Home > Income Statement > CAPTAIN POLYPLAST

CAPTAIN POLYPLAST
Income Statement

CAPTAIN POLYPLAST is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for CAPTAIN POLYPLAST
Please provide your vote to see the results

CAPTAIN POLYPLAST Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹225 Cr₹187 Cr₹180 Cr₹192 Cr₹149 Cr
     Sales ₹222 Cr₹183 Cr₹176 Cr₹188 Cr₹146 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.39 Cr₹0.29 Cr₹0.37 Cr₹0.64 Cr₹0.74 Cr
     Revenue from property development -----
     Other Operational Income ₹2.55 Cr₹3.44 Cr₹3.29 Cr₹3.63 Cr₹2.81 Cr
Less: Excise Duty -----
Net Sales ₹225 Cr₹185 Cr₹178 Cr₹186 Cr₹149 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.23 Cr₹-3.75 Cr₹-0.21 Cr₹-1.98 Cr₹-10 Cr
Raw Material Consumed ₹170 Cr₹141 Cr₹115 Cr₹115 Cr₹105 Cr
     Opening Raw Materials ₹4.07 Cr₹3.65 Cr₹3.12 Cr₹1.50 Cr₹3.77 Cr
     Purchases Raw Materials ₹174 Cr₹141 Cr₹116 Cr₹117 Cr₹102 Cr
     Closing Raw Materials ₹8.41 Cr₹4.07 Cr₹3.65 Cr₹3.12 Cr₹1.50 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹4.21 Cr₹2.70 Cr₹2.83 Cr₹3.15 Cr₹2.30 Cr
     Electricity & Power ₹4.21 Cr₹2.70 Cr₹2.83 Cr₹3.15 Cr₹2.30 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹10 Cr₹9.30 Cr₹9.91 Cr₹11 Cr₹9.18 Cr
     Salaries, Wages & Bonus ₹9.64 Cr₹8.58 Cr₹9.20 Cr₹10 Cr₹8.62 Cr
     Contributions to EPF & Pension Funds ₹0.60 Cr₹0.54 Cr₹0.55 Cr₹0.58 Cr₹0.38 Cr
     Workmen and Staff Welfare Expenses ₹0.16 Cr₹0.19 Cr₹0.15 Cr₹0.20 Cr₹0.19 Cr
     Other Employees Cost ₹0.05 Cr----
Other Manufacturing Expenses ₹1.93 Cr₹1.82 Cr₹1.44 Cr₹0.75 Cr₹1.79 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.14 Cr₹0.04 Cr₹0.01 Cr₹0.10 Cr-
     Packing Material Consumed -----
     Other Mfg Exp ₹1.79 Cr₹1.77 Cr₹1.43 Cr₹0.65 Cr₹1.79 Cr
General and Administration Expenses ₹6.63 Cr₹4.99 Cr₹4.69 Cr₹5.51 Cr₹4.70 Cr
     Rent , Rates & Taxes ₹0.45 Cr₹0.47 Cr₹0.61 Cr₹0.76 Cr₹0.15 Cr
     Insurance ₹0.22 Cr₹0.38 Cr₹0.16 Cr₹0.26 Cr₹0.18 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.52 Cr₹0.50 Cr₹0.74 Cr₹0.58 Cr₹0.40 Cr
     Traveling and conveyance ₹1.76 Cr₹1.11 Cr₹0.98 Cr₹1.41 Cr₹1.27 Cr
     Other Administration ₹3.69 Cr₹2.53 Cr₹2.19 Cr₹2.51 Cr₹2.71 Cr
Selling and Distribution Expenses ₹17 Cr₹14 Cr₹18 Cr₹24 Cr₹19 Cr
     Advertisement & Sales Promotion ₹9.57 Cr₹8.29 Cr₹12 Cr₹15 Cr₹11 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹7.40 Cr₹5.75 Cr₹6.47 Cr₹9.86 Cr₹8.38 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.05 Cr-₹0.01 Cr-₹0.00 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.05 Cr-₹0.01 Cr-₹0.00 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses -----
Less: Expenses Capitalised -----
Total Expenditure ₹208 Cr₹170 Cr₹152 Cr₹158 Cr₹131 Cr
Operating Profit (Excl OI) ₹17 Cr₹15 Cr₹26 Cr₹28 Cr₹18 Cr
Other Income ₹2.93 Cr₹1.99 Cr₹1.09 Cr₹3.31 Cr₹1.14 Cr
     Interest Received ₹2.67 Cr₹1.86 Cr₹0.86 Cr₹2.94 Cr₹0.96 Cr
     Dividend Received --₹0.01 Cr₹0.12 Cr₹0.06 Cr
     Profit on sale of Fixed Assets ---₹0.00 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.12 Cr₹0.00 Cr₹0.20 Cr₹0.02 Cr₹0.01 Cr
     Foreign Exchange Gains ---₹0.04 Cr-
     Others ₹0.15 Cr₹0.13 Cr₹0.03 Cr₹0.19 Cr₹0.11 Cr
Operating Profit ₹20 Cr₹17 Cr₹27 Cr₹32 Cr₹19 Cr
Interest ₹9.38 Cr₹9.97 Cr₹10 Cr₹10 Cr₹7.35 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.98 Cr-₹1.35 Cr₹1.37 Cr₹1.17 Cr
     Other Interest ₹8.40 Cr₹9.97 Cr₹8.73 Cr₹8.73 Cr₹6.19 Cr
PBDT ₹10 Cr₹7.47 Cr₹17 Cr₹21 Cr₹12 Cr
Depreciation ₹2.72 Cr₹3.66 Cr₹4.16 Cr₹4.22 Cr₹1.80 Cr
Profit Before Taxation & Exceptional Items ₹7.66 Cr₹3.81 Cr₹12 Cr₹17 Cr₹9.86 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹7.66 Cr₹3.81 Cr₹12 Cr₹17 Cr₹9.86 Cr
Provision for Tax ₹2.02 Cr₹1.06 Cr₹3.39 Cr₹4.63 Cr₹2.66 Cr
     Current Income Tax ₹2.07 Cr₹1.19 Cr₹3.43 Cr₹4.62 Cr₹2.80 Cr
     Deferred Tax ₹0.05 Cr₹-0.04 Cr₹-0.12 Cr₹-0.17 Cr₹-0.14 Cr
     Other taxes ₹-0.10 Cr₹-0.10 Cr₹0.07 Cr₹0.18 Cr-
Profit After Tax ₹5.64 Cr₹2.76 Cr₹9.05 Cr₹13 Cr₹7.20 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items ₹0.32 Cr₹1.61 Cr₹0.21 Cr--
Consolidated Net Profit ₹5.96 Cr₹4.37 Cr₹9.26 Cr₹13 Cr₹7.20 Cr
Adjustments to PAT -----
Profit Balance B/F ₹55 Cr₹51 Cr₹41 Cr₹30 Cr₹23 Cr
Appropriations ₹61 Cr₹55 Cr₹51 Cr₹43 Cr₹30 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹0.20 Cr₹0.20 Cr₹0.24 Cr₹0.24 Cr
Equity Dividend % --₹2.00₹2.00₹2.00
Earnings Per Share ₹1.18₹0.87₹1.84₹2.50₹1.43
Adjusted EPS ₹1.18₹0.87₹1.84₹2.50₹1.43

Compare Income Statement of peers of CAPTAIN POLYPLAST

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CAPTAIN POLYPLAST ₹378.7 Cr NA NA NA Stock Analytics
SUPREME INDUSTRIES ₹53,968.0 Cr 3.2% -2.9% 52.6% Stock Analytics
ASTRAL ₹53,440.7 Cr 1.9% -4% 45.5% Stock Analytics
FINOLEX INDUSTRIES ₹17,013.5 Cr 11.3% 13.8% 42.2% Stock Analytics
RESPONSIVE INDUSTRIES ₹7,759.6 Cr -5.7% -6.2% 152.8% Stock Analytics
PRINCE PIPES AND FITTINGS ₹6,938.8 Cr 6.9% -3.7% -2.9% Stock Analytics


CAPTAIN POLYPLAST Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CAPTAIN POLYPLAST NA NA
NA
SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses