CAPRIHANS INDIA
|
CAPRIHANS INDIA Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹715 Cr | ₹944 Cr | ₹805 Cr | ₹298 Cr | ₹292 Cr |
Sales | ₹706 Cr | ₹932 Cr | ₹799 Cr | ₹295 Cr | ₹290 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹0.01 Cr | ₹4.55 Cr | ₹4.47 Cr | ₹1.91 Cr | ₹0.00 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹9.65 Cr | ₹7.97 Cr | ₹1.71 Cr | ₹1.14 Cr | ₹1.84 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹704 Cr | ₹937 Cr | ₹798 Cr | ₹297 Cr | ₹289 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-7.88 Cr | ₹-5.51 Cr | ₹-7.17 Cr | ₹3.58 Cr | ₹-0.86 Cr |
Raw Material Consumed | ₹486 Cr | ₹699 Cr | ₹574 Cr | ₹196 Cr | ₹195 Cr |
Opening Raw Materials | ₹30 Cr | ₹88 Cr | ₹63 Cr | ₹42 Cr | ₹25 Cr |
Purchases Raw Materials | ₹504 Cr | ₹654 Cr | ₹597 Cr | ₹199 Cr | ₹212 Cr |
Closing Raw Materials | ₹49 Cr | ₹46 Cr | ₹87 Cr | ₹47 Cr | ₹42 Cr |
Other Direct Purchases / Brought in cost | ₹1.76 Cr | ₹4.05 Cr | ₹1.05 Cr | ₹2.16 Cr | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹39 Cr | ₹43 Cr | ₹34 Cr | ₹18 Cr | ₹21 Cr |
Electricity & Power | ₹39 Cr | ₹43 Cr | ₹34 Cr | ₹18 Cr | ₹21 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹65 Cr | ₹67 Cr | ₹57 Cr | ₹26 Cr | ₹27 Cr |
Salaries, Wages & Bonus | ₹58 Cr | ₹60 Cr | ₹49 Cr | ₹23 Cr | ₹23 Cr |
Contributions to EPF & Pension Funds | ₹2.37 Cr | ₹2.26 Cr | ₹2.72 Cr | ₹1.01 Cr | ₹1.06 Cr |
Workmen and Staff Welfare Expenses | ₹3.44 Cr | ₹3.83 Cr | ₹3.79 Cr | ₹1.61 Cr | ₹1.87 Cr |
Other Employees Cost | ₹1.55 Cr | ₹1.42 Cr | ₹1.60 Cr | ₹0.38 Cr | ₹0.37 Cr |
Other Manufacturing Expenses | ₹11 Cr | ₹16 Cr | ₹17 Cr | ₹11 Cr | ₹12 Cr |
Sub-contracted / Out sourced services | ₹2.75 Cr | ₹6.44 Cr | ₹0.29 Cr | ₹0.27 Cr | ₹0.51 Cr |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹3.76 Cr | ₹4.99 Cr | ₹4.47 Cr | ₹1.34 Cr | ₹1.87 Cr |
Packing Material Consumed | - | - | ₹7.27 Cr | ₹6.89 Cr | ₹7.53 Cr |
Other Mfg Exp | ₹4.20 Cr | ₹5.04 Cr | ₹5.45 Cr | ₹2.30 Cr | ₹2.59 Cr |
General and Administration Expenses | ₹14 Cr | ₹14 Cr | ₹19 Cr | ₹3.58 Cr | ₹4.30 Cr |
Rent , Rates & Taxes | ₹1.79 Cr | ₹1.27 Cr | ₹0.76 Cr | ₹0.44 Cr | ₹0.38 Cr |
Insurance | ₹1.95 Cr | ₹2.22 Cr | ₹1.11 Cr | ₹0.26 Cr | ₹0.26 Cr |
Printing and stationery | ₹0.59 Cr | ₹0.56 Cr | ₹0.45 Cr | ₹0.17 Cr | ₹0.22 Cr |
Professional and legal fees | ₹5.65 Cr | ₹6.59 Cr | ₹14 Cr | ₹1.33 Cr | ₹1.26 Cr |
Traveling and conveyance | ₹2.83 Cr | ₹2.33 Cr | ₹1.36 Cr | ₹0.77 Cr | ₹1.36 Cr |
Other Administration | ₹0.82 Cr | ₹1.01 Cr | ₹0.75 Cr | ₹0.60 Cr | ₹0.83 Cr |
Selling and Distribution Expenses | ₹27 Cr | ₹35 Cr | ₹32 Cr | ₹11 Cr | ₹14 Cr |
Advertisement & Sales Promotion | ₹0.31 Cr | ₹0.48 Cr | ₹0.81 Cr | ₹0.02 Cr | ₹0.29 Cr |
Sales Commissions & Incentives | ₹4.61 Cr | ₹9.58 Cr | ₹10 Cr | ₹0.55 Cr | ₹1.13 Cr |
Freight and Forwarding | ₹22 Cr | ₹25 Cr | ₹21 Cr | ₹10 Cr | ₹12 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹26 Cr | ₹7.24 Cr | ₹14 Cr | ₹4.93 Cr | ₹5.25 Cr |
Bad debts /advances written off | - | - | - | ₹0.28 Cr | ₹0.03 Cr |
Provision for doubtful debts | ₹19 Cr | ₹0.35 Cr | ₹0.10 Cr | ₹1.53 Cr | - |
Losson disposal of fixed assets(net) | - | - | - | - | ₹2.04 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹7.78 Cr | ₹6.89 Cr | ₹14 Cr | ₹3.11 Cr | ₹3.18 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹660 Cr | ₹876 Cr | ₹740 Cr | ₹274 Cr | ₹278 Cr |
Operating Profit (Excl OI) | ₹44 Cr | ₹60 Cr | ₹58 Cr | ₹23 Cr | ₹12 Cr |
Other Income | ₹18 Cr | ₹11 Cr | ₹11 Cr | ₹7.80 Cr | ₹4.91 Cr |
Interest Received | ₹9.09 Cr | ₹0.82 Cr | ₹1.40 Cr | ₹5.92 Cr | ₹1.74 Cr |
Dividend Received | ₹0.02 Cr | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.01 Cr | - | - | ₹-0.05 Cr | ₹1.94 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | ₹5.04 Cr | ₹3.20 Cr | ₹1.80 Cr | ₹1.00 Cr |
Foreign Exchange Gains | ₹4.55 Cr | ₹2.66 Cr | ₹0.78 Cr | ₹0.13 Cr | ₹0.23 Cr |
Others | ₹4.26 Cr | ₹2.57 Cr | ₹5.17 Cr | ₹0.01 Cr | ₹0.01 Cr |
Operating Profit | ₹62 Cr | ₹71 Cr | ₹69 Cr | ₹30 Cr | ₹17 Cr |
Interest | ₹83 Cr | ₹60 Cr | ₹69 Cr | ₹0.90 Cr | ₹0.80 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹67 Cr | ₹44 Cr | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.22 Cr | ₹2.72 Cr | ₹69 Cr | ₹0.90 Cr | ₹0.80 Cr |
Other Interest | ₹14 Cr | ₹13 Cr | - | - | - |
PBDT | ₹-21 Cr | ₹12 Cr | ₹0.34 Cr | ₹30 Cr | ₹16 Cr |
Depreciation | ₹43 Cr | ₹33 Cr | ₹34 Cr | ₹3.62 Cr | ₹3.80 Cr |
Profit Before Taxation & Exceptional Items | ₹-64 Cr | ₹-21 Cr | ₹-34 Cr | ₹26 Cr | ₹12 Cr |
Exceptional Income / Expenses | ₹-1.60 Cr | ₹127 Cr | - | - | - |
Profit Before Tax | ₹-65 Cr | ₹105 Cr | ₹-34 Cr | ₹26 Cr | ₹12 Cr |
Provision for Tax | ₹-14 Cr | ₹34 Cr | ₹5.85 Cr | ₹5.74 Cr | ₹2.80 Cr |
Current Income Tax | - | - | ₹5.18 Cr | ₹7.11 Cr | ₹3.75 Cr |
Deferred Tax | ₹-9.24 Cr | ₹33 Cr | ₹0.67 Cr | ₹-0.73 Cr | ₹0.15 Cr |
Other taxes | ₹-4.48 Cr | ₹0.12 Cr | ₹0.00 Cr | ₹-0.63 Cr | ₹-1.10 Cr |
Profit After Tax | ₹-52 Cr | ₹72 Cr | ₹-40 Cr | ₹20 Cr | ₹9.20 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹101 Cr | ₹78 Cr | ₹75 Cr | ₹55 Cr | ₹47 Cr |
Appropriations | ₹49 Cr | ₹150 Cr | ₹36 Cr | ₹75 Cr | ₹56 Cr |
General Reserves | - | - | - | - | ₹0.15 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-17 Cr | ₹49 Cr | ₹-42 Cr | ₹-0.20 Cr | ₹1.32 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-39.31 | ₹54.65 | ₹-30.13 | ₹15.40 | ₹7.00 |
Adjusted EPS | ₹-39.31 | ₹54.65 | ₹-30.13 | ₹15.40 | ₹7.00 |
Compare Income Statement of peers of CAPRIHANS INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CAPRIHANS INDIA | ₹184.2 Cr | 0.2% | -5.9% | -14.5% | Stock Analytics | |
SUPREME INDUSTRIES | ₹58,147.8 Cr | 0.1% | 7.3% | -12% | Stock Analytics | |
ASTRAL | ₹39,075.6 Cr | 3.4% | 1.9% | -26.1% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹13,287.5 Cr | 0.1% | 8.7% | -29.8% | Stock Analytics | |
TIME TECHNOPLAST | ₹10,737.2 Cr | 1.3% | 1.8% | 18.3% | Stock Analytics | |
GARWARE HITECH FILMS | ₹6,558.7 Cr | 1.7% | -15.6% | -18% | Stock Analytics |
CAPRIHANS INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CAPRIHANS INDIA | 0.2% |
-5.9% |
-14.5% |
SENSEX | 1.1% |
-0.4% |
-2.2% |
You may also like the below Video Courses