CAPTAIN PIPES
|
CAPTAIN PIPES Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹4.16 Cr | ₹4.16 Cr |
| Equity - Authorised | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹5.00 Cr | ₹5.00 Cr |
| Equity - Issued | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹4.16 Cr | ₹4.16 Cr |
| Equity Paid Up | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹4.16 Cr | ₹4.16 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | ₹0.13 Cr | ₹1.68 Cr | - |
| Total Reserves | ₹24 Cr | ₹11 Cr | ₹6.10 Cr | ₹10 Cr | ₹4.93 Cr |
| Securities Premium | ₹14 Cr | ₹4.88 Cr | ₹4.25 Cr | ₹5.01 Cr | ₹5.01 Cr |
| Capital Reserves | ₹0.06 Cr | ₹0.06 Cr | - | - | - |
| Profit & Loss Account Balance | ₹10 Cr | ₹5.76 Cr | ₹1.80 Cr | ₹5.02 Cr | ₹-0.12 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹0.04 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Reserve excluding Revaluation Reserve | ₹24 Cr | ₹11 Cr | ₹6.10 Cr | ₹10 Cr | ₹4.93 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹40 Cr | ₹26 Cr | ₹20 Cr | ₹16 Cr | ₹9.09 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹9.52 Cr | ₹1.94 Cr | ₹1.59 Cr | ₹0.30 Cr | ₹0.56 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹9.52 Cr | ₹1.94 Cr | ₹1.59 Cr | ₹0.30 Cr | ₹0.43 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | ₹0.13 Cr |
| Unsecured Loans | ₹0.74 Cr | ₹0.65 Cr | ₹0.29 Cr | ₹2.58 Cr | ₹2.28 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | ₹1.47 Cr | ₹1.22 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹0.74 Cr | ₹0.65 Cr | ₹0.29 Cr | ₹1.10 Cr | ₹1.06 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹0.45 Cr | ₹0.47 Cr | ₹0.51 Cr | ₹0.53 Cr | ₹0.27 Cr |
| Deferred Tax Assets | ₹0.03 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹0.38 Cr |
| Deferred Tax Liability | ₹0.48 Cr | ₹0.51 Cr | ₹0.54 Cr | ₹0.59 Cr | ₹0.66 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.08 Cr | ₹0.15 Cr | ₹0.14 Cr | ₹0.17 Cr | ₹0.16 Cr |
| Total Non-Current Liabilities | ₹11 Cr | ₹3.21 Cr | ₹2.52 Cr | ₹3.56 Cr | ₹3.27 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹6.09 Cr | ₹8.81 Cr | ₹8.75 Cr | ₹13 Cr | ₹11 Cr |
| Sundry Creditors | ₹6.09 Cr | ₹8.81 Cr | ₹8.75 Cr | ₹13 Cr | ₹11 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1.38 Cr | ₹1.86 Cr | ₹1.23 Cr | ₹1.74 Cr | ₹2.19 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.78 Cr | ₹1.13 Cr | ₹0.37 Cr | ₹0.99 Cr | ₹0.51 Cr |
| Interest Accrued But Not Due | - | - | - | ₹0.00 Cr | ₹0.00 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹0.61 Cr | ₹0.73 Cr | ₹0.87 Cr | ₹0.75 Cr | ₹1.68 Cr |
| Short Term Borrowings | ₹5.01 Cr | ₹2.72 Cr | - | ₹0.45 Cr | ₹0.43 Cr |
| Secured ST Loans repayable on Demands | ₹5.01 Cr | ₹2.72 Cr | - | ₹0.45 Cr | ₹0.43 Cr |
| Working Capital Loans- Sec | ₹5.01 Cr | ₹2.72 Cr | - | ₹0.45 Cr | ₹0.43 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-5.01 Cr | ₹-2.72 Cr | - | ₹-0.45 Cr | ₹-0.43 Cr |
| Short Term Provisions | ₹1.67 Cr | ₹1.62 Cr | ₹0.81 Cr | ₹0.27 Cr | ₹0.24 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.51 Cr | ₹1.50 Cr | ₹0.70 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Provision for post retirement benefits | - | - | - | - | ₹0.01 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.16 Cr | ₹0.12 Cr | ₹0.11 Cr | ₹0.21 Cr | ₹0.16 Cr |
| Total Current Liabilities | ₹14 Cr | ₹15 Cr | ₹11 Cr | ₹15 Cr | ₹14 Cr |
| Total Liabilities | ₹65 Cr | ₹44 Cr | ₹33 Cr | ₹35 Cr | ₹26 Cr |
| ASSETS | |||||
| Gross Block | ₹22 Cr | ₹21 Cr | ₹17 Cr | ₹16 Cr | ₹15 Cr |
| Less: Accumulated Depreciation | ₹11 Cr | ₹9.70 Cr | ₹8.66 Cr | ₹7.68 Cr | ₹6.77 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹11 Cr | ₹11 Cr | ₹8.26 Cr | ₹8.51 Cr | ₹7.98 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹10 Cr | ₹0.23 Cr | - | - | - |
| Non Current Investments | ₹12 Cr | ₹6.37 Cr | ₹0.43 Cr | ₹0.43 Cr | ₹0.81 Cr |
| Long Term Investment | ₹12 Cr | ₹6.37 Cr | ₹0.43 Cr | ₹0.43 Cr | ₹0.81 Cr |
| Quoted | - | - | - | ₹0.43 Cr | ₹0.81 Cr |
| Unquoted | ₹12 Cr | ₹6.37 Cr | ₹0.43 Cr | - | - |
| Long Term Loans & Advances | ₹0.93 Cr | ₹0.96 Cr | ₹1.45 Cr | ₹1.54 Cr | ₹0.28 Cr |
| Other Non Current Assets | ₹0.04 Cr | - | - | - | ₹1.25 Cr |
| Total Non-Current Assets | ₹34 Cr | ₹19 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹13 Cr | ₹12 Cr | ₹9.78 Cr | ₹11 Cr | ₹8.76 Cr |
| Raw Materials | ₹3.51 Cr | ₹2.03 Cr | ₹2.44 Cr | ₹2.58 Cr | ₹1.99 Cr |
| Work-in Progress | ₹0.91 Cr | ₹0.78 Cr | ₹0.67 Cr | - | - |
| Finished Goods | ₹8.49 Cr | ₹9.03 Cr | ₹6.66 Cr | ₹8.36 Cr | ₹4.71 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | ₹2.06 Cr |
| Sundry Debtors | ₹11 Cr | ₹12 Cr | ₹9.51 Cr | ₹11 Cr | ₹5.79 Cr |
| Debtors more than Six months | ₹11 Cr | ₹12 Cr | ₹3.04 Cr | ₹2.94 Cr | ₹3.21 Cr |
| Debtors Others | - | - | ₹6.48 Cr | ₹8.55 Cr | ₹2.57 Cr |
| Cash and Bank | ₹0.01 Cr | ₹0.01 Cr | ₹2.61 Cr | ₹0.02 Cr | ₹0.03 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Balances at Bank | - | ₹0.01 Cr | ₹2.58 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.50 Cr | ₹0.49 Cr | ₹0.33 Cr | ₹0.24 Cr | ₹0.10 Cr |
| Interest accrued on Investments | ₹0.21 Cr | ₹0.17 Cr | ₹0.15 Cr | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.05 Cr |
| Other current_assets | ₹0.25 Cr | ₹0.28 Cr | ₹0.14 Cr | ₹0.20 Cr | ₹0.05 Cr |
| Short Term Loans and Advances | ₹6.32 Cr | ₹0.83 Cr | ₹1.12 Cr | ₹1.80 Cr | ₹1.38 Cr |
| Advances recoverable in cash or in kind | ₹4.56 Cr | ₹0.09 Cr | ₹0.37 Cr | ₹0.48 Cr | ₹0.33 Cr |
| Advance income tax and TDS | ₹1.35 Cr | ₹0.50 Cr | ₹0.38 Cr | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.41 Cr | ₹0.24 Cr | ₹0.38 Cr | ₹1.32 Cr | ₹1.05 Cr |
| Total Current Assets | ₹31 Cr | ₹25 Cr | ₹23 Cr | ₹24 Cr | ₹16 Cr |
| Net Current Assets (Including Current Investments) | ₹17 Cr | ₹10 Cr | ₹13 Cr | ₹8.99 Cr | ₹2.05 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹65 Cr | ₹44 Cr | ₹33 Cr | ₹35 Cr | ₹26 Cr |
| Contingent Liabilities | ₹2.23 Cr | ₹2.48 Cr | ₹5.83 Cr | ₹6.53 Cr | ₹7.21 Cr |
| Total Debt | ₹16 Cr | ₹5.82 Cr | ₹2.57 Cr | ₹3.76 Cr | ₹4.11 Cr |
| Book Value | - | 1.73 | 1.44 | 34.20 | 21.86 |
| Adjusted Book Value | 2.58 | 1.73 | 1.44 | 1.14 | 0.73 |
Compare Balance Sheet of peers of CAPTAIN PIPES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CAPTAIN PIPES | ₹194.2 Cr | 0.6% | -5.7% | -18.6% | Stock Analytics | |
| APCOTEX INDUSTRIES | ₹2,070.4 Cr | -0.8% | 13.4% | 2.6% | Stock Analytics | |
| PIX TRANSMISSIONS | ₹1,962.3 Cr | -0.7% | -1.1% | -27.8% | Stock Analytics | |
| GRP | ₹1,033.8 Cr | -2.6% | -9% | -41.7% | Stock Analytics | |
| RUBFILA INTERNATIONAL | ₹451.8 Cr | 4.5% | 3.7% | 7.9% | Stock Analytics | |
| DOLFIN RUBBERS | ₹174.7 Cr | -0.2% | -8.3% | -22.5% | Stock Analytics | |
CAPTAIN PIPES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CAPTAIN PIPES | 0.6% |
-5.7% |
-18.6% |
| SENSEX | 1.7% |
3.6% |
6.9% |
You may also like the below Video Courses