Home > Income Statement > CAPTAIN PIPES

CAPTAIN PIPES
Income Statement

COMMUNITY POLL
for CAPTAIN PIPES
Please provide your vote to see the results

CAPTAIN PIPES Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025
INCOME :
Gross Sales ₹78 Cr₹77 Cr
     Sales ₹78 Cr₹77 Cr
     Job Work/ Contract Receipts --
     Processing Charges / Service Income --
     Revenue from property development --
     Other Operational Income --
Less: Excise Duty --
Net Sales ₹78 Cr₹77 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5.05 Cr₹0.42 Cr
Raw Material Consumed ₹62 Cr₹60 Cr
     Opening Raw Materials ₹3.51 Cr₹2.03 Cr
     Purchases Raw Materials ₹33 Cr₹37 Cr
     Closing Raw Materials ₹3.93 Cr₹3.51 Cr
     Other Direct Purchases / Brought in cost ₹30 Cr₹24 Cr
     Other raw material cost --
Power & Fuel Cost ₹2.22 Cr₹2.02 Cr
     Electricity & Power ₹2.19 Cr₹1.99 Cr
     Oil, Fuel & Natural gas --
     Coals etc --
     Other power & fuel ₹0.03 Cr₹0.03 Cr
Employee Cost ₹2.34 Cr₹1.70 Cr
     Salaries, Wages & Bonus ₹2.21 Cr₹1.58 Cr
     Contributions to EPF & Pension Funds ₹0.05 Cr₹0.05 Cr
     Workmen and Staff Welfare Expenses ₹0.04 Cr₹0.04 Cr
     Other Employees Cost ₹0.03 Cr₹0.03 Cr
Other Manufacturing Expenses ₹0.87 Cr₹0.52 Cr
     Sub-contracted / Out sourced services --
     Processing Charges --
     Repairs and Maintenance ₹0.22 Cr₹0.13 Cr
     Packing Material Consumed --
     Other Mfg Exp ₹0.65 Cr₹0.39 Cr
General and Administration Expenses ₹0.84 Cr₹0.87 Cr
     Rent , Rates & Taxes ₹0.04 Cr₹0.04 Cr
     Insurance ₹0.06 Cr₹0.02 Cr
     Printing and stationery ₹0.02 Cr₹0.03 Cr
     Professional and legal fees ₹0.28 Cr₹0.43 Cr
     Traveling and conveyance ₹0.15 Cr₹0.22 Cr
     Other Administration ₹0.29 Cr₹0.14 Cr
Selling and Distribution Expenses ₹4.63 Cr₹3.45 Cr
     Advertisement & Sales Promotion ₹0.31 Cr₹0.43 Cr
     Sales Commissions & Incentives --
     Freight and Forwarding ₹2.51 Cr₹1.98 Cr
     Handling and Clearing Charges ₹0.22 Cr-
     Other Selling Expenses ₹1.59 Cr₹1.05 Cr
Miscellaneous Expenses ₹1.12 Cr₹0.10 Cr
     Bad debts /advances written off ₹1.01 Cr-
     Provision for doubtful debts --
     Losson disposal of fixed assets(net) --
     Losson foreign exchange fluctuations --
     Losson sale of non-trade current investments --
     Other Miscellaneous Expenses ₹0.11 Cr₹0.10 Cr
Less: Expenses Capitalised --
Total Expenditure ₹69 Cr₹69 Cr
Operating Profit (Excl OI) ₹8.41 Cr₹8.05 Cr
Other Income ₹0.23 Cr₹0.26 Cr
     Interest Received ₹0.07 Cr₹0.07 Cr
     Dividend Received --
     Profit on sale of Fixed Assets --
     Profits on sale of Investments --
     Provision Written Back --
     Foreign Exchange Gains ₹0.06 Cr₹0.09 Cr
     Others ₹0.11 Cr₹0.10 Cr
Operating Profit ₹8.64 Cr₹8.31 Cr
Interest ₹2.56 Cr₹1.46 Cr
     InterestonDebenture / Bonds --
     Interest on Term Loan ₹2.39 Cr₹1.16 Cr
     Intereston Fixed deposits --
     Bank Charges etc ₹0.16 Cr₹0.13 Cr
     Other Interest ₹0.01 Cr₹0.17 Cr
PBDT ₹6.08 Cr₹6.84 Cr
Depreciation ₹2.11 Cr₹0.91 Cr
Profit Before Taxation & Exceptional Items ₹3.97 Cr₹5.93 Cr
Exceptional Income / Expenses --
Profit Before Tax ₹8.01 Cr₹10 Cr
Provision for Tax ₹1.03 Cr₹1.52 Cr
     Current Income Tax ₹0.52 Cr₹1.51 Cr
     Deferred Tax ₹0.51 Cr₹-0.02 Cr
     Other taxes -₹0.03 Cr
Profit After Tax ₹6.99 Cr₹8.76 Cr
Extra items --
Minority Interest --
Share of Associate --
Other Consolidated Items --
Consolidated Net Profit ₹6.99 Cr₹8.76 Cr
Adjustments to PAT --
Profit Balance B/F ₹15 Cr₹5.78 Cr
Appropriations ₹22 Cr₹15 Cr
     General Reserves --
     Proposed Equity Dividend --
     Corporate dividend tax --
     Other Appropriation --
Equity Dividend % --
Earnings Per Share ₹0.45₹0.57
Adjusted EPS ₹0.45₹0.57

Compare Income Statement of peers of CAPTAIN PIPES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CAPTAIN PIPES ₹127.2 Cr 3% -2.1% -41.5% Stock Analytics
SUPREME INDUSTRIES ₹44,671.5 Cr 1.5% 0.2% -19.8% Stock Analytics
ASTRAL ₹37,691.6 Cr 2% -5.4% -0.6% Stock Analytics
GARWARE HITECH FILMS ₹16,520.9 Cr 1.5% 0.1% 130.5% Stock Analytics
SHAILY ENGINEERING PLASTICS ₹14,260.1 Cr 1.9% -5.4% 34.3% Stock Analytics
FINOLEX INDUSTRIES ₹9,589.5 Cr 2.2% -2.6% -25.8% Stock Analytics


CAPTAIN PIPES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CAPTAIN PIPES

3%

-2.1%

-41.5%

SENSEX

-2.1%

-5.9%

-10.8%


You may also like the below Video Courses