CAPLIN POINT LABORATORIES
|
CAPLIN POINT LABORATORIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,937 Cr | ₹1,694 Cr | ₹1,467 Cr | ₹1,269 Cr | ₹1,061 Cr |
| Sales | ₹1,824 Cr | ₹1,604 Cr | ₹1,390 Cr | ₹1,210 Cr | ₹1,011 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹97 Cr | ₹75 Cr | ₹64 Cr | ₹53 Cr | ₹37 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹6.40 Cr | ₹13 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,937 Cr | ₹1,694 Cr | ₹1,467 Cr | ₹1,269 Cr | ₹1,061 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹39 Cr | ₹-43 Cr | ₹-47 Cr | ₹-32 Cr | ₹82 Cr |
| Raw Material Consumed | ₹732 Cr | ₹767 Cr | ₹710 Cr | ₹589 Cr | ₹389 Cr |
| Opening Raw Materials | ₹41 Cr | ₹39 Cr | ₹32 Cr | ₹22 Cr | ₹9.81 Cr |
| Purchases Raw Materials | ₹256 Cr | ₹269 Cr | ₹213 Cr | ₹202 Cr | ₹142 Cr |
| Closing Raw Materials | ₹48 Cr | ₹41 Cr | ₹39 Cr | ₹32 Cr | ₹22 Cr |
| Other Direct Purchases / Brought in cost | ₹484 Cr | ₹500 Cr | ₹504 Cr | ₹397 Cr | ₹260 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹38 Cr | ₹34 Cr | ₹26 Cr | ₹21 Cr | ₹16 Cr |
| Electricity & Power | ₹38 Cr | ₹34 Cr | ₹26 Cr | ₹21 Cr | ₹16 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹177 Cr | ₹143 Cr | ₹136 Cr | ₹115 Cr | ₹102 Cr |
| Salaries, Wages & Bonus | ₹141 Cr | ₹118 Cr | ₹113 Cr | ₹92 Cr | ₹83 Cr |
| Contributions to EPF & Pension Funds | ₹11 Cr | ₹11 Cr | ₹8.18 Cr | ₹7.27 Cr | ₹7.45 Cr |
| Workmen and Staff Welfare Expenses | ₹13 Cr | ₹11 Cr | ₹8.08 Cr | ₹7.14 Cr | ₹5.98 Cr |
| Other Employees Cost | ₹11 Cr | ₹2.42 Cr | ₹6.56 Cr | ₹7.98 Cr | ₹5.35 Cr |
| Other Manufacturing Expenses | ₹120 Cr | ₹118 Cr | ₹91 Cr | ₹82 Cr | ₹70 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹5.50 Cr | ₹6.90 Cr | ₹5.76 Cr | ₹4.92 Cr | ₹3.91 Cr |
| Repairs and Maintenance | ₹31 Cr | ₹32 Cr | ₹16 Cr | ₹15 Cr | ₹8.89 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹84 Cr | ₹79 Cr | ₹69 Cr | ₹62 Cr | ₹57 Cr |
| General and Administration Expenses | ₹112 Cr | ₹93 Cr | ₹85 Cr | ₹67 Cr | ₹50 Cr |
| Rent , Rates & Taxes | ₹22 Cr | ₹17 Cr | ₹33 Cr | ₹20 Cr | ₹17 Cr |
| Insurance | ₹4.00 Cr | ₹2.92 Cr | ₹2.33 Cr | ₹2.00 Cr | ₹1.82 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹41 Cr | ₹41 Cr | ₹15 Cr | ₹18 Cr | ₹12 Cr |
| Traveling and conveyance | ₹6.85 Cr | ₹6.90 Cr | ₹4.94 Cr | ₹3.58 Cr | ₹2.72 Cr |
| Other Administration | ₹39 Cr | ₹26 Cr | ₹30 Cr | ₹23 Cr | ₹15 Cr |
| Selling and Distribution Expenses | ₹62 Cr | ₹25 Cr | ₹19 Cr | ₹28 Cr | ₹18 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹41 Cr | ₹9.54 Cr | ₹10 Cr | ₹17 Cr | ₹7.14 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹22 Cr | ₹15 Cr | ₹8.43 Cr | ₹10 Cr | ₹11 Cr |
| Miscellaneous Expenses | ₹10 Cr | ₹6.67 Cr | ₹6.20 Cr | ₹5.02 Cr | ₹9.57 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹3.95 Cr | ₹0.92 Cr | ₹0.70 Cr | ₹0.31 Cr | ₹0.60 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹6.34 Cr | ₹5.75 Cr | ₹5.50 Cr | ₹4.71 Cr | ₹8.97 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,291 Cr | ₹1,143 Cr | ₹1,026 Cr | ₹875 Cr | ₹737 Cr |
| Operating Profit (Excl OI) | ₹647 Cr | ₹551 Cr | ₹441 Cr | ₹395 Cr | ₹324 Cr |
| Other Income | ₹96 Cr | ₹67 Cr | ₹57 Cr | ₹39 Cr | ₹28 Cr |
| Interest Received | ₹64 Cr | ₹47 Cr | ₹35 Cr | ₹24 Cr | ₹19 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.19 Cr | ₹0.27 Cr | ₹0.34 Cr | ₹0.43 Cr | - |
| Profits on sale of Investments | ₹3.90 Cr | ₹2.03 Cr | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹21 Cr | ₹11 Cr | ₹14 Cr | ₹11 Cr | ₹0.72 Cr |
| Others | ₹7.92 Cr | ₹6.05 Cr | ₹6.95 Cr | ₹3.98 Cr | ₹8.60 Cr |
| Operating Profit | ₹743 Cr | ₹618 Cr | ₹497 Cr | ₹433 Cr | ₹352 Cr |
| Interest | ₹0.61 Cr | ₹0.78 Cr | ₹0.78 Cr | ₹0.70 Cr | ₹1.59 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹0.61 Cr | ₹0.78 Cr | ₹0.78 Cr | ₹0.70 Cr | ₹1.59 Cr |
| PBDT | ₹743 Cr | ₹618 Cr | ₹496 Cr | ₹433 Cr | ₹351 Cr |
| Depreciation | ₹66 Cr | ₹53 Cr | ₹45 Cr | ₹47 Cr | ₹37 Cr |
| Profit Before Taxation & Exceptional Items | ₹677 Cr | ₹564 Cr | ₹451 Cr | ₹386 Cr | ₹314 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹677 Cr | ₹564 Cr | ₹451 Cr | ₹386 Cr | ₹314 Cr |
| Provision for Tax | ₹136 Cr | ₹103 Cr | ₹74 Cr | ₹77 Cr | ₹62 Cr |
| Current Income Tax | ₹125 Cr | ₹102 Cr | ₹82 Cr | ₹84 Cr | ₹71 Cr |
| Deferred Tax | ₹10 Cr | ₹1.46 Cr | ₹-7.73 Cr | ₹-6.54 Cr | ₹-8.95 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹541 Cr | ₹461 Cr | ₹377 Cr | ₹308 Cr | ₹251 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-4.78 Cr | ₹-4.33 Cr | ₹-0.73 Cr | ₹-8.61 Cr | ₹-9.16 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹536 Cr | ₹457 Cr | ₹376 Cr | ₹300 Cr | ₹242 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,963 Cr | ₹1,540 Cr | ₹1,191 Cr | ₹914 Cr | ₹675 Cr |
| Appropriations | ₹2,499 Cr | ₹1,997 Cr | ₹1,567 Cr | ₹1,214 Cr | ₹917 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹130 Cr | ₹34 Cr | ₹28 Cr | ₹23 Cr | ₹3.03 Cr |
| Equity Dividend % | ₹300.00 | ₹250.00 | ₹225.00 | ₹200.00 | ₹150.00 |
| Earnings Per Share | ₹70.57 | ₹60.18 | ₹49.57 | ₹39.56 | ₹32.03 |
| Adjusted EPS | ₹70.57 | ₹60.18 | ₹49.57 | ₹39.56 | ₹32.03 |
Compare Income Statement of peers of CAPLIN POINT LABORATORIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CAPLIN POINT LABORATORIES | ₹14,060.4 Cr | -1.7% | -2.1% | -28.1% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹414,929.0 Cr | 0.7% | -4.2% | -8.7% | Stock Analytics | |
| DIVIS LABORATORIES | ₹169,644.0 Cr | 0% | -1% | 4% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹131,481.0 Cr | 2.4% | 4.5% | 14.5% | Stock Analytics | |
| CIPLA | ₹122,050.0 Cr | 1.1% | 0.2% | -1.9% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹104,784.0 Cr | -1% | -2% | -9.7% | Stock Analytics | |
CAPLIN POINT LABORATORIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CAPLIN POINT LABORATORIES | -1.7% |
-2.1% |
-28.1% |
| SENSEX | 0.9% |
0.7% |
9.6% |
You may also like the below Video Courses