Home > Income Statement > CAPRIHANS INDIA

CAPRIHANS INDIA
Income Statement

COMMUNITY POLL
for CAPRIHANS INDIA
Please provide your vote to see the results

CAPRIHANS INDIA Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹715 Cr₹944 Cr₹805 Cr₹298 Cr₹292 Cr
     Sales ₹706 Cr₹932 Cr₹799 Cr₹295 Cr₹290 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.01 Cr₹4.55 Cr₹4.47 Cr₹1.91 Cr₹0.00 Cr
     Revenue from property development -----
     Other Operational Income ₹9.65 Cr₹7.97 Cr₹1.71 Cr₹1.14 Cr₹1.84 Cr
Less: Excise Duty -----
Net Sales ₹704 Cr₹937 Cr₹798 Cr₹297 Cr₹289 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-7.88 Cr₹-5.51 Cr₹-7.17 Cr₹3.58 Cr₹-0.86 Cr
Raw Material Consumed ₹486 Cr₹699 Cr₹574 Cr₹196 Cr₹195 Cr
     Opening Raw Materials ₹30 Cr₹88 Cr₹63 Cr₹42 Cr₹25 Cr
     Purchases Raw Materials ₹504 Cr₹654 Cr₹597 Cr₹199 Cr₹212 Cr
     Closing Raw Materials ₹49 Cr₹46 Cr₹87 Cr₹47 Cr₹42 Cr
     Other Direct Purchases / Brought in cost ₹1.76 Cr₹4.05 Cr₹1.05 Cr₹2.16 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹39 Cr₹43 Cr₹34 Cr₹18 Cr₹21 Cr
     Electricity & Power ₹39 Cr₹43 Cr₹34 Cr₹18 Cr₹21 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹65 Cr₹67 Cr₹57 Cr₹26 Cr₹27 Cr
     Salaries, Wages & Bonus ₹58 Cr₹60 Cr₹49 Cr₹23 Cr₹23 Cr
     Contributions to EPF & Pension Funds ₹2.37 Cr₹2.26 Cr₹2.72 Cr₹1.01 Cr₹1.06 Cr
     Workmen and Staff Welfare Expenses ₹3.44 Cr₹3.83 Cr₹3.79 Cr₹1.61 Cr₹1.87 Cr
     Other Employees Cost ₹1.55 Cr₹1.42 Cr₹1.60 Cr₹0.38 Cr₹0.37 Cr
Other Manufacturing Expenses ₹11 Cr₹16 Cr₹17 Cr₹11 Cr₹12 Cr
     Sub-contracted / Out sourced services ₹2.75 Cr₹6.44 Cr₹0.29 Cr₹0.27 Cr₹0.51 Cr
     Processing Charges -----
     Repairs and Maintenance ₹3.76 Cr₹4.99 Cr₹4.47 Cr₹1.34 Cr₹1.87 Cr
     Packing Material Consumed --₹7.27 Cr₹6.89 Cr₹7.53 Cr
     Other Mfg Exp ₹4.20 Cr₹5.04 Cr₹5.45 Cr₹2.30 Cr₹2.59 Cr
General and Administration Expenses ₹14 Cr₹14 Cr₹19 Cr₹3.58 Cr₹4.30 Cr
     Rent , Rates & Taxes ₹1.79 Cr₹1.27 Cr₹0.76 Cr₹0.44 Cr₹0.38 Cr
     Insurance ₹1.95 Cr₹2.22 Cr₹1.11 Cr₹0.26 Cr₹0.26 Cr
     Printing and stationery ₹0.59 Cr₹0.56 Cr₹0.45 Cr₹0.17 Cr₹0.22 Cr
     Professional and legal fees ₹5.65 Cr₹6.59 Cr₹14 Cr₹1.33 Cr₹1.26 Cr
     Traveling and conveyance ₹2.83 Cr₹2.33 Cr₹1.36 Cr₹0.77 Cr₹1.36 Cr
     Other Administration ₹0.82 Cr₹1.01 Cr₹0.75 Cr₹0.60 Cr₹0.83 Cr
Selling and Distribution Expenses ₹27 Cr₹35 Cr₹32 Cr₹11 Cr₹14 Cr
     Advertisement & Sales Promotion ₹0.31 Cr₹0.48 Cr₹0.81 Cr₹0.02 Cr₹0.29 Cr
     Sales Commissions & Incentives ₹4.61 Cr₹9.58 Cr₹10 Cr₹0.55 Cr₹1.13 Cr
     Freight and Forwarding ₹22 Cr₹25 Cr₹21 Cr₹10 Cr₹12 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹26 Cr₹7.24 Cr₹14 Cr₹4.93 Cr₹5.25 Cr
     Bad debts /advances written off ---₹0.28 Cr₹0.03 Cr
     Provision for doubtful debts ₹19 Cr₹0.35 Cr₹0.10 Cr₹1.53 Cr-
     Losson disposal of fixed assets(net) ----₹2.04 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹7.78 Cr₹6.89 Cr₹14 Cr₹3.11 Cr₹3.18 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹660 Cr₹876 Cr₹740 Cr₹274 Cr₹278 Cr
Operating Profit (Excl OI) ₹44 Cr₹60 Cr₹58 Cr₹23 Cr₹12 Cr
Other Income ₹18 Cr₹11 Cr₹11 Cr₹7.80 Cr₹4.91 Cr
     Interest Received ₹9.09 Cr₹0.82 Cr₹1.40 Cr₹5.92 Cr₹1.74 Cr
     Dividend Received ₹0.02 Cr----
     Profit on sale of Fixed Assets ₹0.01 Cr--₹-0.05 Cr₹1.94 Cr
     Profits on sale of Investments -----
     Provision Written Back -₹5.04 Cr₹3.20 Cr₹1.80 Cr₹1.00 Cr
     Foreign Exchange Gains ₹4.55 Cr₹2.66 Cr₹0.78 Cr₹0.13 Cr₹0.23 Cr
     Others ₹4.26 Cr₹2.57 Cr₹5.17 Cr₹0.01 Cr₹0.01 Cr
Operating Profit ₹62 Cr₹71 Cr₹69 Cr₹30 Cr₹17 Cr
Interest ₹83 Cr₹60 Cr₹69 Cr₹0.90 Cr₹0.80 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹67 Cr₹44 Cr---
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.22 Cr₹2.72 Cr₹69 Cr₹0.90 Cr₹0.80 Cr
     Other Interest ₹14 Cr₹13 Cr---
PBDT ₹-21 Cr₹12 Cr₹0.34 Cr₹30 Cr₹16 Cr
Depreciation ₹43 Cr₹33 Cr₹34 Cr₹3.62 Cr₹3.80 Cr
Profit Before Taxation & Exceptional Items ₹-64 Cr₹-21 Cr₹-34 Cr₹26 Cr₹12 Cr
Exceptional Income / Expenses ₹-1.60 Cr₹127 Cr---
Profit Before Tax ₹-65 Cr₹105 Cr₹-34 Cr₹26 Cr₹12 Cr
Provision for Tax ₹-14 Cr₹34 Cr₹5.85 Cr₹5.74 Cr₹2.80 Cr
     Current Income Tax --₹5.18 Cr₹7.11 Cr₹3.75 Cr
     Deferred Tax ₹-9.24 Cr₹33 Cr₹0.67 Cr₹-0.73 Cr₹0.15 Cr
     Other taxes ₹-4.48 Cr₹0.12 Cr₹0.00 Cr₹-0.63 Cr₹-1.10 Cr
Profit After Tax ₹-52 Cr₹72 Cr₹-40 Cr₹20 Cr₹9.20 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹101 Cr₹78 Cr₹75 Cr₹55 Cr₹47 Cr
Appropriations ₹49 Cr₹150 Cr₹36 Cr₹75 Cr₹56 Cr
     General Reserves ----₹0.15 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-17 Cr₹49 Cr₹-42 Cr₹-0.20 Cr₹1.32 Cr
Equity Dividend % -----
Earnings Per Share ₹-39.31₹54.65₹-30.13₹15.40₹7.00
Adjusted EPS ₹-39.31₹54.65₹-30.13₹15.40₹7.00

Compare Income Statement of peers of CAPRIHANS INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CAPRIHANS INDIA ₹184.2 Cr 0.2% -5.9% -14.5% Stock Analytics
SUPREME INDUSTRIES ₹58,147.8 Cr 0.1% 7.3% -12% Stock Analytics
ASTRAL ₹39,075.6 Cr 3.4% 1.9% -26.1% Stock Analytics
FINOLEX INDUSTRIES ₹13,287.5 Cr 0.1% 8.7% -29.8% Stock Analytics
TIME TECHNOPLAST ₹10,737.2 Cr 1.3% 1.8% 18.3% Stock Analytics
GARWARE HITECH FILMS ₹6,558.7 Cr 1.7% -15.6% -18% Stock Analytics


CAPRIHANS INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CAPRIHANS INDIA

0.2%

-5.9%

-14.5%

SENSEX

1.1%

-0.4%

-2.2%


You may also like the below Video Courses