BUTTERFLY GANDHIMATHI APPLIANCES
|
BUTTERFLY GANDHIMATHI APPLIANCES Last 5 Year Balance Sheet History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Equity - Authorised | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
Equity - Issued | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Equity Paid Up | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹268 Cr | ₹217 Cr | ₹206 Cr | ₹175 Cr | ₹172 Cr |
Securities Premium | ₹97 Cr | ₹97 Cr | ₹97 Cr | ₹97 Cr | ₹97 Cr |
Capital Reserves | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Profit & Loss Account Balance | ₹164 Cr | ₹112 Cr | ₹102 Cr | ₹71 Cr | ₹67 Cr |
General Reserves | ₹5.39 Cr | ₹5.39 Cr | ₹5.39 Cr | ₹5.39 Cr | ₹5.39 Cr |
Other Reserves | ₹1.40 Cr | ₹2.43 Cr | ₹2.18 Cr | ₹1.66 Cr | ₹2.37 Cr |
Reserve excluding Revaluation Reserve | ₹267 Cr | ₹216 Cr | ₹205 Cr | ₹174 Cr | ₹171 Cr |
Revaluation reserve | ₹0.80 Cr | ₹0.80 Cr | ₹0.80 Cr | ₹0.80 Cr | ₹0.80 Cr |
Shareholder's Funds | ₹286 Cr | ₹235 Cr | ₹224 Cr | ₹193 Cr | ₹189 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | ₹4.56 Cr | ₹12 Cr | ₹18 Cr | ₹23 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | ₹9.34 Cr | ₹17 Cr | ₹15 Cr | ₹22 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | ₹-4.78 Cr | ₹-5.63 Cr | ₹2.86 Cr | ₹1.02 Cr |
Unsecured Loans | - | - | - | ₹14 Cr | ₹16 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | ₹14 Cr | ₹16 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹11 Cr | ₹4.90 Cr | ₹1.26 Cr | ₹-2.25 Cr | ₹-1.36 Cr |
Deferred Tax Assets | ₹8.20 Cr | ₹13 Cr | ₹18 Cr | ₹22 Cr | ₹20 Cr |
Deferred Tax Liability | ₹20 Cr | ₹18 Cr | ₹19 Cr | ₹19 Cr | ₹18 Cr |
Other Long Term Liabilities | ₹3.74 Cr | ₹0.60 Cr | ₹1.06 Cr | ₹0.63 Cr | ₹2.78 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹15 Cr | ₹10 Cr | ₹14 Cr | ₹31 Cr | ₹41 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹125 Cr | ₹138 Cr | ₹164 Cr | ₹87 Cr | ₹99 Cr |
Sundry Creditors | ₹125 Cr | ₹138 Cr | ₹164 Cr | ₹87 Cr | ₹99 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹69 Cr | ₹84 Cr | ₹77 Cr | ₹43 Cr | ₹21 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹4.47 Cr | ₹5.24 Cr | ₹4.10 Cr | ₹3.86 Cr | ₹4.10 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | ₹1.20 Cr | ₹0.45 Cr | ₹0.40 Cr | ₹0.12 Cr | - |
Other Liabilities | ₹63 Cr | ₹78 Cr | ₹73 Cr | ₹39 Cr | ₹17 Cr |
Short Term Borrowings | - | ₹43 Cr | - | ₹127 Cr | ₹104 Cr |
Secured ST Loans repayable on Demands | - | ₹43 Cr | - | ₹127 Cr | ₹104 Cr |
Working Capital Loans- Sec | - | ₹43 Cr | - | ₹127 Cr | ₹104 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | ₹-43 Cr | - | ₹-127 Cr | ₹-104 Cr |
Short Term Provisions | ₹30 Cr | ₹16 Cr | ₹19 Cr | ₹9.49 Cr | ₹9.96 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹23 Cr | ₹6.94 Cr | ₹10 Cr | ₹0.93 Cr | ₹3.48 Cr |
Provision for post retirement benefits | - | - | - | ₹2.54 Cr | ₹1.31 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹6.75 Cr | ₹8.57 Cr | ₹8.64 Cr | ₹6.02 Cr | ₹5.17 Cr |
Total Current Liabilities | ₹224 Cr | ₹280 Cr | ₹260 Cr | ₹266 Cr | ₹235 Cr |
Total Liabilities | ₹525 Cr | ₹525 Cr | ₹497 Cr | ₹490 Cr | ₹465 Cr |
ASSETS | |||||
Gross Block | ₹243 Cr | ₹237 Cr | ₹222 Cr | ₹219 Cr | ₹204 Cr |
Less: Accumulated Depreciation | ₹81 Cr | ₹73 Cr | ₹58 Cr | ₹50 Cr | ₹36 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹163 Cr | ₹164 Cr | ₹163 Cr | ₹169 Cr | ₹167 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹2.91 Cr | ₹5.50 Cr | ₹2.06 Cr | ₹2.31 Cr | ₹6.53 Cr |
Non Current Investments | ₹0.35 Cr | ₹0.34 Cr | ₹0.28 Cr | ₹0.18 Cr | ₹0.23 Cr |
Long Term Investment | ₹0.35 Cr | ₹0.34 Cr | ₹0.28 Cr | ₹0.18 Cr | ₹0.23 Cr |
Quoted | ₹0.35 Cr | ₹0.34 Cr | ₹0.28 Cr | ₹0.18 Cr | ₹0.23 Cr |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹4.94 Cr | ₹5.06 Cr | ₹5.86 Cr | ₹6.71 Cr | ₹1.31 Cr |
Other Non Current Assets | ₹0.22 Cr | ₹1.32 Cr | ₹4.68 Cr | ₹0.25 Cr | - |
Total Non-Current Assets | ₹172 Cr | ₹177 Cr | ₹177 Cr | ₹179 Cr | ₹175 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹125 Cr | ₹210 Cr | ₹178 Cr | ₹170 Cr | ₹142 Cr |
Raw Materials | ₹45 Cr | ₹80 Cr | ₹65 Cr | ₹46 Cr | ₹44 Cr |
Work-in Progress | ₹11 Cr | ₹17 Cr | ₹16 Cr | ₹12 Cr | ₹13 Cr |
Finished Goods | ₹35 Cr | ₹72 Cr | ₹59 Cr | ₹70 Cr | ₹45 Cr |
Packing Materials | - | - | - | - | - |
Stores Ā and Spare | ₹5.00 Cr | ₹6.16 Cr | ₹0.12 Cr | ₹0.08 Cr | ₹1.90 Cr |
Other Inventory | ₹29 Cr | ₹34 Cr | ₹37 Cr | ₹41 Cr | ₹38 Cr |
Sundry Debtors | ₹124 Cr | ₹93 Cr | ₹74 Cr | ₹117 Cr | ₹117 Cr |
Debtors more than Six months | ₹16 Cr | ₹22 Cr | ₹21 Cr | ₹3.25 Cr | ₹2.45 Cr |
Debtors Others | ₹119 Cr | ₹84 Cr | ₹59 Cr | ₹118 Cr | ₹118 Cr |
Cash and Bank | ₹62 Cr | ₹11 Cr | ₹37 Cr | ₹4.61 Cr | ₹9.83 Cr |
Cash in hand | ₹0.08 Cr | ₹0.40 Cr | ₹0.48 Cr | ₹0.33 Cr | ₹0.08 Cr |
Balances at Bank | ₹62 Cr | ₹11 Cr | ₹37 Cr | ₹4.29 Cr | ₹9.75 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹4.44 Cr | ₹2.73 Cr | ₹2.53 Cr | ₹1.56 Cr | ₹2.93 Cr |
Interest accrued on Investments | ₹0.88 Cr | ₹0.28 Cr | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | ₹1.45 Cr |
Interest accrued and or due on loans | - | - | - | - | ₹0.04 Cr |
Prepaid Expenses | ₹3.27 Cr | ₹2.20 Cr | ₹2.31 Cr | ₹1.34 Cr | ₹1.24 Cr |
Other current_assets | ₹0.29 Cr | ₹0.25 Cr | ₹0.22 Cr | ₹0.22 Cr | ₹0.20 Cr |
Short Term Loans and Advances | ₹38 Cr | ₹32 Cr | ₹28 Cr | ₹18 Cr | ₹18 Cr |
Advances recoverable in cash or in kind | ₹9.28 Cr | ₹8.65 Cr | ₹3.65 Cr | ₹7.77 Cr | ₹4.41 Cr |
Advance income tax and TDS | ₹22 Cr | ₹8.75 Cr | ₹8.65 Cr | ₹0.45 Cr | ₹3.00 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹6.64 Cr | ₹15 Cr | ₹16 Cr | ₹9.59 Cr | ₹10 Cr |
Total Current Assets | ₹353 Cr | ₹348 Cr | ₹320 Cr | ₹311 Cr | ₹290 Cr |
Net Current Assets (Including Current Investments) | ₹129 Cr | ₹68 Cr | ₹61 Cr | ₹44 Cr | ₹55 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹525 Cr | ₹525 Cr | ₹497 Cr | ₹490 Cr | ₹465 Cr |
Contingent Liabilities | ₹2.58 Cr | ₹2.45 Cr | ₹37 Cr | ₹33 Cr | ₹24 Cr |
Total Debt | ₹1.20 Cr | ₹53 Cr | ₹28 Cr | ₹170 Cr | ₹154 Cr |
Book Value | 159.31 | 130.99 | 124.83 | 107.32 | 105.49 |
Adjusted Book Value | 159.31 | 130.99 | 124.83 | 107.32 | 105.49 |
Compare Balance Sheet of peers of BUTTERFLY GANDHIMATHI APPLIANCES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BUTTERFLY GANDHIMATHI APPLIANCES | ₹1,502.2 Cr | -2.2% | 9.6% | -24.1% | Stock Analytics | |
CROMPTON GREAVES CONSUMER ELECTRICALS | ₹20,454.0 Cr | 2.1% | 16.1% | 20.7% | Stock Analytics | |
WHIRLPOOL OF INDIA | ₹19,179.2 Cr | -5.7% | 21.1% | 13.1% | Stock Analytics | |
BAJAJ ELECTRICALS | ₹10,891.6 Cr | -0.7% | 1.3% | -13.3% | Stock Analytics | |
TTK PRESTIGE | ₹9,743.9 Cr | 0.2% | 2.5% | -3.8% | Stock Analytics | |
EUREKA FORBES | ₹9,116.7 Cr | -1.3% | 11% | 29.6% | Stock Analytics |
BUTTERFLY GANDHIMATHI APPLIANCES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BUTTERFLY GANDHIMATHI APPLIANCES | -2.2% |
9.6% |
-24.1% |
SENSEX | 1% |
2.8% |
23.9% |
You may also like the below Video Courses