BUTTERFLY GANDHIMATHI APPLIANCES
|
BUTTERFLY GANDHIMATHI APPLIANCES Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹865 Cr | ₹931 Cr | ₹1,057 Cr | ₹960 Cr | ₹870 Cr |
| Sales | ₹854 Cr | ₹919 Cr | ₹1,042 Cr | ₹952 Cr | ₹866 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹11 Cr | ₹12 Cr | ₹15 Cr | ₹8.31 Cr | ₹4.11 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹865 Cr | ₹931 Cr | ₹1,057 Cr | ₹960 Cr | ₹870 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹20 Cr | ₹-18 Cr | ₹48 Cr | ₹-13 Cr | ₹12 Cr |
| Raw Material Consumed | ₹500 Cr | ₹591 Cr | ₹602 Cr | ₹633 Cr | ₹478 Cr |
| Opening Raw Materials | ₹39 Cr | ₹50 Cr | ₹80 Cr | ₹65 Cr | ₹46 Cr |
| Purchases Raw Materials | ₹418 Cr | ₹421 Cr | ₹373 Cr | ₹483 Cr | ₹357 Cr |
| Closing Raw Materials | ₹36 Cr | ₹39 Cr | ₹45 Cr | ₹80 Cr | ₹65 Cr |
| Other Direct Purchases / Brought in cost | ₹79 Cr | ₹160 Cr | ₹193 Cr | ₹165 Cr | ₹140 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹8.44 Cr | ₹9.70 Cr | ₹9.45 Cr | ₹9.47 Cr | ₹7.80 Cr |
| Electricity & Power | ₹8.44 Cr | ₹9.70 Cr | ₹9.45 Cr | ₹9.47 Cr | ₹7.80 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹104 Cr | ₹116 Cr | ₹101 Cr | ₹99 Cr | ₹77 Cr |
| Salaries, Wages & Bonus | ₹92 Cr | ₹101 Cr | ₹88 Cr | ₹84 Cr | ₹64 Cr |
| Contributions to EPF & Pension Funds | ₹4.86 Cr | ₹5.17 Cr | ₹4.72 Cr | ₹5.34 Cr | ₹4.91 Cr |
| Workmen and Staff Welfare Expenses | ₹7.95 Cr | ₹9.33 Cr | ₹8.34 Cr | ₹10 Cr | ₹7.69 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹32 Cr | ₹30 Cr | ₹29 Cr | ₹31 Cr | ₹24 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹22 Cr | ₹20 Cr | ₹18 Cr | ₹21 Cr | ₹17 Cr |
| Repairs and Maintenance | ₹10 Cr | ₹9.19 Cr | ₹9.80 Cr | ₹10 Cr | ₹6.94 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.46 Cr | ₹0.57 Cr | ₹0.53 Cr | - | - |
| General and Administration Expenses | ₹20 Cr | ₹26 Cr | ₹38 Cr | ₹21 Cr | ₹35 Cr |
| Rent , Rates & Taxes | ₹6.98 Cr | ₹6.63 Cr | ₹6.49 Cr | ₹6.97 Cr | ₹19 Cr |
| Insurance | ₹0.75 Cr | ₹1.27 Cr | ₹1.16 Cr | ₹0.94 Cr | ₹0.67 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹3.24 Cr | ₹6.80 Cr | ₹19 Cr | ₹2.97 Cr | ₹2.35 Cr |
| Traveling and conveyance | ₹7.95 Cr | ₹10 Cr | ₹8.74 Cr | ₹8.52 Cr | ₹6.28 Cr |
| Other Administration | ₹1.53 Cr | ₹1.39 Cr | ₹2.10 Cr | ₹1.13 Cr | ₹6.64 Cr |
| Selling and Distribution Expenses | ₹103 Cr | ₹143 Cr | ₹129 Cr | ₹117 Cr | ₹146 Cr |
| Advertisement & Sales Promotion | ₹50 Cr | ₹80 Cr | ₹61 Cr | ₹54 Cr | ₹94 Cr |
| Sales Commissions & Incentives | - | - | - | - | ₹6.94 Cr |
| Freight and Forwarding | ₹43 Cr | ₹53 Cr | ₹59 Cr | ₹56 Cr | ₹37 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹10 Cr | ₹9.24 Cr | ₹8.81 Cr | ₹7.13 Cr | ₹7.69 Cr |
| Miscellaneous Expenses | ₹11 Cr | ₹5.63 Cr | ₹3.90 Cr | ₹4.82 Cr | ₹12 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹5.96 Cr | ₹0.35 Cr | - | ₹0.09 Cr | ₹1.88 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹4.82 Cr | ₹5.28 Cr | ₹3.90 Cr | ₹4.72 Cr | ₹9.75 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹799 Cr | ₹903 Cr | ₹959 Cr | ₹901 Cr | ₹790 Cr |
| Operating Profit (Excl OI) | ₹66 Cr | ₹28 Cr | ₹97 Cr | ₹59 Cr | ₹80 Cr |
| Other Income | ₹6.98 Cr | ₹4.86 Cr | ₹6.59 Cr | ₹1.94 Cr | ₹1.58 Cr |
| Interest Received | ₹1.86 Cr | ₹2.85 Cr | ₹2.90 Cr | ₹0.62 Cr | ₹0.57 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.02 Cr | ₹0.15 Cr | ₹0.10 Cr | ₹0.10 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.27 Cr | - | - | - | - |
| Foreign Exchange Gains | ₹0.28 Cr | ₹0.31 Cr | ₹0.67 Cr | ₹0.42 Cr | ₹0.38 Cr |
| Others | ₹4.55 Cr | ₹1.55 Cr | ₹2.93 Cr | ₹0.81 Cr | ₹0.63 Cr |
| Operating Profit | ₹73 Cr | ₹33 Cr | ₹104 Cr | ₹61 Cr | ₹81 Cr |
| Interest | ₹5.89 Cr | ₹6.91 Cr | ₹7.23 Cr | ₹14 Cr | ₹17 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.90 Cr | ₹1.10 Cr | ₹0.93 Cr | ₹3.41 Cr | ₹2.75 Cr |
| Other Interest | ₹5.00 Cr | ₹5.80 Cr | ₹6.30 Cr | ₹10 Cr | ₹15 Cr |
| PBDT | ₹67 Cr | ₹26 Cr | ₹97 Cr | ₹47 Cr | ₹64 Cr |
| Depreciation | ₹23 Cr | ₹18 Cr | ₹16 Cr | ₹15 Cr | ₹16 Cr |
| Profit Before Taxation & Exceptional Items | ₹44 Cr | ₹7.74 Cr | ₹80 Cr | ₹31 Cr | ₹48 Cr |
| Exceptional Income / Expenses | - | ₹-2.12 Cr | - | ₹-6.61 Cr | - |
| Profit Before Tax | ₹44 Cr | ₹5.63 Cr | ₹80 Cr | ₹25 Cr | ₹48 Cr |
| Provision for Tax | ₹11 Cr | ₹-1.76 Cr | ₹29 Cr | ₹8.64 Cr | ₹12 Cr |
| Current Income Tax | ₹14 Cr | ₹3.50 Cr | ₹22 Cr | ₹5.61 Cr | ₹8.97 Cr |
| Deferred Tax | ₹-1.24 Cr | ₹-5.26 Cr | ₹6.96 Cr | ₹3.51 Cr | ₹3.22 Cr |
| Other taxes | ₹-1.13 Cr | - | - | ₹-0.48 Cr | - |
| Profit After Tax | ₹33 Cr | ₹7.39 Cr | ₹52 Cr | ₹16 Cr | ₹36 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹171 Cr | ₹164 Cr | ₹112 Cr | ₹102 Cr | ₹71 Cr |
| Appropriations | ₹204 Cr | ₹171 Cr | ₹164 Cr | ₹118 Cr | ₹107 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | - | - | - | ₹30.00 | ₹30.00 |
| Earnings Per Share | ₹18.20 | ₹4.13 | ₹28.90 | ₹9.02 | ₹20.22 |
| Adjusted EPS | ₹18.20 | ₹4.13 | ₹28.90 | ₹9.02 | ₹20.22 |
Compare Income Statement of peers of BUTTERFLY GANDHIMATHI APPLIANCES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BUTTERFLY GANDHIMATHI APPLIANCES | ₹1,239.4 Cr | 2.7% | -2.9% | -16.1% | Stock Analytics | |
| CROMPTON GREAVES CONSUMER ELECTRICALS | ₹16,197.7 Cr | -3.3% | -10.6% | -39.7% | Stock Analytics | |
| PG ELECTROPLAST | ₹15,632.6 Cr | -1% | 3.7% | -36.9% | Stock Analytics | |
| EUREKA FORBES | ₹12,465.7 Cr | 1.5% | 12.2% | 6.6% | Stock Analytics | |
| WHIRLPOOL OF INDIA | ₹11,721.7 Cr | -2.7% | -24.7% | -50.9% | Stock Analytics | |
| TTK PRESTIGE | ₹8,750.5 Cr | -0.4% | -3.9% | -29% | Stock Analytics | |
BUTTERFLY GANDHIMATHI APPLIANCES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BUTTERFLY GANDHIMATHI APPLIANCES | 2.7% |
-2.9% |
-16.1% |
| SENSEX | -0.5% |
1.1% |
3.8% |
You may also like the below Video Courses