Home > Income Statement > BUTTERFLY GANDHIMATHI APPLIANCES

BUTTERFLY GANDHIMATHI APPLIANCES
Income Statement

COMMUNITY POLL
for BUTTERFLY GANDHIMATHI APPLIANCES
Please provide your vote to see the results

BUTTERFLY GANDHIMATHI APPLIANCES Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹865 Cr₹931 Cr₹1,057 Cr₹960 Cr₹870 Cr
     Sales ₹854 Cr₹919 Cr₹1,042 Cr₹952 Cr₹866 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹11 Cr₹12 Cr₹15 Cr₹8.31 Cr₹4.11 Cr
Less: Excise Duty -----
Net Sales ₹865 Cr₹931 Cr₹1,057 Cr₹960 Cr₹870 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹20 Cr₹-18 Cr₹48 Cr₹-13 Cr₹12 Cr
Raw Material Consumed ₹500 Cr₹591 Cr₹602 Cr₹633 Cr₹478 Cr
     Opening Raw Materials ₹39 Cr₹50 Cr₹80 Cr₹65 Cr₹46 Cr
     Purchases Raw Materials ₹418 Cr₹421 Cr₹373 Cr₹483 Cr₹357 Cr
     Closing Raw Materials ₹36 Cr₹39 Cr₹45 Cr₹80 Cr₹65 Cr
     Other Direct Purchases / Brought in cost ₹79 Cr₹160 Cr₹193 Cr₹165 Cr₹140 Cr
     Other raw material cost -----
Power & Fuel Cost ₹8.44 Cr₹9.70 Cr₹9.45 Cr₹9.47 Cr₹7.80 Cr
     Electricity & Power ₹8.44 Cr₹9.70 Cr₹9.45 Cr₹9.47 Cr₹7.80 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹104 Cr₹116 Cr₹101 Cr₹99 Cr₹77 Cr
     Salaries, Wages & Bonus ₹92 Cr₹101 Cr₹88 Cr₹84 Cr₹64 Cr
     Contributions to EPF & Pension Funds ₹4.86 Cr₹5.17 Cr₹4.72 Cr₹5.34 Cr₹4.91 Cr
     Workmen and Staff Welfare Expenses ₹7.95 Cr₹9.33 Cr₹8.34 Cr₹10 Cr₹7.69 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹32 Cr₹30 Cr₹29 Cr₹31 Cr₹24 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹22 Cr₹20 Cr₹18 Cr₹21 Cr₹17 Cr
     Repairs and Maintenance ₹10 Cr₹9.19 Cr₹9.80 Cr₹10 Cr₹6.94 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.46 Cr₹0.57 Cr₹0.53 Cr--
General and Administration Expenses ₹20 Cr₹26 Cr₹38 Cr₹21 Cr₹35 Cr
     Rent , Rates & Taxes ₹6.98 Cr₹6.63 Cr₹6.49 Cr₹6.97 Cr₹19 Cr
     Insurance ₹0.75 Cr₹1.27 Cr₹1.16 Cr₹0.94 Cr₹0.67 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.24 Cr₹6.80 Cr₹19 Cr₹2.97 Cr₹2.35 Cr
     Traveling and conveyance ₹7.95 Cr₹10 Cr₹8.74 Cr₹8.52 Cr₹6.28 Cr
     Other Administration ₹1.53 Cr₹1.39 Cr₹2.10 Cr₹1.13 Cr₹6.64 Cr
Selling and Distribution Expenses ₹103 Cr₹143 Cr₹129 Cr₹117 Cr₹146 Cr
     Advertisement & Sales Promotion ₹50 Cr₹80 Cr₹61 Cr₹54 Cr₹94 Cr
     Sales Commissions & Incentives ----₹6.94 Cr
     Freight and Forwarding ₹43 Cr₹53 Cr₹59 Cr₹56 Cr₹37 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹10 Cr₹9.24 Cr₹8.81 Cr₹7.13 Cr₹7.69 Cr
Miscellaneous Expenses ₹11 Cr₹5.63 Cr₹3.90 Cr₹4.82 Cr₹12 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹5.96 Cr₹0.35 Cr-₹0.09 Cr₹1.88 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.82 Cr₹5.28 Cr₹3.90 Cr₹4.72 Cr₹9.75 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹799 Cr₹903 Cr₹959 Cr₹901 Cr₹790 Cr
Operating Profit (Excl OI) ₹66 Cr₹28 Cr₹97 Cr₹59 Cr₹80 Cr
Other Income ₹6.98 Cr₹4.86 Cr₹6.59 Cr₹1.94 Cr₹1.58 Cr
     Interest Received ₹1.86 Cr₹2.85 Cr₹2.90 Cr₹0.62 Cr₹0.57 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.02 Cr₹0.15 Cr₹0.10 Cr₹0.10 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.27 Cr----
     Foreign Exchange Gains ₹0.28 Cr₹0.31 Cr₹0.67 Cr₹0.42 Cr₹0.38 Cr
     Others ₹4.55 Cr₹1.55 Cr₹2.93 Cr₹0.81 Cr₹0.63 Cr
Operating Profit ₹73 Cr₹33 Cr₹104 Cr₹61 Cr₹81 Cr
Interest ₹5.89 Cr₹6.91 Cr₹7.23 Cr₹14 Cr₹17 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.90 Cr₹1.10 Cr₹0.93 Cr₹3.41 Cr₹2.75 Cr
     Other Interest ₹5.00 Cr₹5.80 Cr₹6.30 Cr₹10 Cr₹15 Cr
PBDT ₹67 Cr₹26 Cr₹97 Cr₹47 Cr₹64 Cr
Depreciation ₹23 Cr₹18 Cr₹16 Cr₹15 Cr₹16 Cr
Profit Before Taxation & Exceptional Items ₹44 Cr₹7.74 Cr₹80 Cr₹31 Cr₹48 Cr
Exceptional Income / Expenses -₹-2.12 Cr-₹-6.61 Cr-
Profit Before Tax ₹44 Cr₹5.63 Cr₹80 Cr₹25 Cr₹48 Cr
Provision for Tax ₹11 Cr₹-1.76 Cr₹29 Cr₹8.64 Cr₹12 Cr
     Current Income Tax ₹14 Cr₹3.50 Cr₹22 Cr₹5.61 Cr₹8.97 Cr
     Deferred Tax ₹-1.24 Cr₹-5.26 Cr₹6.96 Cr₹3.51 Cr₹3.22 Cr
     Other taxes ₹-1.13 Cr--₹-0.48 Cr-
Profit After Tax ₹33 Cr₹7.39 Cr₹52 Cr₹16 Cr₹36 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹171 Cr₹164 Cr₹112 Cr₹102 Cr₹71 Cr
Appropriations ₹204 Cr₹171 Cr₹164 Cr₹118 Cr₹107 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % ---₹30.00₹30.00
Earnings Per Share ₹18.20₹4.13₹28.90₹9.02₹20.22
Adjusted EPS ₹18.20₹4.13₹28.90₹9.02₹20.22

Compare Income Statement of peers of BUTTERFLY GANDHIMATHI APPLIANCES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BUTTERFLY GANDHIMATHI APPLIANCES ₹1,268.2 Cr -5.2% -1.6% -17.9% Stock Analytics
PG ELECTROPLAST ₹22,362.2 Cr -2.2% 4.6% 79% Stock Analytics
CROMPTON GREAVES CONSUMER ELECTRICALS ₹21,054.0 Cr -0.2% -7.9% -28.9% Stock Analytics
WHIRLPOOL OF INDIA ₹16,948.8 Cr -3.8% -3.4% -38.4% Stock Analytics
EUREKA FORBES ₹11,070.6 Cr 3.3% -2.8% 13.7% Stock Analytics
TTK PRESTIGE ₹8,634.0 Cr 0% -0.2% -34% Stock Analytics


BUTTERFLY GANDHIMATHI APPLIANCES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BUTTERFLY GANDHIMATHI APPLIANCES

-5.2%

-1.6%

-17.9%

SENSEX

0.2%

-2.7%

-0.9%


You may also like the below Video Courses