Home > Income Statement > CAPRIHANS INDIA

CAPRIHANS INDIA
Income Statement

COMMUNITY POLL
for CAPRIHANS INDIA
Please provide your vote to see the results

CAPRIHANS INDIA Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹805 Cr₹298 Cr₹292 Cr₹271 Cr₹257 Cr
     Sales ₹799 Cr₹295 Cr₹290 Cr₹269 Cr₹256 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹4.47 Cr₹1.91 Cr₹0.00 Cr--
     Revenue from property development -----
     Other Operational Income ₹1.71 Cr₹1.14 Cr₹1.84 Cr₹1.74 Cr₹1.87 Cr
Less: Excise Duty ----₹5.92 Cr
Net Sales ₹798 Cr₹297 Cr₹289 Cr₹269 Cr₹249 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-7.17 Cr₹3.58 Cr₹-0.86 Cr₹-2.12 Cr₹3.74 Cr
Raw Material Consumed ₹574 Cr₹196 Cr₹195 Cr₹191 Cr₹170 Cr
     Opening Raw Materials ₹63 Cr₹42 Cr₹25 Cr₹29 Cr₹21 Cr
     Purchases Raw Materials ₹597 Cr₹199 Cr₹212 Cr₹187 Cr₹178 Cr
     Closing Raw Materials ₹87 Cr₹47 Cr₹42 Cr₹25 Cr₹29 Cr
     Other Direct Purchases / Brought in cost ₹1.05 Cr₹2.16 Cr---
     Other raw material cost -----
Power & Fuel Cost ₹34 Cr₹18 Cr₹21 Cr₹20 Cr₹17 Cr
     Electricity & Power ₹34 Cr₹18 Cr₹21 Cr₹20 Cr₹17 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹57 Cr₹26 Cr₹27 Cr₹24 Cr₹23 Cr
     Salaries, Wages & Bonus ₹49 Cr₹23 Cr₹23 Cr₹21 Cr₹20 Cr
     Contributions to EPF & Pension Funds ₹2.72 Cr₹1.01 Cr₹1.06 Cr₹1.09 Cr₹1.10 Cr
     Workmen and Staff Welfare Expenses ₹3.79 Cr₹1.61 Cr₹1.87 Cr₹1.44 Cr₹1.32 Cr
     Other Employees Cost ₹1.60 Cr₹0.38 Cr₹0.37 Cr₹0.36 Cr₹0.33 Cr
Other Manufacturing Expenses ₹17 Cr₹11 Cr₹12 Cr₹11 Cr₹10 Cr
     Sub-contracted / Out sourced services ₹0.29 Cr₹0.27 Cr₹0.51 Cr₹0.60 Cr₹0.46 Cr
     Processing Charges -----
     Repairs and Maintenance ₹4.47 Cr₹1.34 Cr₹1.87 Cr₹1.55 Cr₹1.19 Cr
     Packing Material Consumed ₹7.27 Cr₹6.89 Cr₹7.53 Cr₹7.02 Cr₹6.61 Cr
     Other Mfg Exp ₹5.45 Cr₹2.30 Cr₹2.59 Cr₹2.17 Cr₹1.86 Cr
General and Administration Expenses ₹19 Cr₹3.58 Cr₹4.30 Cr₹4.12 Cr₹3.90 Cr
     Rent , Rates & Taxes ₹0.76 Cr₹0.44 Cr₹0.38 Cr₹0.38 Cr₹0.43 Cr
     Insurance ₹1.11 Cr₹0.26 Cr₹0.26 Cr₹0.18 Cr₹0.16 Cr
     Printing and stationery ₹0.45 Cr₹0.17 Cr₹0.22 Cr₹0.19 Cr₹0.14 Cr
     Professional and legal fees ₹14 Cr₹1.33 Cr₹1.26 Cr₹1.16 Cr₹0.99 Cr
     Traveling and conveyance ₹1.36 Cr₹0.77 Cr₹1.36 Cr₹1.39 Cr₹1.40 Cr
     Other Administration ₹2.11 Cr₹1.38 Cr₹2.19 Cr₹2.21 Cr₹2.18 Cr
Selling and Distribution Expenses ₹32 Cr₹11 Cr₹14 Cr₹13 Cr₹11 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹14 Cr₹4.93 Cr₹5.25 Cr₹2.77 Cr₹2.91 Cr
     Bad debts /advances written off -₹0.28 Cr₹0.03 Cr₹0.13 Cr₹0.05 Cr
     Provision for doubtful debts ₹0.10 Cr₹1.53 Cr---
     Losson disposal of fixed assets(net) --₹2.04 Cr-₹0.03 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹14 Cr₹3.11 Cr₹3.18 Cr₹2.63 Cr₹2.83 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹740 Cr₹274 Cr₹278 Cr₹264 Cr₹242 Cr
Operating Profit (Excl OI) ₹58 Cr₹23 Cr₹12 Cr₹5.14 Cr₹6.47 Cr
Other Income ₹11 Cr₹7.80 Cr₹4.91 Cr₹3.52 Cr₹3.26 Cr
     Interest Received ₹1.40 Cr₹5.92 Cr₹1.74 Cr₹1.65 Cr₹2.29 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹-0.05 Cr₹1.94 Cr₹0.04 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹3.20 Cr₹1.80 Cr₹1.00 Cr₹1.00 Cr₹0.25 Cr
     Foreign Exchange Gains ₹0.78 Cr₹0.13 Cr₹0.23 Cr₹0.30 Cr₹0.30 Cr
     Others ₹5.17 Cr₹0.01 Cr₹0.01 Cr₹0.54 Cr₹0.42 Cr
Operating Profit ₹69 Cr₹30 Cr₹17 Cr₹8.66 Cr₹9.73 Cr
Interest ₹69 Cr₹0.90 Cr₹0.80 Cr₹0.69 Cr₹0.50 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹69 Cr₹0.90 Cr₹0.80 Cr₹0.69 Cr₹0.49 Cr
     Other Interest ----₹0.02 Cr
PBDT ₹0.34 Cr₹30 Cr₹16 Cr₹7.97 Cr₹9.22 Cr
Depreciation ₹34 Cr₹3.62 Cr₹3.80 Cr₹3.35 Cr₹3.38 Cr
Profit Before Taxation & Exceptional Items ₹-34 Cr₹26 Cr₹12 Cr₹4.61 Cr₹5.84 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-34 Cr₹26 Cr₹12 Cr₹4.61 Cr₹5.84 Cr
Provision for Tax ₹5.85 Cr₹5.74 Cr₹2.80 Cr₹0.95 Cr₹1.70 Cr
     Current Income Tax ₹5.18 Cr₹7.11 Cr₹3.75 Cr₹1.27 Cr₹2.01 Cr
     Deferred Tax ₹0.67 Cr₹-0.73 Cr₹0.15 Cr₹-0.07 Cr₹-0.12 Cr
     Other taxes ₹0.00 Cr₹-0.63 Cr₹-1.10 Cr₹-0.25 Cr₹-0.19 Cr
Profit After Tax ₹-40 Cr₹20 Cr₹9.20 Cr₹3.66 Cr₹4.14 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-40 Cr₹20 Cr₹9.20 Cr₹3.66 Cr₹4.14 Cr
Adjustments to PAT -----
Profit Balance B/F ₹75 Cr₹55 Cr₹47 Cr₹46 Cr₹45 Cr
Appropriations ₹36 Cr₹75 Cr₹56 Cr₹50 Cr₹49 Cr
     General Reserves --₹0.15 Cr₹0.30 Cr₹0.50 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-42 Cr₹-0.20 Cr₹1.32 Cr₹2.38 Cr₹2.27 Cr
Equity Dividend % ---₹7.50₹15.00
Earnings Per Share ₹-30.13₹15.40₹7.00₹2.79₹3.15
Adjusted EPS ₹-30.13₹15.40₹7.00₹2.79₹3.15

Compare Income Statement of peers of CAPRIHANS INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CAPRIHANS INDIA ₹208.2 Cr 7.4% -15.9% 36.2% Stock Analytics
SUPREME INDUSTRIES ₹53,375.4 Cr 3.2% -2.9% 52.6% Stock Analytics
ASTRAL ₹53,370.8 Cr 1.9% -4% 45.5% Stock Analytics
FINOLEX INDUSTRIES ₹15,732.2 Cr 11.3% 13.8% 42.2% Stock Analytics
RESPONSIVE INDUSTRIES ₹7,670.3 Cr -5.7% -6.2% 152.8% Stock Analytics
PRINCE PIPES AND FITTINGS ₹6,712.7 Cr 6.9% -3.7% -2.9% Stock Analytics


CAPRIHANS INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CAPRIHANS INDIA

7.4%

-15.9%

36.2%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses