Home > Balance Sheet > CAPACITE INFRAPROJECTS

CAPACITE INFRAPROJECTS
Balance Sheet

CAPACITE INFRAPROJECTS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for CAPACITE INFRAPROJECTS
Please provide your vote to see the results

CAPACITE INFRAPROJECTS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹68 Cr₹68 Cr₹68 Cr₹68 Cr₹68 Cr
    Equity - Authorised ₹80 Cr₹80 Cr₹80 Cr₹80 Cr₹77 Cr
    Equity - Issued ₹68 Cr₹68 Cr₹68 Cr₹68 Cr₹68 Cr
    Equity Paid Up ₹68 Cr₹68 Cr₹68 Cr₹68 Cr₹68 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹12 Cr----
Total Reserves ₹993 Cr₹897 Cr₹861 Cr₹858 Cr₹775 Cr
    Securities Premium ₹457 Cr₹457 Cr₹457 Cr₹457 Cr₹457 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹534 Cr₹439 Cr₹404 Cr₹401 Cr₹318 Cr
    General Reserves -----
    Other Reserves ₹2.23 Cr₹1.65 Cr---
Reserve excluding Revaluation Reserve ₹993 Cr₹897 Cr₹861 Cr₹858 Cr₹775 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,073 Cr₹965 Cr₹929 Cr₹926 Cr₹843 Cr
Minority Interest ₹0.01 Cr----
Long-Term Borrowings -----
Secured Loans ₹112 Cr₹137 Cr₹82 Cr₹94 Cr₹58 Cr
    Non Convertible Debentures ₹54 Cr₹76 Cr---
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹33 Cr₹50 Cr₹72 Cr₹105 Cr₹74 Cr
    Term Loans - Institutions ₹24 Cr₹12 Cr₹10 Cr₹19 Cr₹22 Cr
    Other Secured ---₹-31 Cr₹-38 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹53 Cr₹32 Cr₹35 Cr₹39 Cr₹57 Cr
    Deferred Tax Assets ₹9.66 Cr₹36 Cr₹25 Cr₹8.53 Cr₹5.69 Cr
    Deferred Tax Liability ₹63 Cr₹69 Cr₹59 Cr₹47 Cr₹63 Cr
Other Long Term Liabilities ₹178 Cr₹230 Cr₹291 Cr₹339 Cr₹118 Cr
Long Term Trade Payables -----
Long Term Provisions ₹158 Cr₹105 Cr₹112 Cr₹114 Cr₹83 Cr
Total Non-Current Liabilities ₹500 Cr₹505 Cr₹520 Cr₹585 Cr₹317 Cr
Current Liabilities -----
Trade Payables ₹634 Cr₹529 Cr₹423 Cr₹560 Cr₹534 Cr
    Sundry Creditors ₹482 Cr₹400 Cr₹325 Cr₹397 Cr₹390 Cr
    Acceptances ₹151 Cr₹129 Cr₹98 Cr₹163 Cr₹144 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹326 Cr₹322 Cr₹308 Cr₹195 Cr₹228 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹179 Cr₹208 Cr₹228 Cr₹114 Cr₹138 Cr
    Interest Accrued But Not Due ₹3.61 Cr₹3.69 Cr₹0.56 Cr₹0.10 Cr₹0.38 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹144 Cr₹110 Cr₹79 Cr₹81 Cr₹90 Cr
Short Term Borrowings ₹222 Cr₹147 Cr₹161 Cr₹184 Cr₹178 Cr
    Secured ST Loans repayable on Demands ₹201 Cr₹96 Cr₹160 Cr₹182 Cr₹178 Cr
    Working Capital Loans- Sec ₹158 Cr₹96 Cr₹160 Cr₹182 Cr₹178 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-138 Cr₹-44 Cr₹-158 Cr₹-180 Cr₹-178 Cr
Short Term Provisions ₹46 Cr₹38 Cr₹38 Cr₹50 Cr₹57 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹42 Cr₹36 Cr₹36 Cr₹36 Cr₹36 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.64 Cr₹2.45 Cr₹2.19 Cr₹15 Cr₹22 Cr
Total Current Liabilities ₹1,227 Cr₹1,036 Cr₹930 Cr₹989 Cr₹997 Cr
Total Liabilities ₹2,801 Cr₹2,507 Cr₹2,378 Cr₹2,500 Cr₹2,157 Cr
ASSETS
Gross Block ₹1,183 Cr₹1,098 Cr₹971 Cr₹930 Cr₹714 Cr
Less: Accumulated Depreciation ₹531 Cr₹412 Cr₹314 Cr₹271 Cr₹174 Cr
Less: Impairment of Assets -----
Net Block ₹652 Cr₹686 Cr₹657 Cr₹659 Cr₹541 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹6.08 Cr₹14 Cr₹5.88 Cr₹4.83 Cr₹4.27 Cr
Non Current Investments ₹1.01 Cr₹0.44 Cr₹1.17 Cr₹0.81 Cr₹0.30 Cr
Long Term Investment ₹1.01 Cr₹0.44 Cr₹1.17 Cr₹0.81 Cr₹0.30 Cr
    Quoted -----
    Unquoted ₹1.01 Cr₹0.44 Cr₹1.17 Cr₹0.81 Cr₹0.30 Cr
Long Term Loans & Advances ₹353 Cr₹297 Cr₹328 Cr₹316 Cr₹228 Cr
Other Non Current Assets ₹23 Cr₹25 Cr₹112 Cr₹68 Cr₹29 Cr
Total Non-Current Assets ₹1,042 Cr₹1,030 Cr₹1,112 Cr₹1,048 Cr₹802 Cr
Current Assets Loans & Advances -----
Currents Investments -₹0.26 Cr₹0.32 Cr₹0.49 Cr₹0.47 Cr
    Quoted -----
    Unquoted -₹0.26 Cr₹0.32 Cr₹0.49 Cr₹0.47 Cr
Inventories ₹99 Cr₹112 Cr₹100 Cr₹104 Cr₹91 Cr
    Raw Materials ₹99 Cr₹112 Cr₹100 Cr₹104 Cr₹91 Cr
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores Ā and Spare -----
    Other Inventory -----
Sundry Debtors ₹348 Cr₹395 Cr₹286 Cr₹385 Cr₹533 Cr
    Debtors more than Six months ₹196 Cr₹246 Cr₹245 Cr--
    Debtors Others ₹182 Cr₹221 Cr₹91 Cr₹414 Cr₹546 Cr
Cash and Bank ₹175 Cr₹184 Cr₹156 Cr₹263 Cr₹193 Cr
    Cash in hand ₹0.31 Cr₹0.17 Cr₹0.22 Cr₹0.20 Cr₹0.32 Cr
    Balances at Bank ₹174 Cr₹184 Cr₹156 Cr₹263 Cr₹193 Cr
    Other cash and bank balances -----
Other Current Assets ₹250 Cr₹181 Cr₹107 Cr₹175 Cr₹382 Cr
    Interest accrued on Investments ₹2.09 Cr₹3.20 Cr₹2.78 Cr₹2.98 Cr₹0.12 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹15 Cr₹12 Cr₹17 Cr₹15 Cr₹11 Cr
    Other current_assets ₹233 Cr₹166 Cr₹87 Cr₹156 Cr₹371 Cr
Short Term Loans and Advances ₹888 Cr₹606 Cr₹617 Cr₹525 Cr₹155 Cr
    Advances recoverable in cash or in kind ₹824 Cr₹544 Cr₹555 Cr₹454 Cr₹59 Cr
    Advance income tax and TDS ₹21 Cr₹23 Cr₹23 Cr₹23 Cr₹24 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹43 Cr₹39 Cr₹38 Cr₹47 Cr₹72 Cr
Total Current Assets ₹1,759 Cr₹1,476 Cr₹1,266 Cr₹1,452 Cr₹1,355 Cr
Net Current Assets (Including Current Investments) ₹531 Cr₹440 Cr₹337 Cr₹463 Cr₹358 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,801 Cr₹2,507 Cr₹2,378 Cr₹2,500 Cr₹2,157 Cr
Contingent Liabilities ₹123 Cr₹164 Cr₹130 Cr₹139 Cr₹118 Cr
Total Debt ₹366 Cr₹328 Cr₹286 Cr₹308 Cr₹274 Cr
Book Value -142.16136.79136.38124.18
Adjusted Book Value 156.29142.16136.79136.38124.18

Compare Balance Sheet of peers of CAPACITE INFRAPROJECTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CAPACITE INFRAPROJECTS ₹2,625.1 Cr 14% 6.5% 122.9% Stock Analytics
DLF ₹214,090.0 Cr 6.1% -2.9% 135.7% Stock Analytics
MACROTECH DEVELOPERS ₹118,842.0 Cr 6.8% 4.1% 171.9% Stock Analytics
GODREJ PROPERTIES ₹69,606.3 Cr 6.5% -8% 105% Stock Analytics
THE PHOENIX MILLS ₹55,404.7 Cr 2.2% -6.8% 92.3% Stock Analytics
OBEROI REALTY ₹51,811.5 Cr 9.9% 9.5% 68% Stock Analytics


CAPACITE INFRAPROJECTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CAPACITE INFRAPROJECTS

14%

6.5%

122.9%

SENSEX

-0.8%

1.4%

22.9%


You may also like the below Video Courses