Home > Balance Sheet > CAPTAIN POLYPLAST

CAPTAIN POLYPLAST
Balance Sheet

CAPTAIN POLYPLAST is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for CAPTAIN POLYPLAST
Please provide your vote to see the results

CAPTAIN POLYPLAST Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity - Authorised ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Issued ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity Paid Up ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹62 Cr₹56 Cr₹52 Cr₹43 Cr₹31 Cr
    Securities Premium ₹1.35 Cr₹1.35 Cr₹1.35 Cr₹1.35 Cr₹1.35 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹61 Cr₹55 Cr₹51 Cr₹42 Cr₹30 Cr
    General Reserves ₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
    Other Reserves ₹0.24 Cr₹0.06 Cr₹0.06 Cr₹-0.75 Cr₹-0.82 Cr
Reserve excluding Revaluation Reserve ₹62 Cr₹56 Cr₹52 Cr₹43 Cr₹31 Cr
Revaluation reserve -----
Shareholder's Funds ₹72 Cr₹66 Cr₹62 Cr₹53 Cr₹41 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹16 Cr₹14 Cr₹16 Cr₹4.27 Cr₹6.81 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹16 Cr₹14 Cr₹16 Cr₹4.27 Cr₹4.46 Cr
    Term Loans - Institutions ----₹2.34 Cr
    Other Secured -----
Unsecured Loans ₹5.34 Cr₹12 Cr₹2.83 Cr₹4.54 Cr₹0.22 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹0.35 Cr-₹0.16 Cr--
    Loans - Govt. -----
    Loans - Others ₹4.99 Cr₹12 Cr₹2.67 Cr₹3.42 Cr₹0.05 Cr
    Other Unsecured Loan ---₹1.12 Cr₹0.17 Cr
Deferred Tax Assets / Liabilities ₹-0.23 Cr₹-0.39 Cr₹-0.36 Cr₹-0.24 Cr₹-0.07 Cr
    Deferred Tax Assets ₹0.33 Cr₹0.39 Cr₹0.36 Cr₹0.24 Cr₹0.19 Cr
    Deferred Tax Liability ₹0.10 Cr---₹0.12 Cr
Other Long Term Liabilities ₹0.91 Cr₹1.30 Cr₹2.34 Cr₹2.07 Cr₹0.18 Cr
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹22 Cr₹26 Cr₹21 Cr₹11 Cr₹7.13 Cr
Current Liabilities -----
Trade Payables ₹56 Cr₹39 Cr₹38 Cr₹67 Cr₹45 Cr
    Sundry Creditors ₹56 Cr₹39 Cr₹38 Cr₹67 Cr₹45 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹23 Cr₹25 Cr₹22 Cr₹13 Cr₹32 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹13 Cr₹8.41 Cr₹6.84 Cr₹4.71 Cr₹15 Cr
    Interest Accrued But Not Due ₹0.52 Cr₹0.31 Cr₹0.41 Cr₹0.51 Cr₹0.34 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹9.21 Cr₹16 Cr₹14 Cr₹7.60 Cr₹17 Cr
Short Term Borrowings ₹53 Cr₹52 Cr₹63 Cr₹62 Cr₹49 Cr
    Secured ST Loans repayable on Demands ₹53 Cr₹52 Cr₹63 Cr₹62 Cr₹49 Cr
    Working Capital Loans- Sec ₹53 Cr₹52 Cr₹63 Cr₹62 Cr₹49 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-53 Cr₹-52 Cr₹-63 Cr₹-62 Cr₹-49 Cr
Short Term Provisions ₹2.10 Cr₹1.76 Cr₹4.39 Cr₹5.48 Cr₹3.55 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.52 Cr₹1.20 Cr₹3.46 Cr₹4.61 Cr₹2.80 Cr
    Provision for post retirement benefits ₹0.56 Cr₹0.53 Cr₹0.82 Cr₹0.82 Cr₹0.65 Cr
    Preference Dividend -----
    Other Provisions ₹0.03 Cr₹0.04 Cr₹0.11 Cr₹0.06 Cr₹0.09 Cr
Total Current Liabilities ₹134 Cr₹118 Cr₹127 Cr₹147 Cr₹130 Cr
Total Liabilities ₹229 Cr₹211 Cr₹210 Cr₹211 Cr₹178 Cr
ASSETS
Gross Block ₹42 Cr₹41 Cr₹39 Cr₹37 Cr₹26 Cr
Less: Accumulated Depreciation ₹29 Cr₹26 Cr₹22 Cr₹19 Cr₹16 Cr
Less: Impairment of Assets -----
Net Block ₹14 Cr₹15 Cr₹18 Cr₹19 Cr₹11 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹0.30 Cr₹0.33 Cr-₹7.19 Cr
Non Current Investments ₹4.10 Cr₹3.33 Cr₹5.20 Cr₹4.84 Cr₹4.83 Cr
Long Term Investment ₹4.10 Cr₹3.33 Cr₹5.20 Cr₹4.84 Cr₹4.83 Cr
    Quoted ₹3.94 Cr₹3.15 Cr₹5.02 Cr₹4.66 Cr₹4.58 Cr
    Unquoted ₹0.16 Cr₹0.18 Cr₹0.18 Cr₹0.18 Cr₹0.25 Cr
Long Term Loans & Advances ₹5.60 Cr₹5.12 Cr₹4.88 Cr₹5.03 Cr₹5.03 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹23 Cr₹24 Cr₹28 Cr₹28 Cr₹28 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹44 Cr₹38 Cr₹33 Cr₹33 Cr₹29 Cr
    Raw Materials ₹8.41 Cr₹4.07 Cr₹3.65 Cr₹3.12 Cr₹1.50 Cr
    Work-in Progress ₹35 Cr₹33 Cr---
    Finished Goods --₹30 Cr₹29 Cr₹28 Cr
    Packing Materials -----
    Stores Ā and Spare ₹0.25 Cr₹0.22 Cr---
    Other Inventory --₹0.05 Cr₹0.04 Cr-
Sundry Debtors ₹118 Cr₹108 Cr₹112 Cr₹95 Cr₹90 Cr
    Debtors more than Six months ₹44 Cr₹67 Cr₹66 Cr--
    Debtors Others ₹74 Cr₹41 Cr₹46 Cr₹95 Cr₹90 Cr
Cash and Bank ₹4.58 Cr₹4.61 Cr₹2.48 Cr₹3.25 Cr₹1.72 Cr
    Cash in hand ₹0.03 Cr₹0.05 Cr₹0.02 Cr₹0.17 Cr₹0.10 Cr
    Balances at Bank ₹4.56 Cr₹4.57 Cr₹2.45 Cr₹3.08 Cr₹1.62 Cr
    Other cash and bank balances -----
Other Current Assets ₹27 Cr₹28 Cr₹24 Cr₹38 Cr₹18 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.01 Cr----
    Prepaid Expenses ₹0.44 Cr₹0.39 Cr₹0.43 Cr₹0.43 Cr₹0.38 Cr
    Other current_assets ₹27 Cr₹28 Cr₹23 Cr₹38 Cr₹17 Cr
Short Term Loans and Advances ₹12 Cr₹8.33 Cr₹11 Cr₹14 Cr₹11 Cr
    Advances recoverable in cash or in kind ₹5.27 Cr₹4.05 Cr₹3.30 Cr₹4.08 Cr₹3.91 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹6.28 Cr₹4.27 Cr₹7.29 Cr₹9.72 Cr₹7.58 Cr
Total Current Assets ₹205 Cr₹187 Cr₹182 Cr₹183 Cr₹150 Cr
Net Current Assets (Including Current Investments) ₹71 Cr₹69 Cr₹55 Cr₹35 Cr₹20 Cr
Miscellaneous Expenses not written off ----₹0.02 Cr
Total Assets ₹229 Cr₹211 Cr₹210 Cr₹211 Cr₹178 Cr
Contingent Liabilities ₹22 Cr₹20 Cr₹31 Cr₹27 Cr₹30 Cr
Total Debt ₹81 Cr₹84 Cr₹86 Cr₹74 Cr₹63 Cr
Book Value 14.3613.1512.3210.528.05
Adjusted Book Value 14.3613.1512.3210.528.05

Compare Balance Sheet of peers of CAPTAIN POLYPLAST

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CAPTAIN POLYPLAST ₹371.2 Cr 9.4% 32.7% 284% Stock Analytics
SUPREME INDUSTRIES ₹54,641.2 Cr 5.8% 8.7% 58.5% Stock Analytics
ASTRAL ₹53,940.3 Cr 3.3% 3.4% 41.8% Stock Analytics
FINOLEX INDUSTRIES ₹16,814.9 Cr 7.5% 20.7% 65.3% Stock Analytics
RESPONSIVE INDUSTRIES ₹7,705.0 Cr 1.3% 2.9% 107.8% Stock Analytics
PRINCE PIPES AND FITTINGS ₹6,904.0 Cr 1.9% 14.7% 6.6% Stock Analytics


CAPTAIN POLYPLAST Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CAPTAIN POLYPLAST

9.4%

32.7%

284%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses