Home > Balance Sheet > BSL

BSL
Balance Sheet

COMMUNITY POLL
for BSL
Please provide your vote to see the results

BSL Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity - Authorised ₹29 Cr₹29 Cr₹29 Cr₹29 Cr₹29 Cr
    Equity - Issued ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity Paid Up ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹109 Cr₹102 Cr₹94 Cr₹79 Cr₹68 Cr
    Securities Premium ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Capital Reserves ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Profit & Loss Account Balance ₹62 Cr₹55 Cr₹48 Cr₹35 Cr₹24 Cr
    General Reserves ₹17 Cr₹17 Cr₹16 Cr₹14 Cr₹14 Cr
    Other Reserves ₹0.30 Cr₹0.31 Cr₹0.36 Cr₹0.29 Cr₹0.20 Cr
Reserve excluding Revaluation Reserve ₹109 Cr₹102 Cr₹94 Cr₹79 Cr₹68 Cr
Revaluation reserve -----
Shareholder's Funds ₹119 Cr₹113 Cr₹104 Cr₹89 Cr₹78 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹139 Cr₹151 Cr₹159 Cr₹45 Cr₹32 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹158 Cr₹157 Cr₹170 Cr₹57 Cr₹43 Cr
    Term Loans - Institutions -----
    Other Secured ₹-19 Cr₹-6.27 Cr₹-11 Cr₹-12 Cr₹-11 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹12 Cr₹9.45 Cr₹5.76 Cr₹4.36 Cr₹4.74 Cr
    Deferred Tax Assets ₹0.74 Cr₹0.37 Cr₹0.33 Cr₹0.34 Cr₹0.32 Cr
    Deferred Tax Liability ₹13 Cr₹9.81 Cr₹6.09 Cr₹4.70 Cr₹5.05 Cr
Other Long Term Liabilities ₹1.13 Cr₹1.16 Cr₹1.25 Cr₹1.39 Cr₹1.85 Cr
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹152 Cr₹162 Cr₹166 Cr₹51 Cr₹39 Cr
Current Liabilities -----
Trade Payables ₹45 Cr₹25 Cr₹46 Cr₹48 Cr₹21 Cr
    Sundry Creditors ₹45 Cr₹25 Cr₹46 Cr₹48 Cr₹21 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹55 Cr₹54 Cr₹48 Cr₹36 Cr₹33 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹55 Cr₹54 Cr₹48 Cr₹36 Cr₹33 Cr
Short Term Borrowings ₹255 Cr₹265 Cr₹174 Cr₹128 Cr₹118 Cr
    Secured ST Loans repayable on Demands ₹227 Cr₹236 Cr₹142 Cr₹115 Cr₹113 Cr
    Working Capital Loans- Sec ₹227 Cr₹236 Cr₹142 Cr₹115 Cr₹113 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-199 Cr₹-207 Cr₹-110 Cr₹-102 Cr₹-108 Cr
Short Term Provisions --₹3.94 Cr₹6.50 Cr₹1.83 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax --₹3.94 Cr₹6.50 Cr₹1.83 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹356 Cr₹343 Cr₹272 Cr₹218 Cr₹173 Cr
Total Liabilities ₹627 Cr₹618 Cr₹542 Cr₹359 Cr₹290 Cr
ASSETS
Gross Block ₹344 Cr₹339 Cr₹319 Cr₹161 Cr₹153 Cr
Less: Accumulated Depreciation ₹126 Cr₹108 Cr₹90 Cr₹87 Cr₹75 Cr
Less: Impairment of Assets -----
Net Block ₹219 Cr₹231 Cr₹229 Cr₹74 Cr₹78 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹6.25 Cr₹0.17 Cr-₹5.68 Cr-
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹10 Cr₹3.79 Cr₹3.55 Cr₹13 Cr₹1.67 Cr
Other Non Current Assets ₹0.39 Cr₹0.11 Cr₹0.12 Cr₹0.12 Cr₹0.17 Cr
Total Non-Current Assets ₹235 Cr₹235 Cr₹233 Cr₹95 Cr₹80 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹240 Cr₹210 Cr₹185 Cr₹141 Cr₹116 Cr
    Raw Materials ₹92 Cr₹84 Cr₹58 Cr₹47 Cr₹33 Cr
    Work-in Progress ₹33 Cr₹30 Cr₹36 Cr₹34 Cr₹27 Cr
    Finished Goods ₹110 Cr₹91 Cr₹86 Cr₹56 Cr₹53 Cr
    Packing Materials -----
    Stores  and Spare ₹4.46 Cr₹5.55 Cr₹4.02 Cr₹3.51 Cr₹2.25 Cr
    Other Inventory ₹0.92 Cr₹0.68 Cr₹0.88 Cr₹1.58 Cr₹0.89 Cr
Sundry Debtors ₹131 Cr₹144 Cr₹98 Cr₹89 Cr₹70 Cr
    Debtors more than Six months ₹9.60 Cr₹9.37 Cr₹7.18 Cr₹5.01 Cr₹8.26 Cr
    Debtors Others ₹122 Cr₹134 Cr₹90 Cr₹84 Cr₹61 Cr
Cash and Bank ₹0.29 Cr₹0.37 Cr₹0.51 Cr₹0.59 Cr₹0.43 Cr
    Cash in hand ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.03 Cr₹0.02 Cr
    Balances at Bank ₹0.27 Cr₹0.36 Cr₹0.50 Cr₹0.56 Cr₹0.41 Cr
    Other cash and bank balances -----
Other Current Assets ₹17 Cr₹26 Cr₹21 Cr₹25 Cr₹21 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ----₹4.58 Cr
    Prepaid Expenses ₹1.05 Cr₹1.09 Cr₹2.15 Cr₹2.54 Cr₹2.25 Cr
    Other current_assets ₹16 Cr₹24 Cr₹19 Cr₹22 Cr₹14 Cr
Short Term Loans and Advances ₹1.91 Cr₹2.77 Cr₹5.39 Cr₹7.86 Cr₹3.00 Cr
    Advances recoverable in cash or in kind -----
    Advance income tax and TDS ₹0.85 Cr₹1.73 Cr₹4.53 Cr₹6.88 Cr₹2.53 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹1.06 Cr₹1.04 Cr₹0.86 Cr₹0.98 Cr₹0.47 Cr
Total Current Assets ₹391 Cr₹383 Cr₹310 Cr₹264 Cr₹210 Cr
Net Current Assets (Including Current Investments) ₹36 Cr₹39 Cr₹38 Cr₹46 Cr₹37 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹627 Cr₹618 Cr₹542 Cr₹359 Cr₹290 Cr
Contingent Liabilities ₹2.93 Cr₹1.43 Cr₹0.39 Cr₹1.39 Cr₹1.38 Cr
Total Debt ₹421 Cr₹437 Cr₹346 Cr₹186 Cr₹161 Cr
Book Value 115.88109.48101.1286.7776.06
Adjusted Book Value 115.88109.48101.1286.7776.06

Compare Balance Sheet of peers of BSL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BSL ₹149.5 Cr -1% -12.9% -30.3% Stock Analytics
RAYMOND ₹4,073.7 Cr -0.8% -13.6% -67.1% Stock Analytics
LS INDUSTRIES ₹2,606.7 Cr -4.4% -8.6% -44.7% Stock Analytics
SIYARAM SILK MILLS ₹2,592.0 Cr -1.9% -20.6% 20.5% Stock Analytics
UNITED POLYFAB GUJARAT ₹880.2 Cr -4.2% 90% 319.9% Stock Analytics
VTM ₹850.8 Cr -7.6% -29% 208.9% Stock Analytics


BSL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BSL

-1%

-12.9%

-30.3%

SENSEX

-0%

-2.4%

1.2%


You may also like the below Video Courses