BUTTERFLY GANDHIMATHI APPLIANCES
|
BUTTERFLY GANDHIMATHI APPLIANCES Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity - Authorised | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
| Equity - Issued | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity Paid Up | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹307 Cr | ₹274 Cr | ₹268 Cr | ₹217 Cr | ₹206 Cr |
| Securities Premium | ₹97 Cr | ₹97 Cr | ₹97 Cr | ₹97 Cr | ₹97 Cr |
| Capital Reserves | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Profit & Loss Account Balance | ₹204 Cr | ₹171 Cr | ₹164 Cr | ₹112 Cr | ₹102 Cr |
| General Reserves | ₹5.39 Cr | ₹5.39 Cr | ₹5.39 Cr | ₹5.39 Cr | ₹5.39 Cr |
| Other Reserves | ₹1.11 Cr | ₹0.55 Cr | ₹1.40 Cr | ₹2.43 Cr | ₹2.18 Cr |
| Reserve excluding Revaluation Reserve | ₹307 Cr | ₹274 Cr | ₹267 Cr | ₹216 Cr | ₹205 Cr |
| Revaluation reserve | ₹0.80 Cr | ₹0.80 Cr | ₹0.80 Cr | ₹0.80 Cr | ₹0.80 Cr |
| Shareholder's Funds | ₹325 Cr | ₹292 Cr | ₹286 Cr | ₹235 Cr | ₹224 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | ₹4.56 Cr | ₹12 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | ₹9.34 Cr | ₹17 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | ₹-4.78 Cr | ₹-5.63 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹4.71 Cr | ₹5.76 Cr | ₹11 Cr | ₹4.90 Cr | ₹1.26 Cr |
| Deferred Tax Assets | ₹7.79 Cr | ₹5.91 Cr | ₹8.20 Cr | ₹13 Cr | ₹18 Cr |
| Deferred Tax Liability | ₹12 Cr | ₹12 Cr | ₹20 Cr | ₹18 Cr | ₹19 Cr |
| Other Long Term Liabilities | ₹6.79 Cr | ₹2.71 Cr | ₹3.74 Cr | ₹0.60 Cr | ₹1.06 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹2.73 Cr | ₹2.68 Cr | - | - | - |
| Total Non-Current Liabilities | ₹14 Cr | ₹11 Cr | ₹15 Cr | ₹10 Cr | ₹14 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹65 Cr | ₹123 Cr | ₹125 Cr | ₹138 Cr | ₹164 Cr |
| Sundry Creditors | ₹65 Cr | ₹123 Cr | ₹125 Cr | ₹138 Cr | ₹164 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹57 Cr | ₹58 Cr | ₹67 Cr | ₹84 Cr | ₹77 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹4.12 Cr | ₹5.37 Cr | ₹4.47 Cr | ₹5.24 Cr | ₹4.10 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | ₹0.45 Cr | ₹0.40 Cr |
| Other Liabilities | ₹53 Cr | ₹52 Cr | ₹63 Cr | ₹78 Cr | ₹73 Cr |
| Short Term Borrowings | - | - | - | ₹43 Cr | - |
| Secured ST Loans repayable on Demands | - | - | - | ₹43 Cr | - |
| Working Capital Loans- Sec | - | - | - | ₹43 Cr | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | ₹-43 Cr | - |
| Short Term Provisions | ₹20 Cr | ₹12 Cr | ₹32 Cr | ₹16 Cr | ₹19 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹14 Cr | ₹5.37 Cr | ₹23 Cr | ₹6.94 Cr | ₹10 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹6.41 Cr | ₹6.56 Cr | ₹8.75 Cr | ₹8.57 Cr | ₹8.64 Cr |
| Total Current Liabilities | ₹142 Cr | ₹193 Cr | ₹224 Cr | ₹280 Cr | ₹260 Cr |
| Total Liabilities | ₹482 Cr | ₹496 Cr | ₹525 Cr | ₹525 Cr | ₹497 Cr |
| ASSETS | |||||
| Gross Block | ₹252 Cr | ₹252 Cr | ₹243 Cr | ₹237 Cr | ₹222 Cr |
| Less: Accumulated Depreciation | ₹101 Cr | ₹95 Cr | ₹81 Cr | ₹73 Cr | ₹58 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹151 Cr | ₹157 Cr | ₹163 Cr | ₹164 Cr | ₹163 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹7.87 Cr | ₹5.53 Cr | ₹2.91 Cr | ₹5.50 Cr | ₹2.06 Cr |
| Non Current Investments | - | - | ₹0.35 Cr | ₹0.34 Cr | ₹0.28 Cr |
| Long Term Investment | - | - | ₹0.35 Cr | ₹0.34 Cr | ₹0.28 Cr |
| Quoted | - | - | ₹0.35 Cr | ₹0.34 Cr | ₹0.28 Cr |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹5.95 Cr | ₹3.86 Cr | ₹4.94 Cr | ₹5.06 Cr | ₹5.86 Cr |
| Other Non Current Assets | ₹0.12 Cr | ₹0.14 Cr | ₹0.22 Cr | ₹1.32 Cr | ₹4.68 Cr |
| Total Non-Current Assets | ₹169 Cr | ₹169 Cr | ₹172 Cr | ₹177 Cr | ₹177 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹84 Cr | ₹32 Cr | - | - | - |
| Quoted | ₹84 Cr | ₹32 Cr | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹110 Cr | ₹133 Cr | ₹125 Cr | ₹210 Cr | ₹178 Cr |
| Raw Materials | ₹31 Cr | ₹34 Cr | ₹45 Cr | ₹80 Cr | ₹65 Cr |
| Work-in Progress | ₹11 Cr | ₹10 Cr | ₹11 Cr | ₹17 Cr | ₹16 Cr |
| Finished Goods | ₹40 Cr | ₹41 Cr | ₹35 Cr | ₹72 Cr | ₹59 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹5.61 Cr | ₹4.91 Cr | ₹5.00 Cr | ₹6.16 Cr | ₹0.12 Cr |
| Other Inventory | ₹23 Cr | ₹42 Cr | ₹29 Cr | ₹34 Cr | ₹37 Cr |
| Sundry Debtors | ₹82 Cr | ₹87 Cr | ₹124 Cr | ₹93 Cr | ₹74 Cr |
| Debtors more than Six months | ₹24 Cr | ₹27 Cr | ₹16 Cr | ₹22 Cr | ₹21 Cr |
| Debtors Others | ₹65 Cr | ₹71 Cr | ₹119 Cr | ₹84 Cr | ₹59 Cr |
| Cash and Bank | ₹14 Cr | ₹45 Cr | ₹62 Cr | ₹11 Cr | ₹37 Cr |
| Cash in hand | - | ₹0.00 Cr | ₹0.08 Cr | ₹0.40 Cr | ₹0.48 Cr |
| Balances at Bank | ₹14 Cr | ₹45 Cr | ₹62 Cr | ₹11 Cr | ₹37 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹3.70 Cr | ₹3.77 Cr | ₹4.44 Cr | ₹2.73 Cr | ₹2.53 Cr |
| Interest accrued on Investments | ₹0.03 Cr | ₹0.24 Cr | ₹0.88 Cr | ₹0.28 Cr | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹2.20 Cr | ₹3.21 Cr | ₹3.27 Cr | ₹2.20 Cr | ₹2.31 Cr |
| Other current_assets | ₹1.47 Cr | ₹0.31 Cr | ₹0.29 Cr | ₹0.25 Cr | ₹0.22 Cr |
| Short Term Loans and Advances | ₹19 Cr | ₹25 Cr | ₹38 Cr | ₹32 Cr | ₹28 Cr |
| Advances recoverable in cash or in kind | ₹3.96 Cr | ₹8.39 Cr | ₹9.28 Cr | ₹8.65 Cr | ₹3.65 Cr |
| Advance income tax and TDS | ₹12 Cr | ₹9.74 Cr | ₹22 Cr | ₹8.75 Cr | ₹8.65 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹2.87 Cr | ₹7.19 Cr | ₹6.64 Cr | ₹15 Cr | ₹16 Cr |
| Total Current Assets | ₹313 Cr | ₹326 Cr | ₹353 Cr | ₹348 Cr | ₹320 Cr |
| Net Current Assets (Including Current Investments) | ₹170 Cr | ₹133 Cr | ₹129 Cr | ₹68 Cr | ₹61 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹482 Cr | ₹496 Cr | ₹525 Cr | ₹525 Cr | ₹497 Cr |
| Contingent Liabilities | ₹2.54 Cr | ₹3.88 Cr | ₹2.06 Cr | ₹2.45 Cr | ₹37 Cr |
| Total Debt | - | - | - | ₹53 Cr | ₹28 Cr |
| Book Value | 181.48 | 162.97 | 159.31 | 130.99 | 124.83 |
| Adjusted Book Value | 181.48 | 162.97 | 159.31 | 130.99 | 124.83 |
Compare Balance Sheet of peers of BUTTERFLY GANDHIMATHI APPLIANCES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BUTTERFLY GANDHIMATHI APPLIANCES | ₹1,166.5 Cr | -7.4% | -12.9% | -17.4% | Stock Analytics | |
| CROMPTON GREAVES CONSUMER ELECTRICALS | ₹16,258.8 Cr | -3.2% | -8.8% | -36.3% | Stock Analytics | |
| PG ELECTROPLAST | ₹15,106.0 Cr | -9.7% | 0.3% | -28.3% | Stock Analytics | |
| EUREKA FORBES | ₹12,114.5 Cr | -3.1% | 17.1% | 0.8% | Stock Analytics | |
| WHIRLPOOL OF INDIA | ₹11,612.6 Cr | -9.4% | -31.6% | -50.3% | Stock Analytics | |
| TTK PRESTIGE | ₹8,667.6 Cr | -1.3% | -5.2% | -30% | Stock Analytics | |
BUTTERFLY GANDHIMATHI APPLIANCES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BUTTERFLY GANDHIMATHI APPLIANCES | -7.4% |
-12.9% |
-17.4% |
| SENSEX | -0.6% |
2.2% |
5.3% |
You may also like the below Video Courses