Home > Income Statement > BSL

BSL
Income Statement

COMMUNITY POLL
for BSL
Please provide your vote to see the results

BSL Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹565 Cr₹418 Cr₹525 Cr₹580 Cr₹522 Cr
     Sales ₹506 Cr₹370 Cr₹468 Cr₹524 Cr₹467 Cr
     Job Work/ Contract Receipts ₹56 Cr₹43 Cr₹53 Cr₹51 Cr₹52 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹3.55 Cr₹4.41 Cr₹3.82 Cr₹5.43 Cr₹3.21 Cr
Less: Excise Duty ----₹0.52 Cr
Net Sales ₹436 Cr₹321 Cr₹390 Cr₹437 Cr₹403 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-13 Cr₹25 Cr₹-14 Cr₹-1.79 Cr₹-16 Cr
Raw Material Consumed ₹225 Cr₹131 Cr₹205 Cr₹230 Cr₹221 Cr
     Opening Raw Materials ₹36 Cr₹32 Cr₹25 Cr₹25 Cr₹27 Cr
     Purchases Raw Materials ₹210 Cr₹119 Cr₹186 Cr₹193 Cr₹174 Cr
     Closing Raw Materials ₹47 Cr₹33 Cr₹32 Cr₹25 Cr₹25 Cr
     Other Direct Purchases / Brought in cost ₹17 Cr₹6.97 Cr₹17 Cr₹29 Cr₹37 Cr
     Other raw material cost ₹9.49 Cr₹6.50 Cr₹8.90 Cr₹8.23 Cr₹8.21 Cr
Power & Fuel Cost ₹45 Cr₹33 Cr₹41 Cr₹43 Cr₹39 Cr
     Electricity & Power ₹45 Cr₹33 Cr₹41 Cr₹43 Cr₹39 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹69 Cr₹56 Cr₹66 Cr₹63 Cr₹63 Cr
     Salaries, Wages & Bonus ₹60 Cr₹50 Cr₹58 Cr₹55 Cr₹55 Cr
     Contributions to EPF & Pension Funds ₹5.61 Cr₹4.42 Cr₹5.65 Cr₹5.81 Cr₹5.81 Cr
     Workmen and Staff Welfare Expenses ₹0.99 Cr₹0.79 Cr₹1.00 Cr₹1.06 Cr₹1.05 Cr
     Other Employees Cost ₹1.53 Cr₹1.06 Cr₹1.45 Cr₹1.21 Cr₹1.20 Cr
Other Manufacturing Expenses ₹22 Cr₹16 Cr₹23 Cr₹27 Cr₹25 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹11 Cr₹5.17 Cr₹11 Cr₹16 Cr₹13 Cr
     Repairs and Maintenance ₹3.04 Cr₹2.68 Cr₹3.04 Cr₹3.21 Cr₹3.27 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹8.77 Cr₹8.03 Cr₹9.02 Cr₹7.99 Cr₹8.47 Cr
General and Administration Expenses ₹16 Cr₹10 Cr₹14 Cr₹16 Cr₹16 Cr
     Rent , Rates & Taxes ₹0.77 Cr₹0.71 Cr₹0.86 Cr₹0.96 Cr₹1.04 Cr
     Insurance ₹1.14 Cr₹1.00 Cr₹0.81 Cr₹0.35 Cr₹0.35 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance ₹0.26 Cr₹0.16 Cr₹1.57 Cr₹2.01 Cr₹2.07 Cr
     Other Administration ₹14 Cr₹8.62 Cr₹13 Cr₹15 Cr₹15 Cr
Selling and Distribution Expenses ₹23 Cr₹16 Cr₹18 Cr₹20 Cr₹16 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹5.44 Cr₹4.20 Cr₹5.31 Cr₹6.03 Cr₹5.78 Cr
Miscellaneous Expenses ₹8.82 Cr₹5.99 Cr₹8.52 Cr₹9.11 Cr₹8.97 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹0.05 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹8.82 Cr₹5.99 Cr₹8.48 Cr₹9.11 Cr₹8.97 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹396 Cr₹293 Cr₹361 Cr₹407 Cr₹373 Cr
Operating Profit (Excl OI) ₹40 Cr₹29 Cr₹29 Cr₹31 Cr₹30 Cr
Other Income ₹1.51 Cr₹1.26 Cr₹1.54 Cr₹3.90 Cr₹2.89 Cr
     Interest Received ₹0.62 Cr₹0.71 Cr₹1.01 Cr₹1.12 Cr₹1.09 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.22 Cr₹0.02 Cr-₹2.55 Cr₹1.39 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.59 Cr₹0.44 Cr₹0.44 Cr₹0.16 Cr₹0.38 Cr
     Others ₹0.09 Cr₹0.10 Cr₹0.09 Cr₹0.09 Cr₹0.04 Cr
Operating Profit ₹41 Cr₹30 Cr₹31 Cr₹35 Cr₹33 Cr
Interest ₹14 Cr₹17 Cr₹18 Cr₹18 Cr₹14 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.05 Cr₹2.89 Cr₹3.95 Cr₹4.37 Cr₹3.86 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.57 Cr₹1.44 Cr₹1.90 Cr₹1.65 Cr₹1.51 Cr
     Other Interest ₹10 Cr₹12 Cr₹13 Cr₹11 Cr₹8.58 Cr
PBDT ₹28 Cr₹13 Cr₹12 Cr₹17 Cr₹19 Cr
Depreciation ₹12 Cr₹12 Cr₹13 Cr₹16 Cr₹17 Cr
Profit Before Taxation & Exceptional Items ₹16 Cr₹1.23 Cr₹-0.87 Cr₹1.16 Cr₹1.75 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹16 Cr₹1.23 Cr₹-0.87 Cr₹1.16 Cr₹1.75 Cr
Provision for Tax ₹4.51 Cr₹-0.13 Cr₹-2.53 Cr₹0.29 Cr₹0.73 Cr
     Current Income Tax ₹4.88 Cr₹1.22 Cr₹0.75 Cr₹0.31 Cr₹0.49 Cr
     Deferred Tax ₹-0.38 Cr₹-1.34 Cr₹-3.28 Cr₹-0.02 Cr₹0.24 Cr
     Other taxes -----
Profit After Tax ₹11 Cr₹1.36 Cr₹1.66 Cr₹0.87 Cr₹1.03 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹11 Cr₹1.36 Cr₹1.66 Cr₹0.87 Cr₹1.03 Cr
Adjustments to PAT -----
Profit Balance B/F ₹24 Cr₹23 Cr₹22 Cr₹23 Cr₹25 Cr
Appropriations ₹36 Cr₹25 Cr₹24 Cr₹24 Cr₹26 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.55 Cr₹0.37 Cr₹0.65 Cr₹1.65 Cr₹3.16 Cr
Equity Dividend % ₹12.00---₹10.00
Earnings Per Share ₹11.15₹1.32₹1.62₹0.85₹1.00
Adjusted EPS ₹11.15₹1.32₹1.62₹0.85₹1.00

Compare Income Statement of peers of BSL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BSL ₹168.8 Cr 3% -10.6% 2.2% Stock Analytics
RAYMOND ₹12,039.9 Cr 2.9% -5.1% 42.8% Stock Analytics
SIYARAM SILK MILLS ₹1,976.8 Cr -2.6% -14.6% 4.5% Stock Analytics
MANOMAY TEX INDIA ₹308.5 Cr -3.2% -15.7% 29.4% Stock Analytics
VTM ₹287.9 Cr 4.7% -0.9% 53.8% Stock Analytics
UNITED POLYFAB GUJARAT ₹210.0 Cr -2.2% -15.6% 11.7% Stock Analytics


BSL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BSL

3%

-10.6%

2.2%

SENSEX

-0.4%

-0.9%

25.8%


You may also like the below Video Courses