CAPTAIN PIPES
|
CAPTAIN PIPES Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹83 Cr | ₹40 Cr | ₹4,548,246 Cr | ₹55 Cr | ₹46 Cr |
Sales | ₹83 Cr | ₹40 Cr | ₹4,548,246 Cr | ₹55 Cr | ₹46 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | ₹2.20 Cr |
Net Sales | ₹83 Cr | ₹40 Cr | ₹4,548,246 Cr | ₹55 Cr | ₹44 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-1.59 Cr | ₹0.03 Cr | ₹-214,039 Cr | ₹0.08 Cr | ₹2.05 Cr |
Raw Material Consumed | ₹76 Cr | ₹34 Cr | ₹4,034,143 Cr | ₹47 Cr | ₹36 Cr |
Opening Raw Materials | ₹1.99 Cr | ₹3.74 Cr | ₹703,097 Cr | ₹9.29 Cr | ₹7.73 Cr |
Purchases Raw Materials | ₹47 Cr | ₹27 Cr | ₹3,481,947 Cr | ₹43 Cr | ₹37 Cr |
Closing Raw Materials | ₹2.58 Cr | ₹1.99 Cr | ₹374,337 Cr | ₹7.03 Cr | ₹9.29 Cr |
Other Direct Purchases / Brought in cost | ₹29 Cr | ₹5.18 Cr | ₹223,436 Cr | ₹1.56 Cr | ₹0.98 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1.33 Cr | ₹1.18 Cr | ₹124,942 Cr | ₹1.49 Cr | ₹1.42 Cr |
Electricity & Power | ₹1.31 Cr | ₹1.18 Cr | ₹124,942 Cr | ₹1.49 Cr | ₹1.42 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹0.03 Cr | - | - | - | - |
Employee Cost | ₹0.86 Cr | ₹1.20 Cr | ₹129,053 Cr | ₹1.29 Cr | ₹1.19 Cr |
Salaries, Wages & Bonus | ₹0.74 Cr | ₹1.20 Cr | ₹121,142 Cr | ₹1.22 Cr | ₹1.14 Cr |
Contributions to EPF & Pension Funds | ₹0.04 Cr | - | ₹7,911 Cr | ₹0.06 Cr | ₹0.05 Cr |
Workmen and Staff Welfare Expenses | - | - | - | ₹0.00 Cr | ₹0.00 Cr |
Other Employees Cost | ₹0.08 Cr | - | - | - | - |
Other Manufacturing Expenses | ₹0.94 Cr | ₹0.22 Cr | ₹26,482 Cr | ₹0.26 Cr | ₹0.87 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | ₹0.08 Cr | ₹5,442 Cr | ₹0.07 Cr | ₹0.09 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.94 Cr | ₹0.15 Cr | ₹21,040 Cr | ₹0.19 Cr | ₹0.78 Cr |
General and Administration Expenses | ₹0.73 Cr | ₹0.70 Cr | ₹64,578 Cr | ₹0.64 Cr | ₹0.81 Cr |
Rent , Rates & Taxes | ₹0.03 Cr | ₹0.24 Cr | ₹6,683 Cr | ₹0.09 Cr | ₹0.24 Cr |
Insurance | ₹0.04 Cr | ₹0.05 Cr | ₹3,227 Cr | ₹0.04 Cr | ₹0.02 Cr |
Printing and stationery | ₹0.05 Cr | - | - | - | - |
Professional and legal fees | ₹0.12 Cr | ₹0.11 Cr | ₹13,620 Cr | ₹0.08 Cr | ₹0.15 Cr |
Traveling and conveyance | ₹0.06 Cr | ₹0.05 Cr | ₹13,461 Cr | ₹0.09 Cr | ₹0.07 Cr |
Other Administration | ₹0.50 Cr | ₹0.31 Cr | ₹41,048 Cr | ₹0.43 Cr | ₹0.39 Cr |
Selling and Distribution Expenses | ₹1.39 Cr | ₹1.13 Cr | ₹128,738 Cr | ₹1.10 Cr | ₹0.44 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.15 Cr | ₹0.22 Cr | - | - | - |
Miscellaneous Expenses | ₹0.18 Cr | - | - | - | ₹0.04 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | ₹0.04 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.18 Cr | - | - | - | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹80 Cr | ₹38 Cr | ₹4,293,897 Cr | ₹52 Cr | ₹43 Cr |
Operating Profit (Excl OI) | ₹2.75 Cr | ₹2.43 Cr | ₹254,349 Cr | ₹2.69 Cr | ₹0.54 Cr |
Other Income | ₹0.26 Cr | ₹0.29 Cr | ₹25,960 Cr | ₹0.21 Cr | ₹0.20 Cr |
Interest Received | ₹0.10 Cr | ₹0.07 Cr | ₹2,329 Cr | ₹0.04 Cr | ₹0.04 Cr |
Dividend Received | ₹0.02 Cr | ₹0.04 Cr | ₹2,187 Cr | - | ₹0.02 Cr |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.05 Cr | ₹0.01 Cr | ₹13,018 Cr | ₹0.09 Cr | - |
Others | ₹0.09 Cr | ₹0.17 Cr | ₹8,426 Cr | ₹0.09 Cr | ₹0.13 Cr |
Operating Profit | ₹3.01 Cr | ₹2.72 Cr | ₹280,309 Cr | ₹2.91 Cr | ₹0.74 Cr |
Interest | ₹1.14 Cr | ₹1.39 Cr | ₹146,525 Cr | ₹1.63 Cr | ₹2.02 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | ₹0.16 Cr | ₹20,270 Cr | ₹0.42 Cr | ₹0.63 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.23 Cr | ₹0.19 Cr | ₹15,117 Cr | ₹0.14 Cr | ₹0.16 Cr |
Other Interest | ₹0.90 Cr | ₹1.04 Cr | ₹111,139 Cr | ₹1.08 Cr | ₹1.23 Cr |
PBDT | ₹1.87 Cr | ₹1.32 Cr | ₹133,785 Cr | ₹1.27 Cr | ₹-1.28 Cr |
Depreciation | ₹0.91 Cr | ₹0.88 Cr | ₹88,917 Cr | ₹0.88 Cr | ₹0.87 Cr |
Profit Before Taxation & Exceptional Items | ₹0.96 Cr | ₹0.45 Cr | ₹44,867 Cr | ₹0.39 Cr | ₹-2.15 Cr |
Exceptional Income / Expenses | ₹5.05 Cr | - | - | - | - |
Profit Before Tax | ₹6.01 Cr | ₹0.45 Cr | ₹44,867 Cr | ₹0.39 Cr | ₹-2.15 Cr |
Provision for Tax | ₹0.88 Cr | ₹0.17 Cr | ₹6,504 Cr | ₹0.11 Cr | ₹-0.64 Cr |
Current Income Tax | ₹0.07 Cr | ₹0.07 Cr | ₹7,200 Cr | ₹0.07 Cr | - |
Deferred Tax | ₹0.25 Cr | ₹0.17 Cr | ₹6,504 Cr | ₹0.11 Cr | ₹-0.64 Cr |
Other taxes | ₹0.56 Cr | ₹-0.07 Cr | ₹-7,200 Cr | ₹-0.07 Cr | ₹-0.64 Cr |
Profit After Tax | ₹5.13 Cr | ₹0.28 Cr | ₹38,363 Cr | ₹0.28 Cr | ₹-1.50 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹5.13 Cr | ₹0.28 Cr | ₹38,363 Cr | ₹0.28 Cr | ₹-1.50 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹5.02 Cr | ₹-0.39 Cr | ₹-77,689 Cr | ₹-1.06 Cr | ₹0.44 Cr |
Appropriations | ₹10 Cr | ₹-0.12 Cr | ₹-39,326 Cr | ₹-0.78 Cr | ₹-1.06 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹5.13 Cr | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹12.34 | ₹0.67 | ₹0.92 | ₹0.68 | ₹-3.61 |
Adjusted EPS | ₹0.41 | ₹0.02 | ₹0.03 | ₹0.02 | ₹-0.12 |
Compare Income Statement of peers of CAPTAIN PIPES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CAPTAIN PIPES | ₹307.4 Cr | -2.5% | 30% | -1.1% | Stock Analytics | |
APCOTEX INDUSTRIES | ₹2,281.4 Cr | -4% | 6.7% | -17.3% | Stock Analytics | |
PIX TRANSMISSIONS | ₹1,858.1 Cr | -1.5% | 5.2% | 76.1% | Stock Analytics | |
GRP | ₹871.7 Cr | 0.1% | 2.5% | 143.2% | Stock Analytics | |
RUBFILA INTERNATIONAL | ₹401.2 Cr | 0% | 4.9% | 7% | Stock Analytics | |
INDAG RUBBER | ₹391.4 Cr | 0.3% | 6.4% | 44.3% | Stock Analytics |
CAPTAIN PIPES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CAPTAIN PIPES | -2.5% |
30% |
-1.1% |
SENSEX | 1.4% |
2.5% |
24.3% |
You may also like the below Video Courses