Home > Income Statement > CAPACITE INFRAPROJECTS

CAPACITE INFRAPROJECTS
Income Statement

CAPACITE INFRAPROJECTS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for CAPACITE INFRAPROJECTS
Please provide your vote to see the results

CAPACITE INFRAPROJECTS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹1,340 Cr₹880 Cr₹1,529 Cr₹1,797 Cr₹1,341 Cr
     Revenue from property development -----
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹1,340 Cr₹880 Cr₹1,529 Cr₹1,797 Cr₹1,341 Cr
Less: Excise Duty -----
Operating Income (Net) ₹1,340 Cr₹880 Cr₹1,529 Cr₹1,797 Cr₹1,341 Cr
EXPENDITURE :
Increase/Decrease in Stock ----₹-36 Cr
Cost of Construction and Development ₹592 Cr₹396 Cr₹684 Cr₹802 Cr₹654 Cr
     Opening Raw Materials ₹100 Cr₹91 Cr₹91 Cr₹68 Cr₹61 Cr
     Cost of Land & Construction Materials ₹566 Cr₹366 Cr₹671 Cr₹800 Cr₹640 Cr
     Closing Stock ₹112 Cr₹100 Cr₹104 Cr₹91 Cr₹68 Cr
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses ₹37 Cr₹39 Cr₹26 Cr₹24 Cr₹21 Cr
Power & Fuel Cost ₹11 Cr₹7.70 Cr₹12 Cr₹13 Cr₹8.11 Cr
     Electricity & Power ₹11 Cr₹7.70 Cr₹12 Cr₹13 Cr₹8.11 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹109 Cr₹79 Cr₹137 Cr₹146 Cr₹117 Cr
     Salaries, Wages & Bonus ₹103 Cr₹74 Cr₹129 Cr₹138 Cr₹111 Cr
     Contributions to EPF & Pension Funds ₹2.61 Cr₹2.39 Cr₹3.75 Cr₹3.76 Cr₹2.46 Cr
     Workmen and Staff Welfare Expenses ₹3.72 Cr₹2.36 Cr₹3.95 Cr₹4.48 Cr₹3.66 Cr
     Other Employees Cost -----
Operating Expenses ₹330 Cr₹201 Cr₹371 Cr₹522 Cr₹346 Cr
     Sub-contracted / Out sourced services ₹302 Cr₹179 Cr₹309 Cr₹480 Cr₹308 Cr
     Processing Charges -----
     Repairs and Maintenance ₹2.16 Cr₹1.82 Cr₹2.09 Cr₹1.94 Cr₹2.22 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹26 Cr₹20 Cr₹60 Cr₹40 Cr₹36 Cr
General and Administration Expenses ₹42 Cr₹32 Cr₹49 Cr₹51 Cr₹46 Cr
     Rent , Rates & Taxes ₹8.88 Cr₹8.53 Cr₹11 Cr₹16 Cr₹12 Cr
     Insurance ₹2.33 Cr₹1.94 Cr₹2.27 Cr₹1.25 Cr₹1.32 Cr
     Printing and stationery ₹1.05 Cr₹0.87 Cr₹1.44 Cr₹1.93 Cr₹1.24 Cr
     Professional and legal fees ₹13 Cr₹6.67 Cr₹13 Cr₹9.78 Cr₹12 Cr
     Other Administration ₹17 Cr₹14 Cr₹21 Cr₹22 Cr₹19 Cr
Selling and Distribution Expenses ₹0.86 Cr₹0.62 Cr₹1.60 Cr₹1.74 Cr₹1.39 Cr
     Advertisement & Sales Promotion ₹0.63 Cr₹0.43 Cr₹1.35 Cr₹1.30 Cr₹0.67 Cr
     Sales Commissions & Incentives ₹0.23 Cr₹0.19 Cr₹0.25 Cr₹0.44 Cr₹0.73 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹36 Cr₹27 Cr₹18 Cr₹11 Cr₹0.93 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹32 Cr₹21 Cr₹15 Cr₹6.79 Cr₹0.31 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.35 Cr₹5.82 Cr₹2.32 Cr₹4.19 Cr₹0.62 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,121 Cr₹743 Cr₹1,272 Cr₹1,545 Cr₹1,137 Cr
Operating Profit (Excl OI) ₹219 Cr₹136 Cr₹257 Cr₹251 Cr₹204 Cr
Other Income ₹13 Cr₹29 Cr₹25 Cr₹36 Cr₹24 Cr
     Interest Received ₹10 Cr₹17 Cr₹23 Cr₹33 Cr₹22 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ----₹1.00 Cr
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹2.82 Cr₹12 Cr₹2.81 Cr₹2.58 Cr₹1.11 Cr
Operating Profit ₹232 Cr₹165 Cr₹282 Cr₹287 Cr₹228 Cr
Interest ₹67 Cr₹70 Cr₹65 Cr₹49 Cr₹40 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹27 Cr₹37 Cr₹27 Cr₹21 Cr₹22 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹24 Cr₹18 Cr₹24 Cr₹27 Cr₹17 Cr
     Other Interest ₹16 Cr₹16 Cr₹13 Cr₹1.72 Cr₹1.27 Cr
PBDT ₹165 Cr₹95 Cr₹218 Cr₹238 Cr₹188 Cr
Depreciation ₹99 Cr₹90 Cr₹114 Cr₹89 Cr₹67 Cr
Profit Before Taxation & Exceptional Items ₹66 Cr₹4.82 Cr₹103 Cr₹149 Cr₹121 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹65 Cr₹4.58 Cr₹103 Cr₹149 Cr₹121 Cr
Provision for Tax ₹17 Cr₹3.05 Cr₹12 Cr₹52 Cr₹42 Cr
     Current Income Tax ₹16 Cr₹6.36 Cr₹29 Cr₹39 Cr₹28 Cr
     Deferred Tax ₹1.57 Cr₹-4.46 Cr₹-16 Cr₹13 Cr₹14 Cr
     Other taxes -₹1.14 Cr---
Profit After Tax ₹48 Cr₹1.53 Cr₹91 Cr₹97 Cr₹79 Cr
Extra items -----
Minority Interest -----
Share of Associate --₹-0.03 Cr₹-0.03 Cr₹0.85 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹48 Cr₹1.53 Cr₹91 Cr₹97 Cr₹80 Cr
Adjustments to PAT -----
Profit Balance B/F ₹391 Cr₹401 Cr₹318 Cr₹223 Cr₹148 Cr
Appropriations ₹439 Cr₹402 Cr₹409 Cr₹320 Cr₹227 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹439 Cr₹402 Cr₹409 Cr₹320 Cr₹227 Cr
Equity Dividend % ---₹10.00₹10.00
Earnings Per Share ₹7.03₹0.23₹13.41₹14.33₹11.72
Adjusted EPS ₹7.03₹0.23₹13.41₹14.33₹11.72

Compare Income Statement of peers of CAPACITE INFRAPROJECTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CAPACITE INFRAPROJECTS ₹2,666.2 Cr 4.5% 21.5% 148.7% Stock Analytics
DLF ₹221,429.0 Cr 4.5% 4.3% 120.2% Stock Analytics
MACROTECH DEVELOPERS ₹120,678.0 Cr 3.4% 7.4% 175.7% Stock Analytics
GODREJ PROPERTIES ₹71,448.3 Cr 2.8% 15.5% 100.4% Stock Analytics
THE PHOENIX MILLS ₹56,684.2 Cr 1.6% 24.2% 135.7% Stock Analytics
OBEROI REALTY ₹53,515.0 Cr 5.5% 3.3% 67.4% Stock Analytics


CAPACITE INFRAPROJECTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CAPACITE INFRAPROJECTS

4.5%

21.5%

148.7%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses