CAPTAIN PIPES
|
CAPTAIN PIPES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | |
|---|---|---|
| INCOME : | ||
| Gross Sales | ₹78 Cr | ₹77 Cr |
| Sales | ₹78 Cr | ₹77 Cr |
| Job Work/ Contract Receipts | - | - |
| Processing Charges / Service Income | - | - |
| Revenue from property development | - | - |
| Other Operational Income | - | - |
| Less: Excise Duty | - | - |
| Net Sales | ₹78 Cr | ₹77 Cr |
| EXPENDITURE : | ||
| Increase/Decrease in Stock | ₹-5.05 Cr | ₹0.42 Cr |
| Raw Material Consumed | ₹62 Cr | ₹60 Cr |
| Opening Raw Materials | ₹3.51 Cr | ₹2.03 Cr |
| Purchases Raw Materials | ₹33 Cr | ₹37 Cr |
| Closing Raw Materials | ₹3.93 Cr | ₹3.51 Cr |
| Other Direct Purchases / Brought in cost | ₹30 Cr | ₹24 Cr |
| Other raw material cost | - | - |
| Power & Fuel Cost | ₹2.22 Cr | ₹2.02 Cr |
| Electricity & Power | ₹2.19 Cr | ₹1.99 Cr |
| Oil, Fuel & Natural gas | - | - |
| Coals etc | - | - |
| Other power & fuel | ₹0.03 Cr | ₹0.03 Cr |
| Employee Cost | ₹2.34 Cr | ₹1.70 Cr |
| Salaries, Wages & Bonus | ₹2.21 Cr | ₹1.58 Cr |
| Contributions to EPF & Pension Funds | ₹0.05 Cr | ₹0.05 Cr |
| Workmen and Staff Welfare Expenses | ₹0.04 Cr | ₹0.04 Cr |
| Other Employees Cost | ₹0.03 Cr | ₹0.03 Cr |
| Other Manufacturing Expenses | ₹0.87 Cr | ₹0.52 Cr |
| Sub-contracted / Out sourced services | - | - |
| Processing Charges | - | - |
| Repairs and Maintenance | ₹0.22 Cr | ₹0.13 Cr |
| Packing Material Consumed | - | - |
| Other Mfg Exp | ₹0.65 Cr | ₹0.39 Cr |
| General and Administration Expenses | ₹0.84 Cr | ₹0.87 Cr |
| Rent , Rates & Taxes | ₹0.04 Cr | ₹0.04 Cr |
| Insurance | ₹0.06 Cr | ₹0.02 Cr |
| Printing and stationery | ₹0.02 Cr | ₹0.03 Cr |
| Professional and legal fees | ₹0.28 Cr | ₹0.43 Cr |
| Traveling and conveyance | ₹0.15 Cr | ₹0.22 Cr |
| Other Administration | ₹0.29 Cr | ₹0.14 Cr |
| Selling and Distribution Expenses | ₹4.63 Cr | ₹3.45 Cr |
| Advertisement & Sales Promotion | ₹0.31 Cr | ₹0.43 Cr |
| Sales Commissions & Incentives | - | - |
| Freight and Forwarding | ₹2.51 Cr | ₹1.98 Cr |
| Handling and Clearing Charges | ₹0.22 Cr | - |
| Other Selling Expenses | ₹1.59 Cr | ₹1.05 Cr |
| Miscellaneous Expenses | ₹1.12 Cr | ₹0.10 Cr |
| Bad debts /advances written off | ₹1.01 Cr | - |
| Provision for doubtful debts | - | - |
| Losson disposal of fixed assets(net) | - | - |
| Losson foreign exchange fluctuations | - | - |
| Losson sale of non-trade current investments | - | - |
| Other Miscellaneous Expenses | ₹0.11 Cr | ₹0.10 Cr |
| Less: Expenses Capitalised | - | - |
| Total Expenditure | ₹69 Cr | ₹69 Cr |
| Operating Profit (Excl OI) | ₹8.41 Cr | ₹8.05 Cr |
| Other Income | ₹0.23 Cr | ₹0.26 Cr |
| Interest Received | ₹0.07 Cr | ₹0.07 Cr |
| Dividend Received | - | - |
| Profit on sale of Fixed Assets | - | - |
| Profits on sale of Investments | - | - |
| Provision Written Back | - | - |
| Foreign Exchange Gains | ₹0.06 Cr | ₹0.09 Cr |
| Others | ₹0.11 Cr | ₹0.10 Cr |
| Operating Profit | ₹8.64 Cr | ₹8.31 Cr |
| Interest | ₹2.56 Cr | ₹1.46 Cr |
| InterestonDebenture / Bonds | - | - |
| Interest on Term Loan | ₹2.39 Cr | ₹1.16 Cr |
| Intereston Fixed deposits | - | - |
| Bank Charges etc | ₹0.16 Cr | ₹0.13 Cr |
| Other Interest | ₹0.01 Cr | ₹0.17 Cr |
| PBDT | ₹6.08 Cr | ₹6.84 Cr |
| Depreciation | ₹2.11 Cr | ₹0.91 Cr |
| Profit Before Taxation & Exceptional Items | ₹3.97 Cr | ₹5.93 Cr |
| Exceptional Income / Expenses | - | - |
| Profit Before Tax | ₹8.01 Cr | ₹10 Cr |
| Provision for Tax | ₹1.03 Cr | ₹1.52 Cr |
| Current Income Tax | ₹0.52 Cr | ₹1.51 Cr |
| Deferred Tax | ₹0.51 Cr | ₹-0.02 Cr |
| Other taxes | - | ₹0.03 Cr |
| Profit After Tax | ₹6.99 Cr | ₹8.76 Cr |
| Extra items | - | - |
| Minority Interest | - | - |
| Share of Associate | - | - |
| Other Consolidated Items | - | - |
| Consolidated Net Profit | ₹6.99 Cr | ₹8.76 Cr |
| Adjustments to PAT | - | - |
| Profit Balance B/F | ₹15 Cr | ₹5.78 Cr |
| Appropriations | ₹22 Cr | ₹15 Cr |
| General Reserves | - | - |
| Proposed Equity Dividend | - | - |
| Corporate dividend tax | - | - |
| Other Appropriation | - | - |
| Equity Dividend % | - | - |
| Earnings Per Share | ₹0.45 | ₹0.57 |
| Adjusted EPS | ₹0.45 | ₹0.57 |
Compare Income Statement of peers of CAPTAIN PIPES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CAPTAIN PIPES | ₹127.2 Cr | 3% | -2.1% | -41.5% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹44,671.5 Cr | 1.5% | 0.2% | -19.8% | Stock Analytics | |
| ASTRAL | ₹37,691.6 Cr | 2% | -5.4% | -0.6% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹16,520.9 Cr | 1.5% | 0.1% | 130.5% | Stock Analytics | |
| SHAILY ENGINEERING PLASTICS | ₹14,260.1 Cr | 1.9% | -5.4% | 34.3% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹9,589.5 Cr | 2.2% | -2.6% | -25.8% | Stock Analytics | |
CAPTAIN PIPES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CAPTAIN PIPES | 3% |
-2.1% |
-41.5% |
| SENSEX | -2.1% |
-5.9% |
-10.8% |
You may also like the below Video Courses