Home > Balance Sheet > BUTTERFLY GANDHIMATHI APPLIANCES

BUTTERFLY GANDHIMATHI APPLIANCES
Balance Sheet

COMMUNITY POLL
for BUTTERFLY GANDHIMATHI APPLIANCES
Please provide your vote to see the results

BUTTERFLY GANDHIMATHI APPLIANCES Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity - Authorised ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity - Issued ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Paid Up ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹268 Cr₹217 Cr₹206 Cr₹175 Cr₹172 Cr
    Securities Premium ₹97 Cr₹97 Cr₹97 Cr₹97 Cr₹97 Cr
    Capital Reserves ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
    Profit & Loss Account Balance ₹164 Cr₹112 Cr₹102 Cr₹71 Cr₹67 Cr
    General Reserves ₹5.39 Cr₹5.39 Cr₹5.39 Cr₹5.39 Cr₹5.39 Cr
    Other Reserves ₹1.40 Cr₹2.43 Cr₹2.18 Cr₹1.66 Cr₹2.37 Cr
Reserve excluding Revaluation Reserve ₹267 Cr₹216 Cr₹205 Cr₹174 Cr₹171 Cr
Revaluation reserve ₹0.80 Cr₹0.80 Cr₹0.80 Cr₹0.80 Cr₹0.80 Cr
Shareholder's Funds ₹286 Cr₹235 Cr₹224 Cr₹193 Cr₹189 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -₹4.56 Cr₹12 Cr₹18 Cr₹23 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹9.34 Cr₹17 Cr₹15 Cr₹22 Cr
    Term Loans - Institutions -----
    Other Secured -₹-4.78 Cr₹-5.63 Cr₹2.86 Cr₹1.02 Cr
Unsecured Loans ---₹14 Cr₹16 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ---₹14 Cr₹16 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹11 Cr₹4.90 Cr₹1.26 Cr₹-2.25 Cr₹-1.36 Cr
    Deferred Tax Assets ₹8.20 Cr₹13 Cr₹18 Cr₹22 Cr₹20 Cr
    Deferred Tax Liability ₹20 Cr₹18 Cr₹19 Cr₹19 Cr₹18 Cr
Other Long Term Liabilities ₹3.74 Cr₹0.60 Cr₹1.06 Cr₹0.63 Cr₹2.78 Cr
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹15 Cr₹10 Cr₹14 Cr₹31 Cr₹41 Cr
Current Liabilities -----
Trade Payables ₹125 Cr₹138 Cr₹164 Cr₹87 Cr₹99 Cr
    Sundry Creditors ₹125 Cr₹138 Cr₹164 Cr₹87 Cr₹99 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹69 Cr₹84 Cr₹77 Cr₹43 Cr₹21 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹4.47 Cr₹5.24 Cr₹4.10 Cr₹3.86 Cr₹4.10 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ₹1.20 Cr₹0.45 Cr₹0.40 Cr₹0.12 Cr-
    Other Liabilities ₹63 Cr₹78 Cr₹73 Cr₹39 Cr₹17 Cr
Short Term Borrowings -₹43 Cr-₹127 Cr₹104 Cr
    Secured ST Loans repayable on Demands -₹43 Cr-₹127 Cr₹104 Cr
    Working Capital Loans- Sec -₹43 Cr-₹127 Cr₹104 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -₹-43 Cr-₹-127 Cr₹-104 Cr
Short Term Provisions ₹30 Cr₹16 Cr₹19 Cr₹9.49 Cr₹9.96 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹23 Cr₹6.94 Cr₹10 Cr₹0.93 Cr₹3.48 Cr
    Provision for post retirement benefits ---₹2.54 Cr₹1.31 Cr
    Preference Dividend -----
    Other Provisions ₹6.75 Cr₹8.57 Cr₹8.64 Cr₹6.02 Cr₹5.17 Cr
Total Current Liabilities ₹224 Cr₹280 Cr₹260 Cr₹266 Cr₹235 Cr
Total Liabilities ₹525 Cr₹525 Cr₹497 Cr₹490 Cr₹465 Cr
ASSETS
Gross Block ₹243 Cr₹237 Cr₹222 Cr₹219 Cr₹204 Cr
Less: Accumulated Depreciation ₹81 Cr₹73 Cr₹58 Cr₹50 Cr₹36 Cr
Less: Impairment of Assets -----
Net Block ₹163 Cr₹164 Cr₹163 Cr₹169 Cr₹167 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2.91 Cr₹5.50 Cr₹2.06 Cr₹2.31 Cr₹6.53 Cr
Non Current Investments ₹0.35 Cr₹0.34 Cr₹0.28 Cr₹0.18 Cr₹0.23 Cr
Long Term Investment ₹0.35 Cr₹0.34 Cr₹0.28 Cr₹0.18 Cr₹0.23 Cr
    Quoted ₹0.35 Cr₹0.34 Cr₹0.28 Cr₹0.18 Cr₹0.23 Cr
    Unquoted -----
Long Term Loans & Advances ₹4.94 Cr₹5.06 Cr₹5.86 Cr₹6.71 Cr₹1.31 Cr
Other Non Current Assets ₹0.22 Cr₹1.32 Cr₹4.68 Cr₹0.25 Cr-
Total Non-Current Assets ₹172 Cr₹177 Cr₹177 Cr₹179 Cr₹175 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹125 Cr₹210 Cr₹178 Cr₹170 Cr₹142 Cr
    Raw Materials ₹45 Cr₹80 Cr₹65 Cr₹46 Cr₹44 Cr
    Work-in Progress ₹11 Cr₹17 Cr₹16 Cr₹12 Cr₹13 Cr
    Finished Goods ₹35 Cr₹72 Cr₹59 Cr₹70 Cr₹45 Cr
    Packing Materials -----
    Stores Ā and Spare ₹5.00 Cr₹6.16 Cr₹0.12 Cr₹0.08 Cr₹1.90 Cr
    Other Inventory ₹29 Cr₹34 Cr₹37 Cr₹41 Cr₹38 Cr
Sundry Debtors ₹124 Cr₹93 Cr₹74 Cr₹117 Cr₹117 Cr
    Debtors more than Six months ₹16 Cr₹22 Cr₹21 Cr₹3.25 Cr₹2.45 Cr
    Debtors Others ₹119 Cr₹84 Cr₹59 Cr₹118 Cr₹118 Cr
Cash and Bank ₹62 Cr₹11 Cr₹37 Cr₹4.61 Cr₹9.83 Cr
    Cash in hand ₹0.08 Cr₹0.40 Cr₹0.48 Cr₹0.33 Cr₹0.08 Cr
    Balances at Bank ₹62 Cr₹11 Cr₹37 Cr₹4.29 Cr₹9.75 Cr
    Other cash and bank balances -----
Other Current Assets ₹4.44 Cr₹2.73 Cr₹2.53 Cr₹1.56 Cr₹2.93 Cr
    Interest accrued on Investments ₹0.88 Cr₹0.28 Cr---
    Interest accrued on Debentures -----
    Deposits with Government ----₹1.45 Cr
    Interest accrued and or due on loans ----₹0.04 Cr
    Prepaid Expenses ₹3.27 Cr₹2.20 Cr₹2.31 Cr₹1.34 Cr₹1.24 Cr
    Other current_assets ₹0.29 Cr₹0.25 Cr₹0.22 Cr₹0.22 Cr₹0.20 Cr
Short Term Loans and Advances ₹38 Cr₹32 Cr₹28 Cr₹18 Cr₹18 Cr
    Advances recoverable in cash or in kind ₹9.28 Cr₹8.65 Cr₹3.65 Cr₹7.77 Cr₹4.41 Cr
    Advance income tax and TDS ₹22 Cr₹8.75 Cr₹8.65 Cr₹0.45 Cr₹3.00 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹6.64 Cr₹15 Cr₹16 Cr₹9.59 Cr₹10 Cr
Total Current Assets ₹353 Cr₹348 Cr₹320 Cr₹311 Cr₹290 Cr
Net Current Assets (Including Current Investments) ₹129 Cr₹68 Cr₹61 Cr₹44 Cr₹55 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹525 Cr₹525 Cr₹497 Cr₹490 Cr₹465 Cr
Contingent Liabilities ₹2.58 Cr₹2.45 Cr₹37 Cr₹33 Cr₹24 Cr
Total Debt ₹1.20 Cr₹53 Cr₹28 Cr₹170 Cr₹154 Cr
Book Value 159.31130.99124.83107.32105.49
Adjusted Book Value 159.31130.99124.83107.32105.49

Compare Balance Sheet of peers of BUTTERFLY GANDHIMATHI APPLIANCES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BUTTERFLY GANDHIMATHI APPLIANCES ₹1,502.2 Cr -2.2% 9.6% -24.1% Stock Analytics
CROMPTON GREAVES CONSUMER ELECTRICALS ₹20,454.0 Cr 2.1% 16.1% 20.7% Stock Analytics
WHIRLPOOL OF INDIA ₹19,179.2 Cr -5.7% 21.1% 13.1% Stock Analytics
BAJAJ ELECTRICALS ₹10,891.6 Cr -0.7% 1.3% -13.3% Stock Analytics
TTK PRESTIGE ₹9,743.9 Cr 0.2% 2.5% -3.8% Stock Analytics
EUREKA FORBES ₹9,116.7 Cr -1.3% 11% 29.6% Stock Analytics


BUTTERFLY GANDHIMATHI APPLIANCES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BUTTERFLY GANDHIMATHI APPLIANCES

-2.2%

9.6%

-24.1%

SENSEX

1%

2.8%

23.9%


You may also like the below Video Courses