Home > Income Statement > BSL

BSL
Income Statement

BSL is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BSL
Please provide your vote to see the results

BSL Last 5 Year Income Statement History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹792 Cr₹805 Cr₹813 Cr₹630 Cr₹565 Cr
     Sales ₹720 Cr₹734 Cr₹740 Cr₹561 Cr₹506 Cr
     Job Work/ Contract Receipts ₹62 Cr₹60 Cr₹62 Cr₹65 Cr₹56 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹11 Cr₹11 Cr₹11 Cr₹4.11 Cr₹3.55 Cr
Less: Excise Duty -----
Net Sales ₹657 Cr₹667 Cr₹666 Cr₹472 Cr₹436 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.97 Cr₹-23 Cr₹2.07 Cr₹-32 Cr₹-13 Cr
Raw Material Consumed ₹379 Cr₹393 Cr₹370 Cr₹254 Cr₹225 Cr
     Opening Raw Materials ₹92 Cr₹84 Cr₹58 Cr₹47 Cr₹36 Cr
     Purchases Raw Materials ₹326 Cr₹376 Cr₹374 Cr₹230 Cr₹210 Cr
     Closing Raw Materials ₹69 Cr₹92 Cr₹84 Cr₹58 Cr₹47 Cr
     Other Direct Purchases / Brought in cost ₹21 Cr₹16 Cr₹11 Cr₹15 Cr₹17 Cr
     Other raw material cost ₹9.68 Cr₹9.54 Cr₹10 Cr₹20 Cr₹9.49 Cr
Power & Fuel Cost ₹57 Cr₹58 Cr₹58 Cr₹46 Cr₹45 Cr
     Electricity & Power ₹57 Cr₹58 Cr₹58 Cr₹46 Cr₹45 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹96 Cr₹95 Cr₹91 Cr₹76 Cr₹69 Cr
     Salaries, Wages & Bonus ₹86 Cr₹84 Cr₹80 Cr₹66 Cr₹60 Cr
     Contributions to EPF & Pension Funds ₹7.15 Cr₹7.07 Cr₹7.00 Cr₹6.20 Cr₹5.61 Cr
     Workmen and Staff Welfare Expenses ₹1.55 Cr₹1.64 Cr₹1.50 Cr₹1.14 Cr₹0.99 Cr
     Other Employees Cost ₹2.02 Cr₹2.16 Cr₹2.26 Cr₹1.86 Cr₹1.53 Cr
Other Manufacturing Expenses ₹24 Cr₹22 Cr₹25 Cr₹27 Cr₹22 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹6.23 Cr₹5.03 Cr₹6.18 Cr₹13 Cr₹11 Cr
     Repairs and Maintenance ₹3.73 Cr₹3.74 Cr₹4.22 Cr₹3.34 Cr₹3.04 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹14 Cr₹14 Cr₹14 Cr₹11 Cr₹8.77 Cr
General and Administration Expenses ₹23 Cr₹24 Cr₹22 Cr₹18 Cr₹16 Cr
     Rent , Rates & Taxes ₹1.35 Cr₹1.33 Cr₹1.21 Cr₹0.93 Cr₹0.77 Cr
     Insurance ₹1.50 Cr₹1.26 Cr₹1.29 Cr₹1.02 Cr₹1.14 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance ₹1.21 Cr₹1.65 Cr₹1.39 Cr₹1.24 Cr₹0.26 Cr
     Other Administration ₹18 Cr₹20 Cr₹18 Cr₹15 Cr₹14 Cr
Selling and Distribution Expenses ₹23 Cr₹28 Cr₹24 Cr₹20 Cr₹23 Cr
     Advertisement & Sales Promotion ₹0.62 Cr₹0.99 Cr₹1.03 Cr₹1.70 Cr₹1.20 Cr
     Sales Commissions & Incentives ₹11 Cr₹11 Cr₹10 Cr₹7.88 Cr₹7.24 Cr
     Freight and Forwarding ₹4.71 Cr₹6.87 Cr₹5.04 Cr₹4.51 Cr₹9.39 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹6.80 Cr₹8.25 Cr₹7.28 Cr₹5.46 Cr₹5.44 Cr
Miscellaneous Expenses ₹10 Cr₹11 Cr₹10 Cr₹9.41 Cr₹8.82 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.02 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹10 Cr₹11 Cr₹10 Cr₹9.41 Cr₹8.82 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹608 Cr₹607 Cr₹601 Cr₹418 Cr₹396 Cr
Operating Profit (Excl OI) ₹49 Cr₹60 Cr₹65 Cr₹53 Cr₹40 Cr
Other Income ₹0.70 Cr₹0.72 Cr₹0.76 Cr₹0.96 Cr₹1.51 Cr
     Interest Received ₹0.29 Cr₹0.31 Cr₹0.39 Cr₹0.32 Cr₹0.62 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.15 Cr₹0.37 Cr₹0.29 Cr₹0.24 Cr₹0.22 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -₹0.01 Cr₹0.03 Cr₹0.12 Cr₹0.59 Cr
     Others ₹0.26 Cr₹0.04 Cr₹0.05 Cr₹0.28 Cr₹0.09 Cr
Operating Profit ₹50 Cr₹60 Cr₹66 Cr₹54 Cr₹41 Cr
Interest ₹30 Cr₹32 Cr₹33 Cr₹19 Cr₹14 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹6.48 Cr₹7.42 Cr₹6.69 Cr₹1.68 Cr₹2.05 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.77 Cr₹3.11 Cr₹2.59 Cr₹1.89 Cr₹1.57 Cr
     Other Interest ₹21 Cr₹21 Cr₹23 Cr₹15 Cr₹10 Cr
PBDT ₹20 Cr₹29 Cr₹33 Cr₹36 Cr₹28 Cr
Depreciation ₹17 Cr₹18 Cr₹18 Cr₹11 Cr₹12 Cr
Profit Before Taxation & Exceptional Items ₹2.72 Cr₹11 Cr₹15 Cr₹25 Cr₹16 Cr
Exceptional Income / Expenses ---₹-2.15 Cr-
Profit Before Tax ₹2.72 Cr₹11 Cr₹15 Cr₹23 Cr₹16 Cr
Provision for Tax ₹0.35 Cr₹2.56 Cr₹3.70 Cr₹5.65 Cr₹4.51 Cr
     Current Income Tax ---₹4.27 Cr₹4.88 Cr
     Deferred Tax ₹0.35 Cr₹2.56 Cr₹3.70 Cr₹1.38 Cr₹-0.38 Cr
     Other taxes -----
Profit After Tax ₹2.38 Cr₹8.16 Cr₹11 Cr₹17 Cr₹11 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹62 Cr₹55 Cr₹48 Cr₹35 Cr₹24 Cr
Appropriations ₹64 Cr₹64 Cr₹60 Cr₹52 Cr₹36 Cr
     General Reserves --₹1.50 Cr₹1.50 Cr-
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.73 Cr₹1.57 Cr₹2.57 Cr₹2.21 Cr₹0.55 Cr
Equity Dividend % -₹8.00₹10.00₹15.00₹12.00
Earnings Per Share ₹2.31₹7.93₹10.91₹16.43₹11.15
Adjusted EPS ₹2.31₹7.93₹10.91₹16.43₹11.15

Compare Income Statement of peers of BSL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BSL ₹125.2 Cr -1.6% -4.3% -23.8% Stock Analytics
SIYARAM SILK MILLS ₹2,870.8 Cr 0.2% 0.2% 9.5% Stock Analytics
UNITED POLYFAB GUJARAT ₹788.8 Cr 10.5% 19.5% NA Stock Analytics
VTM ₹473.0 Cr -17.8% -33.9% -48.9% Stock Analytics
MANOMAY TEX INDIA ₹389.1 Cr -0.6% 12.9% 35% Stock Analytics
LUDLOW JUTE & SPECIALITIES ₹364.8 Cr -3.9% -14.9% -20% Stock Analytics


BSL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BSL

-1.6%

-4.3%

-23.8%

SENSEX

-1%

0.7%

-3.6%


You may also like the below Video Courses