Home > Income Statement > BUTTERFLY GANDHIMATHI APPLIANCES

BUTTERFLY GANDHIMATHI APPLIANCES
Income Statement

COMMUNITY POLL
for BUTTERFLY GANDHIMATHI APPLIANCES
Please provide your vote to see the results

BUTTERFLY GANDHIMATHI APPLIANCES Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,057 Cr₹960 Cr₹870 Cr₹679 Cr₹652 Cr
     Sales ₹1,042 Cr₹952 Cr₹866 Cr₹674 Cr₹647 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹15 Cr₹8.31 Cr₹4.11 Cr₹4.42 Cr₹5.08 Cr
Less: Excise Duty -----
Net Sales ₹1,057 Cr₹960 Cr₹870 Cr₹679 Cr₹652 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹48 Cr₹-13 Cr₹12 Cr₹-25 Cr₹-24 Cr
Raw Material Consumed ₹602 Cr₹633 Cr₹478 Cr₹402 Cr₹392 Cr
     Opening Raw Materials ₹80 Cr₹65 Cr₹46 Cr₹44 Cr₹52 Cr
     Purchases Raw Materials ₹373 Cr₹483 Cr₹357 Cr₹299 Cr₹287 Cr
     Closing Raw Materials ₹45 Cr₹80 Cr₹65 Cr₹46 Cr₹44 Cr
     Other Direct Purchases / Brought in cost ₹193 Cr₹165 Cr₹140 Cr₹105 Cr₹98 Cr
     Other raw material cost -----
Power & Fuel Cost ₹9.45 Cr₹9.47 Cr₹7.80 Cr₹7.45 Cr₹7.48 Cr
     Electricity & Power ₹9.45 Cr₹9.47 Cr₹7.80 Cr₹7.45 Cr₹7.48 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹101 Cr₹99 Cr₹77 Cr₹79 Cr₹70 Cr
     Salaries, Wages & Bonus ₹88 Cr₹84 Cr₹64 Cr₹67 Cr₹60 Cr
     Contributions to EPF & Pension Funds ₹4.72 Cr₹5.34 Cr₹4.91 Cr₹4.95 Cr₹4.28 Cr
     Workmen and Staff Welfare Expenses ₹8.34 Cr₹10 Cr₹7.69 Cr₹7.16 Cr₹6.19 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹29 Cr₹31 Cr₹24 Cr₹20 Cr₹26 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹18 Cr₹21 Cr₹17 Cr₹14 Cr₹12 Cr
     Repairs and Maintenance ₹9.80 Cr₹10 Cr₹6.94 Cr₹6.54 Cr₹4.20 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.53 Cr---₹10 Cr
General and Administration Expenses ₹38 Cr₹21 Cr₹35 Cr₹34 Cr₹32 Cr
     Rent , Rates & Taxes ₹6.49 Cr₹6.97 Cr₹19 Cr₹15 Cr₹12 Cr
     Insurance ₹1.16 Cr₹0.94 Cr₹0.67 Cr₹0.45 Cr₹0.42 Cr
     Printing and stationery -----
     Professional and legal fees ₹19 Cr₹2.97 Cr₹2.35 Cr₹2.73 Cr₹2.81 Cr
     Traveling and conveyance ₹8.74 Cr₹8.52 Cr₹6.28 Cr₹10 Cr₹11 Cr
     Other Administration ₹11 Cr₹9.65 Cr₹13 Cr₹17 Cr₹16 Cr
Selling and Distribution Expenses ₹129 Cr₹117 Cr₹146 Cr₹111 Cr₹94 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹8.81 Cr₹7.13 Cr₹7.69 Cr₹2.22 Cr₹1.77 Cr
Miscellaneous Expenses ₹3.90 Cr₹4.82 Cr₹12 Cr₹9.14 Cr₹8.50 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.09 Cr₹1.88 Cr₹1.07 Cr₹0.40 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ----₹0.56 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.90 Cr₹4.72 Cr₹9.75 Cr₹8.08 Cr₹7.55 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹959 Cr₹901 Cr₹790 Cr₹638 Cr₹606 Cr
Operating Profit (Excl OI) ₹97 Cr₹59 Cr₹80 Cr₹41 Cr₹46 Cr
Other Income ₹6.59 Cr₹1.94 Cr₹1.58 Cr₹1.46 Cr₹2.05 Cr
     Interest Received ₹2.90 Cr₹0.62 Cr₹0.57 Cr₹0.33 Cr₹0.80 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.10 Cr₹0.10 Cr---
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.67 Cr₹0.42 Cr₹0.38 Cr₹0.27 Cr-
     Others ₹2.93 Cr₹0.81 Cr₹0.63 Cr₹0.86 Cr₹1.25 Cr
Operating Profit ₹104 Cr₹61 Cr₹81 Cr₹42 Cr₹48 Cr
Interest ₹7.23 Cr₹14 Cr₹17 Cr₹24 Cr₹22 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.93 Cr₹3.41 Cr₹2.75 Cr--
     Other Interest ₹6.30 Cr₹10 Cr₹15 Cr₹24 Cr₹22 Cr
PBDT ₹97 Cr₹47 Cr₹64 Cr₹18 Cr₹25 Cr
Depreciation ₹16 Cr₹15 Cr₹16 Cr₹14 Cr₹13 Cr
Profit Before Taxation & Exceptional Items ₹80 Cr₹31 Cr₹48 Cr₹4.13 Cr₹12 Cr
Exceptional Income / Expenses -₹-6.61 Cr---
Profit Before Tax ₹80 Cr₹25 Cr₹48 Cr₹4.13 Cr₹12 Cr
Provision for Tax ₹29 Cr₹8.64 Cr₹12 Cr₹0.15 Cr₹2.82 Cr
     Current Income Tax ₹22 Cr₹5.61 Cr₹8.97 Cr₹0.65 Cr₹2.60 Cr
     Deferred Tax ₹6.96 Cr₹3.51 Cr₹3.22 Cr₹-0.50 Cr₹0.22 Cr
     Other taxes -₹-0.48 Cr---
Profit After Tax ₹52 Cr₹16 Cr₹36 Cr₹3.98 Cr₹9.57 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹52 Cr₹16 Cr₹36 Cr₹3.98 Cr₹9.57 Cr
Adjustments to PAT -----
Profit Balance B/F ₹112 Cr₹102 Cr₹71 Cr₹67 Cr₹57 Cr
Appropriations ₹164 Cr₹118 Cr₹107 Cr₹71 Cr₹67 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -₹30.00₹30.00--
Earnings Per Share ₹28.90₹9.02₹20.22₹2.23₹5.35
Adjusted EPS ₹28.90₹9.02₹20.22₹2.23₹5.35

Compare Income Statement of peers of BUTTERFLY GANDHIMATHI APPLIANCES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BUTTERFLY GANDHIMATHI APPLIANCES ₹1,502.2 Cr -0.6% 9.3% -24.1% Stock Analytics
CROMPTON GREAVES CONSUMER ELECTRICALS ₹20,454.0 Cr 2% 19.9% 24.5% Stock Analytics
WHIRLPOOL OF INDIA ₹19,179.2 Cr -2.6% 23.5% 11.8% Stock Analytics
BAJAJ ELECTRICALS ₹10,891.6 Cr 0.6% 4.9% -14.7% Stock Analytics
TTK PRESTIGE ₹9,743.9 Cr -0.3% 4.8% -3.8% Stock Analytics
EUREKA FORBES ₹9,116.7 Cr -7.4% 5% 31.1% Stock Analytics


BUTTERFLY GANDHIMATHI APPLIANCES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BUTTERFLY GANDHIMATHI APPLIANCES

-0.6%

9.3%

-24.1%

SENSEX

1%

2.8%

23.9%


You may also like the below Video Courses