BUTTERFLY GANDHIMATHI APPLIANCES
|
BUTTERFLY GANDHIMATHI APPLIANCES Last 5 Year Balance Sheet History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity - Authorised | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
| Equity - Issued | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity Paid Up | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹354 Cr | ₹307 Cr | ₹274 Cr | ₹268 Cr | ₹217 Cr |
| Securities Premium | ₹97 Cr | ₹97 Cr | ₹97 Cr | ₹97 Cr | ₹97 Cr |
| Capital Reserves | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Profit & Loss Account Balance | ₹250 Cr | ₹204 Cr | ₹171 Cr | ₹164 Cr | ₹112 Cr |
| General Reserves | ₹5.39 Cr | ₹5.39 Cr | ₹5.39 Cr | ₹5.39 Cr | ₹5.39 Cr |
| Other Reserves | ₹2.45 Cr | ₹1.11 Cr | ₹0.55 Cr | ₹1.40 Cr | ₹2.43 Cr |
| Reserve excluding Revaluation Reserve | ₹354 Cr | ₹307 Cr | ₹274 Cr | ₹267 Cr | ₹216 Cr |
| Revaluation reserve | ₹0.80 Cr | ₹0.80 Cr | ₹0.80 Cr | ₹0.80 Cr | ₹0.80 Cr |
| Shareholder's Funds | ₹372 Cr | ₹325 Cr | ₹292 Cr | ₹286 Cr | ₹235 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | ₹4.56 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | ₹9.34 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | ₹-4.78 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹3.49 Cr | ₹4.71 Cr | ₹5.76 Cr | ₹11 Cr | ₹4.90 Cr |
| Deferred Tax Assets | ₹6.26 Cr | ₹7.79 Cr | ₹5.91 Cr | ₹8.20 Cr | ₹13 Cr |
| Deferred Tax Liability | ₹9.75 Cr | ₹12 Cr | ₹12 Cr | ₹20 Cr | ₹18 Cr |
| Other Long Term Liabilities | ₹0.66 Cr | ₹6.79 Cr | ₹2.71 Cr | ₹3.74 Cr | ₹0.60 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹2.49 Cr | ₹2.73 Cr | ₹2.68 Cr | - | - |
| Total Non-Current Liabilities | ₹6.64 Cr | ₹14 Cr | ₹11 Cr | ₹15 Cr | ₹10 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹106 Cr | ₹66 Cr | ₹123 Cr | ₹125 Cr | ₹138 Cr |
| Sundry Creditors | ₹106 Cr | ₹66 Cr | ₹123 Cr | ₹125 Cr | ₹138 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹65 Cr | ₹56 Cr | ₹58 Cr | ₹67 Cr | ₹84 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹4.11 Cr | ₹4.12 Cr | ₹5.37 Cr | ₹4.47 Cr | ₹5.24 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | ₹0.45 Cr |
| Other Liabilities | ₹61 Cr | ₹52 Cr | ₹52 Cr | ₹63 Cr | ₹78 Cr |
| Short Term Borrowings | - | - | - | - | ₹43 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | ₹43 Cr |
| Working Capital Loans- Sec | - | - | - | - | ₹43 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | ₹-43 Cr |
| Short Term Provisions | ₹26 Cr | ₹20 Cr | ₹12 Cr | ₹32 Cr | ₹16 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹18 Cr | ₹14 Cr | ₹5.37 Cr | ₹23 Cr | ₹6.94 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹8.74 Cr | ₹6.41 Cr | ₹6.56 Cr | ₹8.75 Cr | ₹8.57 Cr |
| Total Current Liabilities | ₹197 Cr | ₹142 Cr | ₹193 Cr | ₹224 Cr | ₹280 Cr |
| Total Liabilities | ₹576 Cr | ₹482 Cr | ₹496 Cr | ₹525 Cr | ₹525 Cr |
| ASSETS | |||||
| Gross Block | ₹274 Cr | ₹252 Cr | ₹252 Cr | ₹243 Cr | ₹237 Cr |
| Less: Accumulated Depreciation | ₹125 Cr | ₹101 Cr | ₹95 Cr | ₹81 Cr | ₹73 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹149 Cr | ₹151 Cr | ₹157 Cr | ₹163 Cr | ₹164 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹2.11 Cr | ₹7.87 Cr | ₹5.53 Cr | ₹2.91 Cr | ₹5.50 Cr |
| Non Current Investments | - | - | - | ₹0.35 Cr | ₹0.34 Cr |
| Long Term Investment | - | - | - | ₹0.35 Cr | ₹0.34 Cr |
| Quoted | - | - | - | ₹0.35 Cr | ₹0.34 Cr |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹27 Cr | ₹5.95 Cr | ₹3.86 Cr | ₹4.94 Cr | ₹5.06 Cr |
| Other Non Current Assets | ₹0.51 Cr | ₹0.12 Cr | ₹0.14 Cr | ₹0.22 Cr | ₹1.32 Cr |
| Total Non-Current Assets | ₹180 Cr | ₹169 Cr | ₹169 Cr | ₹172 Cr | ₹177 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹127 Cr | ₹84 Cr | ₹32 Cr | - | - |
| Quoted | ₹127 Cr | ₹84 Cr | ₹32 Cr | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹144 Cr | ₹110 Cr | ₹133 Cr | ₹125 Cr | ₹210 Cr |
| Raw Materials | ₹37 Cr | ₹31 Cr | ₹34 Cr | ₹45 Cr | ₹80 Cr |
| Work-in Progress | ₹9.91 Cr | ₹11 Cr | ₹10 Cr | ₹11 Cr | ₹17 Cr |
| Finished Goods | ₹54 Cr | ₹40 Cr | ₹41 Cr | ₹35 Cr | ₹72 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹5.49 Cr | ₹5.61 Cr | ₹4.91 Cr | ₹5.00 Cr | ₹6.16 Cr |
| Other Inventory | ₹37 Cr | ₹23 Cr | ₹42 Cr | ₹29 Cr | ₹34 Cr |
| Sundry Debtors | ₹61 Cr | ₹82 Cr | ₹87 Cr | ₹124 Cr | ₹93 Cr |
| Debtors more than Six months | ₹5.11 Cr | ₹24 Cr | ₹27 Cr | ₹16 Cr | ₹22 Cr |
| Debtors Others | ₹59 Cr | ₹65 Cr | ₹71 Cr | ₹119 Cr | ₹84 Cr |
| Cash and Bank | ₹14 Cr | ₹14 Cr | ₹45 Cr | ₹62 Cr | ₹11 Cr |
| Cash in hand | ₹0.00 Cr | - | ₹0.00 Cr | ₹0.08 Cr | ₹0.40 Cr |
| Balances at Bank | ₹14 Cr | ₹14 Cr | ₹45 Cr | ₹62 Cr | ₹11 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹11 Cr | ₹3.70 Cr | ₹3.77 Cr | ₹4.44 Cr | ₹2.73 Cr |
| Interest accrued on Investments | ₹0.22 Cr | ₹0.03 Cr | ₹0.24 Cr | ₹0.88 Cr | ₹0.28 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹4.00 Cr | ₹2.20 Cr | ₹3.21 Cr | ₹3.27 Cr | ₹2.20 Cr |
| Other current_assets | ₹6.33 Cr | ₹1.47 Cr | ₹0.31 Cr | ₹0.29 Cr | ₹0.25 Cr |
| Short Term Loans and Advances | ₹39 Cr | ₹19 Cr | ₹25 Cr | ₹38 Cr | ₹32 Cr |
| Advances recoverable in cash or in kind | ₹6.25 Cr | ₹3.96 Cr | ₹8.39 Cr | ₹9.28 Cr | ₹8.65 Cr |
| Advance income tax and TDS | ₹16 Cr | ₹12 Cr | ₹9.74 Cr | ₹22 Cr | ₹8.75 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | ₹11 Cr | - | - | - | - |
| Other Loans & Advances | ₹5.26 Cr | ₹2.87 Cr | ₹7.19 Cr | ₹6.64 Cr | ₹15 Cr |
| Total Current Assets | ₹395 Cr | ₹313 Cr | ₹326 Cr | ₹353 Cr | ₹348 Cr |
| Net Current Assets (Including Current Investments) | ₹199 Cr | ₹170 Cr | ₹133 Cr | ₹129 Cr | ₹68 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹576 Cr | ₹482 Cr | ₹496 Cr | ₹525 Cr | ₹525 Cr |
| Contingent Liabilities | ₹10 Cr | ₹2.48 Cr | ₹3.88 Cr | ₹2.06 Cr | ₹2.45 Cr |
| Total Debt | - | - | - | - | ₹53 Cr |
| Book Value | 207.75 | 181.48 | 162.97 | 159.31 | 130.99 |
| Adjusted Book Value | 207.75 | 181.48 | 162.97 | 159.31 | 130.99 |
Compare Balance Sheet of peers of BUTTERFLY GANDHIMATHI APPLIANCES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BUTTERFLY GANDHIMATHI APPLIANCES | ₹1,218.8 Cr | -5.6% | -4.8% | -9.8% | Stock Analytics | |
| PG ELECTROPLAST | ₹17,463.5 Cr | -0.7% | 8.2% | -24.8% | Stock Analytics | |
| CROMPTON GREAVES CONSUMER ELECTRICALS | ₹17,256.9 Cr | 3% | 3.5% | -17.3% | Stock Analytics | |
| WHIRLPOOL OF INDIA | ₹10,529.1 Cr | 3.3% | 6.4% | -41.4% | Stock Analytics | |
| EUREKA FORBES | ₹8,892.6 Cr | 2.4% | 4.1% | -15.4% | Stock Analytics | |
| TTK PRESTIGE | ₹8,696.0 Cr | -1.1% | 3.8% | -1.1% | Stock Analytics | |
BUTTERFLY GANDHIMATHI APPLIANCES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BUTTERFLY GANDHIMATHI APPLIANCES | -5.6% |
-4.8% |
-9.8% |
| SENSEX | 1.3% |
1% |
-2.9% |
You may also like the below Video Courses