| CAPTAIN PIPES   | 
CAPTAIN PIPES Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹76 Cr | ₹86 Cr | ₹83 Cr | ₹40 Cr | ₹4,548,246 Cr | 
| Sales | ₹76 Cr | ₹86 Cr | ₹83 Cr | ₹40 Cr | ₹4,548,246 Cr | 
| Job Work/ Contract Receipts | - | - | - | - | - | 
| Processing Charges / Service Income | - | - | - | - | - | 
| Revenue from property development | - | - | - | - | - | 
| Other Operational Income | - | - | - | - | - | 
| Less: Excise Duty | - | - | - | - | - | 
| Net Sales | ₹76 Cr | ₹86 Cr | ₹83 Cr | ₹40 Cr | ₹4,548,246 Cr | 
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-2.48 Cr | ₹1.02 Cr | ₹-1.59 Cr | ₹0.03 Cr | ₹-214,039 Cr | 
| Raw Material Consumed | ₹64 Cr | ₹73 Cr | ₹76 Cr | ₹34 Cr | ₹4,034,143 Cr | 
| Opening Raw Materials | ₹2.44 Cr | ₹2.58 Cr | ₹1.99 Cr | ₹3.74 Cr | ₹703,097 Cr | 
| Purchases Raw Materials | ₹36 Cr | ₹51 Cr | ₹47 Cr | ₹27 Cr | ₹3,481,947 Cr | 
| Closing Raw Materials | ₹2.03 Cr | ₹2.44 Cr | ₹2.58 Cr | ₹1.99 Cr | ₹374,337 Cr | 
| Other Direct Purchases / Brought in cost | ₹27 Cr | ₹22 Cr | ₹29 Cr | ₹5.18 Cr | ₹223,436 Cr | 
| Other raw material cost | - | - | - | - | - | 
| Power & Fuel Cost | ₹2.13 Cr | ₹1.94 Cr | ₹1.33 Cr | ₹1.18 Cr | ₹124,942 Cr | 
| Electricity & Power | ₹2.10 Cr | ₹1.92 Cr | ₹1.31 Cr | ₹1.18 Cr | ₹124,942 Cr | 
| Oil, Fuel & Natural gas | - | - | - | - | - | 
| Coals etc | - | - | - | - | - | 
| Other power & fuel | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | - | - | 
| Employee Cost | ₹1.40 Cr | ₹1.12 Cr | ₹0.86 Cr | ₹1.20 Cr | ₹129,053 Cr | 
| Salaries, Wages & Bonus | ₹1.32 Cr | ₹1.08 Cr | ₹0.74 Cr | ₹1.20 Cr | ₹121,142 Cr | 
| Contributions to EPF & Pension Funds | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr | - | ₹7,911 Cr | 
| Workmen and Staff Welfare Expenses | ₹0.03 Cr | - | - | - | - | 
| Other Employees Cost | - | - | ₹0.08 Cr | - | - | 
| Other Manufacturing Expenses | ₹0.55 Cr | ₹0.73 Cr | ₹0.94 Cr | ₹0.22 Cr | ₹26,482 Cr | 
| Sub-contracted / Out sourced services | - | - | - | - | - | 
| Processing Charges | - | - | - | - | - | 
| Repairs and Maintenance | ₹0.17 Cr | ₹0.10 Cr | - | ₹0.08 Cr | ₹5,442 Cr | 
| Packing Material Consumed | - | - | - | - | - | 
| Other Mfg Exp | ₹0.38 Cr | ₹0.64 Cr | ₹0.94 Cr | ₹0.15 Cr | ₹21,040 Cr | 
| General and Administration Expenses | ₹0.83 Cr | ₹0.66 Cr | ₹0.73 Cr | ₹0.70 Cr | ₹64,578 Cr | 
| Rent , Rates & Taxes | ₹0.05 Cr | ₹0.08 Cr | ₹0.03 Cr | ₹0.24 Cr | ₹6,683 Cr | 
| Insurance | ₹0.02 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹3,227 Cr | 
| Printing and stationery | ₹0.08 Cr | ₹0.02 Cr | ₹0.05 Cr | - | - | 
| Professional and legal fees | ₹0.34 Cr | ₹0.30 Cr | ₹0.12 Cr | ₹0.11 Cr | ₹13,620 Cr | 
| Traveling and conveyance | ₹0.17 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹13,461 Cr | 
| Other Administration | ₹0.16 Cr | ₹0.17 Cr | ₹0.44 Cr | ₹0.26 Cr | ₹27,586 Cr | 
| Selling and Distribution Expenses | ₹2.52 Cr | ₹2.88 Cr | ₹1.39 Cr | ₹1.13 Cr | ₹128,738 Cr | 
| Advertisement & Sales Promotion | ₹0.32 Cr | ₹0.22 Cr | ₹0.13 Cr | ₹0.40 Cr | ₹19,738 Cr | 
| Sales Commissions & Incentives | - | - | - | - | - | 
| Freight and Forwarding | ₹1.60 Cr | ₹1.82 Cr | ₹1.12 Cr | ₹0.51 Cr | ₹108,999 Cr | 
| Handling and Clearing Charges | ₹0.05 Cr | - | - | - | - | 
| Other Selling Expenses | ₹0.55 Cr | ₹0.84 Cr | ₹0.15 Cr | ₹0.22 Cr | - | 
| Miscellaneous Expenses | ₹0.14 Cr | ₹0.03 Cr | ₹0.18 Cr | - | - | 
| Bad debts /advances written off | ₹0.14 Cr | ₹0.01 Cr | - | - | - | 
| Provision for doubtful debts | - | - | - | - | - | 
| Losson disposal of fixed assets(net) | - | - | - | - | - | 
| Losson foreign exchange fluctuations | - | - | - | - | - | 
| Losson sale of non-trade current investments | - | - | - | - | - | 
| Other Miscellaneous Expenses | - | ₹0.02 Cr | ₹0.18 Cr | - | - | 
| Less: Expenses Capitalised | - | - | - | - | - | 
| Total Expenditure | ₹69 Cr | ₹82 Cr | ₹80 Cr | ₹38 Cr | ₹4,293,897 Cr | 
| Operating Profit (Excl OI) | ₹7.69 Cr | ₹3.98 Cr | ₹2.75 Cr | ₹2.43 Cr | ₹254,349 Cr | 
| Other Income | ₹0.12 Cr | ₹0.34 Cr | ₹0.26 Cr | ₹0.29 Cr | ₹25,960 Cr | 
| Interest Received | ₹0.04 Cr | ₹0.04 Cr | ₹0.10 Cr | ₹0.07 Cr | ₹2,329 Cr | 
| Dividend Received | - | - | ₹0.02 Cr | ₹0.04 Cr | ₹2,187 Cr | 
| Profit on sale of Fixed Assets | - | - | - | - | - | 
| Profits on sale of Investments | - | - | - | - | - | 
| Provision Written Back | - | - | - | - | - | 
| Foreign Exchange Gains | ₹0.04 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.01 Cr | ₹13,018 Cr | 
| Others | ₹0.04 Cr | ₹0.26 Cr | ₹0.09 Cr | ₹0.17 Cr | ₹8,426 Cr | 
| Operating Profit | ₹7.80 Cr | ₹4.32 Cr | ₹3.01 Cr | ₹2.72 Cr | ₹280,309 Cr | 
| Interest | ₹1.25 Cr | ₹0.87 Cr | ₹1.14 Cr | ₹1.39 Cr | ₹146,525 Cr | 
| InterestonDebenture / Bonds | - | - | - | - | - | 
| Interest on Term Loan | ₹0.95 Cr | - | - | ₹0.16 Cr | ₹20,270 Cr | 
| Intereston Fixed deposits | - | - | - | - | - | 
| Bank Charges etc | ₹0.17 Cr | ₹0.23 Cr | ₹0.23 Cr | ₹0.19 Cr | ₹15,117 Cr | 
| Other Interest | ₹0.13 Cr | ₹0.65 Cr | ₹0.90 Cr | ₹1.04 Cr | ₹111,139 Cr | 
| PBDT | ₹6.55 Cr | ₹3.45 Cr | ₹1.87 Cr | ₹1.32 Cr | ₹133,785 Cr | 
| Depreciation | ₹1.05 Cr | ₹0.98 Cr | ₹0.91 Cr | ₹0.88 Cr | ₹88,917 Cr | 
| Profit Before Taxation & Exceptional Items | ₹5.50 Cr | ₹2.47 Cr | ₹0.96 Cr | ₹0.45 Cr | ₹44,867 Cr | 
| Exceptional Income / Expenses | - | - | ₹5.05 Cr | - | - | 
| Profit Before Tax | ₹5.50 Cr | ₹2.47 Cr | ₹6.01 Cr | ₹0.45 Cr | ₹44,867 Cr | 
| Provision for Tax | ₹1.52 Cr | ₹0.67 Cr | ₹0.88 Cr | ₹0.17 Cr | ₹6,504 Cr | 
| Current Income Tax | ₹1.55 Cr | ₹0.70 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹7,200 Cr | 
| Deferred Tax | ₹-0.03 Cr | ₹-0.02 Cr | ₹0.25 Cr | ₹0.17 Cr | ₹6,504 Cr | 
| Other taxes | - | ₹0.00 Cr | ₹0.56 Cr | ₹-0.07 Cr | ₹-7,200 Cr | 
| Profit After Tax | ₹3.98 Cr | ₹1.80 Cr | ₹5.13 Cr | ₹0.28 Cr | ₹38,363 Cr | 
| Extra items | - | - | - | - | - | 
| Adjustments to PAT | - | - | - | - | - | 
| Profit Balance B/F | ₹1.80 Cr | ₹5.02 Cr | ₹5.02 Cr | ₹-0.39 Cr | ₹-77,689 Cr | 
| Appropriations | ₹5.78 Cr | ₹6.81 Cr | ₹10 Cr | ₹-0.12 Cr | ₹-39,326 Cr | 
| General Reserves | - | - | - | - | - | 
| Proposed Equity Dividend | - | - | - | - | - | 
| Corporate dividend tax | - | - | - | - | - | 
| Other Appropriation | ₹0.01 Cr | ₹5.02 Cr | ₹5.13 Cr | - | - | 
| Equity Dividend % | - | - | - | - | - | 
| Earnings Per Share | ₹0.27 | ₹0.13 | ₹12.34 | ₹0.67 | ₹0.92 | 
| Adjusted EPS | ₹0.27 | ₹0.13 | ₹0.41 | ₹0.02 | ₹0.03 | 
Compare Income Statement of peers of CAPTAIN PIPES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CAPTAIN PIPES | ₹193.8 Cr | -3.3% | -9% | -12.8% | Stock Analytics | |
| PIX TRANSMISSIONS | ₹1,973.1 Cr | -0.1% | -0.1% | 0.6% | Stock Analytics | |
| APCOTEX INDUSTRIES | ₹1,841.5 Cr | -0.5% | -12.4% | -13.8% | Stock Analytics | |
| GRP | ₹1,136.0 Cr | -2.2% | -2.9% | -36.3% | Stock Analytics | |
| RUBFILA INTERNATIONAL | ₹430.6 Cr | -0.4% | -3.3% | 4.4% | Stock Analytics | |
| DOLFIN RUBBERS | ₹181.1 Cr | 1.7% | -8.8% | -15.1% | Stock Analytics | |
CAPTAIN PIPES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year | 
| CAPTAIN PIPES | -3.3% | -9% | -12.8% | 
| SENSEX | 1% | 3.3% | 4.5% | 
You may also like the below Video Courses
 
                     
                                     
                                     
                                    