CAPRI GLOBAL CAPITAL
|
CAPRI GLOBAL CAPITAL Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹3,248 Cr | ₹2,313 Cr | ₹1,464 Cr | ₹980 Cr | ₹736 Cr |
| Sale of Shares / Units | - | - | - | - | - |
| Interest income | ₹2,606 Cr | ₹1,823 Cr | ₹1,168 Cr | ₹840 Cr | ₹674 Cr |
| Portfolio management services | - | - | - | - | - |
| Dividend income | ₹0.25 Cr | - | - | ₹0.12 Cr | ₹0.12 Cr |
| Brokerages & commissions | ₹313 Cr | ₹221 Cr | ₹144 Cr | ₹47 Cr | - |
| Processing fees and other charges | ₹99 Cr | ₹63 Cr | ₹26 Cr | ₹27 Cr | ₹17 Cr |
| Other Operating Income | ₹229 Cr | ₹207 Cr | ₹126 Cr | ₹67 Cr | ₹45 Cr |
| Operating Income (Net) | ₹3,248 Cr | ₹2,313 Cr | ₹1,464 Cr | ₹980 Cr | ₹736 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Employee Cost | ₹743 Cr | ₹624 Cr | ₹406 Cr | ₹175 Cr | ₹99 Cr |
| Salaries, Wages & Bonus | ₹668 Cr | ₹571 Cr | ₹360 Cr | ₹157 Cr | ₹90 Cr |
| Contributions to EPF & Pension Funds | ₹37 Cr | ₹30 Cr | ₹18 Cr | ₹8.47 Cr | ₹4.78 Cr |
| Workmen and Staff Welfare Expenses | ₹19 Cr | ₹10 Cr | ₹10 Cr | ₹5.48 Cr | ₹1.47 Cr |
| Other Employees Cost | ₹19 Cr | ₹12 Cr | ₹18 Cr | ₹3.71 Cr | ₹3.12 Cr |
| Operating & Establishment Expenses | ₹205 Cr | ₹148 Cr | ₹48 Cr | ₹30 Cr | ₹5.64 Cr |
| Depository Charges | - | - | - | - | - |
| Security Transaction tax | - | - | - | - | - |
| Software & Technical expenses | ₹43 Cr | ₹24 Cr | ₹13 Cr | ₹6.24 Cr | ₹3.59 Cr |
| Commission, Brokerage & Discounts | ₹144 Cr | ₹109 Cr | ₹26 Cr | ₹19 Cr | - |
| Rent , Rates & Taxes | ₹8.75 Cr | ₹4.20 Cr | ₹3.05 Cr | ₹2.84 Cr | ₹0.91 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Insurance | - | - | - | - | - |
| Electricity & Power | ₹7.69 Cr | ₹9.40 Cr | ₹5.14 Cr | ₹1.31 Cr | ₹0.90 Cr |
| Other Operating Expenses | ₹0.86 Cr | ₹0.63 Cr | ₹0.35 Cr | ₹0.25 Cr | ₹0.25 Cr |
| Administrations & Other Expenses | ₹115 Cr | ₹108 Cr | ₹78 Cr | ₹48 Cr | ₹28 Cr |
| Printing and stationery | ₹2.06 Cr | ₹4.51 Cr | ₹3.06 Cr | ₹2.17 Cr | ₹1.05 Cr |
| Professional and legal fees | ₹46 Cr | ₹37 Cr | ₹33 Cr | ₹22 Cr | ₹13 Cr |
| Advertisement & Sales Promotion | ₹13 Cr | ₹20 Cr | ₹9.11 Cr | ₹2.91 Cr | ₹1.32 Cr |
| Other General Expenses | ₹54 Cr | ₹46 Cr | ₹32 Cr | ₹21 Cr | ₹13 Cr |
| Provisions and Contingencies | ₹180 Cr | ₹150 Cr | ₹90 Cr | ₹115 Cr | ₹68 Cr |
| Provisions for contingencies | - | - | - | - | - |
| Provisions against NPAs | - | - | - | - | - |
| Bad debts /advances written off | ₹37 Cr | ₹20 Cr | ₹57 Cr | ₹44 Cr | ₹6.23 Cr |
| Provision for doubtful debts | ₹7.99 Cr | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.10 Cr | ₹0.01 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.02 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹135 Cr | ₹130 Cr | ₹33 Cr | ₹71 Cr | ₹62 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,242 Cr | ₹1,029 Cr | ₹621 Cr | ₹368 Cr | ₹201 Cr |
| Operating Profit (Excl OI) | ₹2,005 Cr | ₹1,284 Cr | ₹843 Cr | ₹613 Cr | ₹535 Cr |
| Other Income | ₹3.49 Cr | ₹7.14 Cr | ₹4.02 Cr | ₹1.44 Cr | ₹1.05 Cr |
| Other Interest Income | - | - | - | - | ₹0.49 Cr |
| Other Commission | - | - | - | - | - |
| Discounts | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.25 Cr | ₹0.59 Cr | ₹0.63 Cr | - | - |
| Income from investments | - | - | - | - | - |
| Provision Written Back | ₹0.23 Cr | ₹5.86 Cr | ₹2.52 Cr | ₹0.75 Cr | - |
| Others | ₹3.02 Cr | ₹0.70 Cr | ₹0.87 Cr | ₹0.69 Cr | ₹0.56 Cr |
| Operating Profit | ₹2,009 Cr | ₹1,291 Cr | ₹847 Cr | ₹614 Cr | ₹536 Cr |
| Interest | ₹1,274 Cr | ₹837 Cr | ₹535 Cr | ₹332 Cr | ₹290 Cr |
| Loans | ₹1,200 Cr | ₹780 Cr | ₹475 Cr | ₹273 Cr | ₹236 Cr |
| Deposits | - | - | - | - | - |
| Bonds / Debentures | ₹35 Cr | ₹19 Cr | ₹41 Cr | ₹55 Cr | ₹50 Cr |
| Other Interest | ₹39 Cr | ₹38 Cr | ₹18 Cr | ₹3.36 Cr | ₹3.48 Cr |
| Depreciation | ₹102 Cr | ₹88 Cr | ₹44 Cr | ₹9.88 Cr | ₹11 Cr |
| Profit Before Taxation & Exceptional Items | ₹633 Cr | ₹366 Cr | ₹268 Cr | ₹273 Cr | ₹236 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹633 Cr | ₹366 Cr | ₹268 Cr | ₹273 Cr | ₹236 Cr |
| Provision for Tax | ₹155 Cr | ₹86 Cr | ₹64 Cr | ₹68 Cr | ₹59 Cr |
| Current Income Tax | ₹170 Cr | ₹110 Cr | ₹65 Cr | ₹78 Cr | ₹69 Cr |
| Deferred Tax | ₹-14 Cr | ₹-23 Cr | ₹-0.64 Cr | ₹-11 Cr | ₹-11 Cr |
| Other taxes | ₹-0.60 Cr | ₹-1.00 Cr | ₹-1.13 Cr | ₹0.58 Cr | - |
| Profit After Tax | ₹479 Cr | ₹279 Cr | ₹205 Cr | ₹205 Cr | ₹177 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹479 Cr | ₹279 Cr | ₹205 Cr | ₹205 Cr | ₹177 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,424 Cr | ₹1,209 Cr | ₹1,061 Cr | ₹904 Cr | ₹766 Cr |
| Appropriations | ₹1,902 Cr | ₹1,488 Cr | ₹1,265 Cr | ₹1,109 Cr | ₹943 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1,902 Cr | ₹1,488 Cr | ₹1,265 Cr | ₹1,109 Cr | ₹943 Cr |
| Equity Dividend % | ₹20.00 | ₹15.00 | ₹25.00 | ₹25.00 | ₹20.00 |
| Earnings Per Share | ₹5.80 | ₹3.39 | ₹9.93 | ₹11.67 | ₹10.10 |
| Adjusted EPS | ₹5.80 | ₹3.39 | ₹2.48 | ₹2.76 | ₹2.39 |
Compare Income Statement of peers of CAPRI GLOBAL CAPITAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CAPRI GLOBAL CAPITAL | ₹19,094.9 Cr | -0.3% | 6.7% | -4.7% | Stock Analytics | |
| BAJAJ FINSERV | ₹329,789.0 Cr | -2.7% | 2.3% | 18.1% | Stock Analytics | |
| AUTHUM INVESTMENT & INFRASTRUCTURE | ₹47,120.1 Cr | 1.3% | -11.4% | 73.4% | Stock Analytics | |
| CHOLAMANDALAM FINANCIAL HOLDINGS | ₹37,062.6 Cr | 3.1% | 7.7% | 17.3% | Stock Analytics | |
| IIFL FINANCE | ₹23,278.6 Cr | 1% | 12.9% | 21.3% | Stock Analytics | |
| JSW HOLDINGS | ₹19,123.3 Cr | 1.5% | 3.6% | 8.3% | Stock Analytics | |
CAPRI GLOBAL CAPITAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CAPRI GLOBAL CAPITAL | -0.3% |
6.7% |
-4.7% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses