Home > Income Statement > CAPTAIN POLYPLAST

CAPTAIN POLYPLAST
Income Statement

CAPTAIN POLYPLAST is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for CAPTAIN POLYPLAST
Please provide your vote to see the results

CAPTAIN POLYPLAST Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹301 Cr₹225 Cr₹187 Cr₹180 Cr₹192 Cr
     Sales ₹297 Cr₹222 Cr₹183 Cr₹176 Cr₹188 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.56 Cr₹0.39 Cr₹0.29 Cr₹0.37 Cr₹0.64 Cr
     Revenue from property development -----
     Other Operational Income ₹2.47 Cr₹2.55 Cr₹3.44 Cr₹3.29 Cr₹3.63 Cr
Less: Excise Duty -----
Net Sales ₹294 Cr₹225 Cr₹185 Cr₹178 Cr₹186 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹3.84 Cr₹-2.23 Cr₹-3.75 Cr₹-0.21 Cr₹-1.98 Cr
Raw Material Consumed ₹203 Cr₹170 Cr₹141 Cr₹115 Cr₹115 Cr
     Opening Raw Materials ₹8.41 Cr₹4.07 Cr₹3.65 Cr₹3.12 Cr₹1.50 Cr
     Purchases Raw Materials ₹197 Cr₹174 Cr₹141 Cr₹116 Cr₹117 Cr
     Closing Raw Materials ₹2.75 Cr₹8.41 Cr₹4.07 Cr₹3.65 Cr₹3.12 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹6.72 Cr₹4.21 Cr₹2.70 Cr₹2.83 Cr₹3.15 Cr
     Electricity & Power ₹6.72 Cr₹4.21 Cr₹2.70 Cr₹2.83 Cr₹3.15 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹13 Cr₹10 Cr₹9.30 Cr₹9.91 Cr₹11 Cr
     Salaries, Wages & Bonus ₹12 Cr₹9.64 Cr₹8.58 Cr₹9.20 Cr₹10 Cr
     Contributions to EPF & Pension Funds ₹0.74 Cr₹0.60 Cr₹0.54 Cr₹0.55 Cr₹0.58 Cr
     Workmen and Staff Welfare Expenses ₹0.32 Cr₹0.16 Cr₹0.19 Cr₹0.15 Cr₹0.20 Cr
     Other Employees Cost -₹0.05 Cr---
Other Manufacturing Expenses ₹2.95 Cr₹1.93 Cr₹1.82 Cr₹1.44 Cr₹0.75 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.26 Cr₹0.14 Cr₹0.04 Cr₹0.01 Cr₹0.10 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2.68 Cr₹1.79 Cr₹1.77 Cr₹1.43 Cr₹0.65 Cr
General and Administration Expenses ₹4.63 Cr₹6.63 Cr₹4.99 Cr₹4.69 Cr₹5.51 Cr
     Rent , Rates & Taxes ₹0.26 Cr₹0.45 Cr₹0.47 Cr₹0.61 Cr₹0.76 Cr
     Insurance ₹0.17 Cr₹0.22 Cr₹0.38 Cr₹0.16 Cr₹0.26 Cr
     Printing and stationery ₹0.22 Cr----
     Professional and legal fees ₹0.63 Cr₹0.52 Cr₹0.50 Cr₹0.74 Cr₹0.58 Cr
     Traveling and conveyance ₹2.30 Cr₹1.76 Cr₹1.11 Cr₹0.98 Cr₹1.41 Cr
     Other Administration ₹1.04 Cr₹3.69 Cr₹2.53 Cr₹2.19 Cr₹2.51 Cr
Selling and Distribution Expenses ₹23 Cr₹17 Cr₹14 Cr₹18 Cr₹24 Cr
     Advertisement & Sales Promotion ₹1.76 Cr₹9.57 Cr₹8.29 Cr₹12 Cr₹15 Cr
     Sales Commissions & Incentives ₹10 Cr----
     Freight and Forwarding ₹9.81 Cr₹7.40 Cr₹5.75 Cr₹6.47 Cr₹9.86 Cr
     Handling and Clearing Charges ₹0.98 Cr----
     Other Selling Expenses -----
Miscellaneous Expenses ₹5.94 Cr₹0.05 Cr-₹0.01 Cr-
     Bad debts /advances written off ₹5.71 Cr----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹0.05 Cr-₹0.01 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.23 Cr----
Less: Expenses Capitalised -----
Total Expenditure ₹263 Cr₹208 Cr₹170 Cr₹152 Cr₹158 Cr
Operating Profit (Excl OI) ₹32 Cr₹17 Cr₹15 Cr₹26 Cr₹28 Cr
Other Income ₹3.47 Cr₹2.93 Cr₹1.99 Cr₹1.09 Cr₹3.31 Cr
     Interest Received ₹2.33 Cr₹2.67 Cr₹1.86 Cr₹0.86 Cr₹2.94 Cr
     Dividend Received ---₹0.01 Cr₹0.12 Cr
     Profit on sale of Fixed Assets ₹0.00 Cr---₹0.00 Cr
     Profits on sale of Investments -----
     Provision Written Back -₹0.12 Cr₹0.00 Cr₹0.20 Cr₹0.02 Cr
     Foreign Exchange Gains ₹0.07 Cr---₹0.04 Cr
     Others ₹1.07 Cr₹0.15 Cr₹0.13 Cr₹0.03 Cr₹0.19 Cr
Operating Profit ₹35 Cr₹20 Cr₹17 Cr₹27 Cr₹32 Cr
Interest ₹11 Cr₹9.38 Cr₹9.97 Cr₹10 Cr₹10 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹9.89 Cr----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.98 Cr₹0.98 Cr-₹1.35 Cr₹1.37 Cr
     Other Interest ₹0.09 Cr₹8.40 Cr₹9.97 Cr₹8.73 Cr₹8.73 Cr
PBDT ₹24 Cr₹10 Cr₹7.47 Cr₹17 Cr₹21 Cr
Depreciation ₹2.41 Cr₹2.72 Cr₹3.66 Cr₹4.16 Cr₹4.22 Cr
Profit Before Taxation & Exceptional Items ₹22 Cr₹7.66 Cr₹3.81 Cr₹12 Cr₹17 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹23 Cr₹7.66 Cr₹3.81 Cr₹12 Cr₹17 Cr
Provision for Tax ₹5.20 Cr₹2.02 Cr₹1.06 Cr₹3.39 Cr₹4.63 Cr
     Current Income Tax ₹5.55 Cr₹2.07 Cr₹1.19 Cr₹3.43 Cr₹4.62 Cr
     Deferred Tax ₹-0.39 Cr₹0.05 Cr₹-0.04 Cr₹-0.12 Cr₹-0.17 Cr
     Other taxes ₹0.04 Cr₹-0.10 Cr₹-0.10 Cr₹0.07 Cr₹0.18 Cr
Profit After Tax ₹18 Cr₹5.64 Cr₹2.76 Cr₹9.05 Cr₹13 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -₹0.32 Cr₹1.61 Cr₹0.21 Cr-
Consolidated Net Profit ₹18 Cr₹5.96 Cr₹4.37 Cr₹9.26 Cr₹13 Cr
Adjustments to PAT -----
Profit Balance B/F ₹60 Cr₹55 Cr₹51 Cr₹41 Cr₹30 Cr
Appropriations ₹78 Cr₹61 Cr₹55 Cr₹51 Cr₹43 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.25 Cr-₹0.20 Cr₹0.20 Cr₹0.24 Cr
Equity Dividend % ---₹2.00₹2.00
Earnings Per Share ₹3.36₹1.18₹0.87₹1.84₹2.50
Adjusted EPS ₹3.36₹1.18₹0.87₹1.84₹2.50

Compare Income Statement of peers of CAPTAIN POLYPLAST

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CAPTAIN POLYPLAST ₹501.2 Cr -0.3% 0.1% 34.6% Stock Analytics
SUPREME INDUSTRIES ₹44,120.9 Cr 0.8% 1.4% -30.5% Stock Analytics
ASTRAL ₹34,440.3 Cr -2.5% -5.6% -37.7% Stock Analytics
FINOLEX INDUSTRIES ₹10,833.5 Cr -1.5% -4.1% -34% Stock Analytics
GARWARE HITECH FILMS ₹7,333.2 Cr -0.2% -1.6% 72.3% Stock Analytics
TIME TECHNOPLAST ₹7,143.7 Cr -6.8% -25.8% 18.9% Stock Analytics


CAPTAIN POLYPLAST Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CAPTAIN POLYPLAST

-0.3%

0.1%

34.6%

SENSEX

0.1%

4.9%

7.7%


You may also like the below Video Courses