Home > Income Statement > CAPTAIN PIPES

CAPTAIN PIPES
Income Statement

COMMUNITY POLL
for CAPTAIN PIPES
Please provide your vote to see the results

CAPTAIN PIPES Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹76 Cr₹86 Cr₹83 Cr₹40 Cr₹4,548,246 Cr
     Sales ₹76 Cr₹86 Cr₹83 Cr₹40 Cr₹4,548,246 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹76 Cr₹86 Cr₹83 Cr₹40 Cr₹4,548,246 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.48 Cr₹1.02 Cr₹-1.59 Cr₹0.03 Cr₹-214,039 Cr
Raw Material Consumed ₹64 Cr₹73 Cr₹76 Cr₹34 Cr₹4,034,143 Cr
     Opening Raw Materials ₹2.44 Cr₹2.58 Cr₹1.99 Cr₹3.74 Cr₹703,097 Cr
     Purchases Raw Materials ₹36 Cr₹51 Cr₹47 Cr₹27 Cr₹3,481,947 Cr
     Closing Raw Materials ₹2.03 Cr₹2.44 Cr₹2.58 Cr₹1.99 Cr₹374,337 Cr
     Other Direct Purchases / Brought in cost ₹27 Cr₹22 Cr₹29 Cr₹5.18 Cr₹223,436 Cr
     Other raw material cost -----
Power & Fuel Cost ₹2.13 Cr₹1.94 Cr₹1.33 Cr₹1.18 Cr₹124,942 Cr
     Electricity & Power ₹2.10 Cr₹1.92 Cr₹1.31 Cr₹1.18 Cr₹124,942 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.03 Cr₹0.03 Cr₹0.03 Cr--
Employee Cost ₹1.40 Cr₹1.12 Cr₹0.86 Cr₹1.20 Cr₹129,053 Cr
     Salaries, Wages & Bonus ₹1.32 Cr₹1.08 Cr₹0.74 Cr₹1.20 Cr₹121,142 Cr
     Contributions to EPF & Pension Funds ₹0.05 Cr₹0.04 Cr₹0.04 Cr-₹7,911 Cr
     Workmen and Staff Welfare Expenses ₹0.03 Cr----
     Other Employees Cost --₹0.08 Cr--
Other Manufacturing Expenses ₹0.55 Cr₹0.73 Cr₹0.94 Cr₹0.22 Cr₹26,482 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.17 Cr₹0.10 Cr-₹0.08 Cr₹5,442 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.38 Cr₹0.64 Cr₹0.94 Cr₹0.15 Cr₹21,040 Cr
General and Administration Expenses ₹0.83 Cr₹0.66 Cr₹0.73 Cr₹0.70 Cr₹64,578 Cr
     Rent , Rates & Taxes ₹0.05 Cr₹0.08 Cr₹0.03 Cr₹0.24 Cr₹6,683 Cr
     Insurance ₹0.02 Cr₹0.03 Cr₹0.04 Cr₹0.05 Cr₹3,227 Cr
     Printing and stationery ₹0.08 Cr₹0.02 Cr₹0.05 Cr--
     Professional and legal fees ₹0.34 Cr₹0.30 Cr₹0.12 Cr₹0.11 Cr₹13,620 Cr
     Traveling and conveyance ₹0.17 Cr₹0.06 Cr₹0.06 Cr₹0.05 Cr₹13,461 Cr
     Other Administration ₹0.16 Cr₹0.17 Cr₹0.44 Cr₹0.26 Cr₹27,586 Cr
Selling and Distribution Expenses ₹2.52 Cr₹2.88 Cr₹1.39 Cr₹1.13 Cr₹128,738 Cr
     Advertisement & Sales Promotion ₹0.32 Cr₹0.22 Cr₹0.13 Cr₹0.40 Cr₹19,738 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹1.60 Cr₹1.82 Cr₹1.12 Cr₹0.51 Cr₹108,999 Cr
     Handling and Clearing Charges ₹0.05 Cr----
     Other Selling Expenses ₹0.55 Cr₹0.84 Cr₹0.15 Cr₹0.22 Cr-
Miscellaneous Expenses ₹0.14 Cr₹0.03 Cr₹0.18 Cr--
     Bad debts /advances written off ₹0.14 Cr₹0.01 Cr---
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses -₹0.02 Cr₹0.18 Cr--
Less: Expenses Capitalised -----
Total Expenditure ₹69 Cr₹82 Cr₹80 Cr₹38 Cr₹4,293,897 Cr
Operating Profit (Excl OI) ₹7.69 Cr₹3.98 Cr₹2.75 Cr₹2.43 Cr₹254,349 Cr
Other Income ₹0.12 Cr₹0.34 Cr₹0.26 Cr₹0.29 Cr₹25,960 Cr
     Interest Received ₹0.04 Cr₹0.04 Cr₹0.10 Cr₹0.07 Cr₹2,329 Cr
     Dividend Received --₹0.02 Cr₹0.04 Cr₹2,187 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.04 Cr₹0.04 Cr₹0.05 Cr₹0.01 Cr₹13,018 Cr
     Others ₹0.04 Cr₹0.26 Cr₹0.09 Cr₹0.17 Cr₹8,426 Cr
Operating Profit ₹7.80 Cr₹4.32 Cr₹3.01 Cr₹2.72 Cr₹280,309 Cr
Interest ₹1.25 Cr₹0.87 Cr₹1.14 Cr₹1.39 Cr₹146,525 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.95 Cr--₹0.16 Cr₹20,270 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.17 Cr₹0.23 Cr₹0.23 Cr₹0.19 Cr₹15,117 Cr
     Other Interest ₹0.13 Cr₹0.65 Cr₹0.90 Cr₹1.04 Cr₹111,139 Cr
PBDT ₹6.55 Cr₹3.45 Cr₹1.87 Cr₹1.32 Cr₹133,785 Cr
Depreciation ₹1.05 Cr₹0.98 Cr₹0.91 Cr₹0.88 Cr₹88,917 Cr
Profit Before Taxation & Exceptional Items ₹5.50 Cr₹2.47 Cr₹0.96 Cr₹0.45 Cr₹44,867 Cr
Exceptional Income / Expenses --₹5.05 Cr--
Profit Before Tax ₹5.50 Cr₹2.47 Cr₹6.01 Cr₹0.45 Cr₹44,867 Cr
Provision for Tax ₹1.52 Cr₹0.67 Cr₹0.88 Cr₹0.17 Cr₹6,504 Cr
     Current Income Tax ₹1.55 Cr₹0.70 Cr₹0.07 Cr₹0.07 Cr₹7,200 Cr
     Deferred Tax ₹-0.03 Cr₹-0.02 Cr₹0.25 Cr₹0.17 Cr₹6,504 Cr
     Other taxes -₹0.00 Cr₹0.56 Cr₹-0.07 Cr₹-7,200 Cr
Profit After Tax ₹3.98 Cr₹1.80 Cr₹5.13 Cr₹0.28 Cr₹38,363 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹1.80 Cr₹5.02 Cr₹5.02 Cr₹-0.39 Cr₹-77,689 Cr
Appropriations ₹5.78 Cr₹6.81 Cr₹10 Cr₹-0.12 Cr₹-39,326 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.01 Cr₹5.02 Cr₹5.13 Cr--
Equity Dividend % -----
Earnings Per Share ₹0.27₹0.13₹12.34₹0.67₹0.92
Adjusted EPS ₹0.27₹0.13₹0.41₹0.02₹0.03

Compare Income Statement of peers of CAPTAIN PIPES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CAPTAIN PIPES ₹193.8 Cr -3.3% -9% -12.8% Stock Analytics
PIX TRANSMISSIONS ₹1,973.1 Cr -0.1% -0.1% 0.6% Stock Analytics
APCOTEX INDUSTRIES ₹1,841.5 Cr -0.5% -12.4% -13.8% Stock Analytics
GRP ₹1,136.0 Cr -2.2% -2.9% -36.3% Stock Analytics
RUBFILA INTERNATIONAL ₹430.6 Cr -0.4% -3.3% 4.4% Stock Analytics
DOLFIN RUBBERS ₹181.1 Cr 1.7% -8.8% -15.1% Stock Analytics


CAPTAIN PIPES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CAPTAIN PIPES

-3.3%

-9%

-12.8%

SENSEX

1%

3.3%

4.5%


You may also like the below Video Courses