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.38 Cr₹0.26 Cr₹0.14 Cr₹0.04 Cr₹0.01 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.86 Cr₹0.74 Cr₹1.79 Cr₹1.77 Cr₹1.43 Cr
General and Administration Expenses ₹5.09 Cr₹5.20 Cr₹6.63 Cr₹4.99 Cr₹4.69 Cr
     Rent , Rates & Taxes ₹0.70 Cr₹0.65 Cr₹0.45 Cr₹0.47 Cr₹0.61 Cr
     Insurance ₹0.22 Cr₹0.17 Cr₹0.22 Cr₹0.38 Cr₹0.16 Cr
     Printing and stationery ₹0.20 Cr₹0.22 Cr---
     Professional and legal fees ₹0.97 Cr₹0.83 Cr₹0.52 Cr₹0.50 Cr₹0.74 Cr
     Traveling and conveyance ₹2.19 Cr₹2.30 Cr₹1.76 Cr₹1.11 Cr₹0.98 Cr
     Other Administration ₹0.82 Cr₹1.04 Cr₹3.69 Cr₹2.53 Cr₹2.19 Cr
Selling and Distribution Expenses ₹26 Cr₹24 Cr₹17 Cr₹14 Cr₹18 Cr
     Advertisement & Sales Promotion ₹0.68 Cr₹1.76 Cr₹9.57 Cr₹8.29 Cr₹12 Cr
     Sales Commissions & Incentives ₹13 Cr₹10 Cr---
     Freight and Forwarding ₹10 Cr₹11 Cr₹7.40 Cr₹5.75 Cr₹6.47 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.72 Cr₹1.17 Cr---
Miscellaneous Expenses ₹0.28 Cr₹5.94 Cr₹0.05 Cr-₹0.01 Cr
     Bad debts /advances written off ₹0.02 Cr₹5.71 Cr---
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.02 Cr-₹0.05 Cr-₹0.01 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.24 Cr₹0.22 Cr---
Less: Expenses Capitalised -----
Total Expenditure ₹254 Cr₹263 Cr₹208 Cr₹170 Cr₹152 Cr
Operating Profit (Excl OI) ₹33 Cr₹32 Cr₹17 Cr₹15 Cr₹26 Cr
Other Income ₹2.93 Cr₹3.47 Cr₹2.93 Cr₹1.99 Cr₹1.09 Cr
     Interest Received ₹1.70 Cr₹2.33 Cr₹2.67 Cr₹1.86 Cr₹0.86 Cr
     Dividend Received ----₹0.01 Cr
     Profit on sale of Fixed Assets ₹0.00 Cr₹0.00 Cr---
     Profits on sale of Investments -----
     Provision Written Back --₹0.12 Cr₹0.00 Cr₹0.20 Cr
     Foreign Exchange Gains ₹0.05 Cr₹0.07 Cr---
     Others ₹1.17 Cr₹1.07 Cr₹0.15 Cr₹0.13 Cr₹0.03 Cr
Operating Profit ₹35 Cr₹35 Cr₹20 Cr₹17 Cr₹27 Cr
Interest ₹10 Cr₹11 Cr₹9.38 Cr₹9.97 Cr₹10 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹8.70 Cr₹9.44 Cr---
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.10 Cr₹0.69 Cr₹0.98 Cr-₹1.35 Cr
     Other Interest ₹0.48 Cr₹0.82 Cr₹8.40 Cr₹9.97 Cr₹8.73 Cr
PBDT ₹25 Cr₹24 Cr₹10 Cr₹7.47 Cr₹17 Cr
Depreciation ₹2.51 Cr₹2.41 Cr₹2.72 Cr₹3.66 Cr₹4.16 Cr
Profit Before Taxation & Exceptional Items ₹23 Cr₹22 Cr₹7.66 Cr₹3.81 Cr₹12 Cr
Exceptional Income / Expenses ₹16 Cr----
Profit Before Tax ₹39 Cr₹23 Cr₹7.66 Cr₹3.81 Cr₹12 Cr
Provision for Tax ₹7.92 Cr₹5.20 Cr₹2.02 Cr₹1.06 Cr₹3.39 Cr
     Current Income Tax ₹7.35 Cr₹5.55 Cr₹2.07 Cr₹1.19 Cr₹3.43 Cr
     Deferred Tax ₹0.05 Cr₹-0.39 Cr₹0.05 Cr₹-0.04 Cr₹-0.12 Cr
     Other taxes ₹0.52 Cr₹0.04 Cr₹-0.10 Cr₹-0.10 Cr₹0.07 Cr
Profit After Tax ₹31 Cr₹18 Cr₹5.64 Cr₹2.76 Cr₹9.05 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items --₹0.32 Cr₹1.61 Cr₹0.21 Cr
Consolidated Net Profit ₹31 Cr₹18 Cr₹5.96 Cr₹4.37 Cr₹9.26 Cr
Adjustments to PAT -----
Profit Balance B/F ₹78 Cr₹60 Cr₹55 Cr₹51 Cr₹41 Cr
Appropriations ₹109 Cr₹78 Cr₹61 Cr₹55 Cr₹51 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.85 Cr₹0.25 Cr-₹0.20 Cr₹0.20 Cr
Equity Dividend % ----₹2.00
Earnings Per Share ₹5.44₹3.36₹1.18₹0.87₹1.84
Adjusted EPS ₹5.44₹3.36₹1.18₹0.87₹1.84

Compare Income Statement of peers of CAPTAIN POLYPLAST

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CAPTAIN POLYPLAST ₹389.2 Cr 4.1% -7.6% -3% Stock Analytics
SUPREME INDUSTRIES ₹42,769.9 Cr -6.4% -3.9% -21.5% Stock Analytics
ASTRAL ₹37,882.4 Cr -5.8% -11.4% -0.1% Stock Analytics
GARWARE HITECH FILMS ₹16,096.7 Cr -0.2% -4.2% 128.5% Stock Analytics
SHAILY ENGINEERING PLASTICS ₹15,085.5 Cr -2% -3.7% 51.4% Stock Analytics
FINOLEX INDUSTRIES ₹9,527.4 Cr -2.3% -5.1% -25.3% Stock Analytics


CAPTAIN POLYPLAST Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CAPTAIN POLYPLAST

4.1%

-7.6%

-3%

SENSEX

-2.3%

-4.1%

-7.4%


You may also like the below Video Courses