Home > Balance Sheet > BSL

BSL
Balance Sheet

COMMUNITY POLL
for BSL
Please provide your vote to see the results

BSL Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity - Authorised ₹29 Cr₹29 Cr₹29 Cr₹29 Cr₹29 Cr
    Equity - Issued ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity Paid Up ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹94 Cr₹79 Cr₹68 Cr₹65 Cr₹66 Cr
    Securities Premium ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Capital Reserves ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Profit & Loss Account Balance ₹48 Cr₹35 Cr₹24 Cr₹23 Cr₹22 Cr
    General Reserves ₹16 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Other Reserves ₹0.36 Cr₹0.29 Cr₹0.20 Cr₹-2.04 Cr₹0.67 Cr
Reserve excluding Revaluation Reserve ₹94 Cr₹79 Cr₹68 Cr₹65 Cr₹66 Cr
Revaluation reserve -----
Shareholder's Funds ₹104 Cr₹89 Cr₹78 Cr₹75 Cr₹77 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹159 Cr₹45 Cr₹32 Cr₹23 Cr₹29 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹170 Cr₹57 Cr₹43 Cr₹17 Cr₹25 Cr
    Term Loans - Institutions ---₹11 Cr₹18 Cr
    Other Secured ₹-11 Cr₹-12 Cr₹-11 Cr₹-5.36 Cr₹-14 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹5.76 Cr₹4.36 Cr₹4.74 Cr₹5.33 Cr₹9.55 Cr
    Deferred Tax Assets ₹0.33 Cr₹0.34 Cr₹0.32 Cr₹1.18 Cr₹0.44 Cr
    Deferred Tax Liability ₹6.09 Cr₹4.70 Cr₹5.05 Cr₹6.51 Cr₹9.98 Cr
Other Long Term Liabilities ₹1.25 Cr₹1.39 Cr₹1.85 Cr₹2.67 Cr₹3.37 Cr
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹166 Cr₹51 Cr₹39 Cr₹31 Cr₹42 Cr
Current Liabilities -----
Trade Payables ₹46 Cr₹48 Cr₹21 Cr₹53 Cr₹48 Cr
    Sundry Creditors ₹46 Cr₹48 Cr₹21 Cr₹53 Cr₹48 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹48 Cr₹36 Cr₹33 Cr₹29 Cr₹33 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹48 Cr₹36 Cr₹33 Cr₹29 Cr₹33 Cr
Short Term Borrowings ₹174 Cr₹128 Cr₹118 Cr₹132 Cr₹128 Cr
    Secured ST Loans repayable on Demands ₹142 Cr₹115 Cr₹113 Cr₹123 Cr₹122 Cr
    Working Capital Loans- Sec ₹142 Cr₹115 Cr₹113 Cr₹123 Cr₹122 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-110 Cr₹-102 Cr₹-108 Cr₹-113 Cr₹-116 Cr
Short Term Provisions ₹3.94 Cr₹6.50 Cr₹1.83 Cr₹1.20 Cr₹0.81 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹3.94 Cr₹6.50 Cr₹1.83 Cr₹1.20 Cr₹0.81 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹272 Cr₹218 Cr₹173 Cr₹216 Cr₹209 Cr
Total Liabilities ₹542 Cr₹359 Cr₹290 Cr₹322 Cr₹328 Cr
ASSETS
Gross Block ₹319 Cr₹161 Cr₹153 Cr₹152 Cr₹151 Cr
Less: Accumulated Depreciation ₹90 Cr₹87 Cr₹75 Cr₹63 Cr₹50 Cr
Less: Impairment of Assets -----
Net Block ₹229 Cr₹74 Cr₹78 Cr₹89 Cr₹100 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹5.68 Cr-₹0.01 Cr₹0.87 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹3.55 Cr₹13 Cr₹1.67 Cr₹2.39 Cr₹1.45 Cr
Other Non Current Assets ₹0.12 Cr₹0.12 Cr₹0.17 Cr₹0.12 Cr₹0.14 Cr
Total Non-Current Assets ₹233 Cr₹95 Cr₹80 Cr₹92 Cr₹103 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹185 Cr₹141 Cr₹116 Cr₹139 Cr₹118 Cr
    Raw Materials ₹58 Cr₹47 Cr₹33 Cr₹32 Cr₹25 Cr
    Work-in Progress ₹36 Cr₹34 Cr₹27 Cr₹36 Cr₹29 Cr
    Finished Goods ₹86 Cr₹56 Cr₹53 Cr₹67 Cr₹61 Cr
    Packing Materials -----
    Stores Ā and Spare ₹4.02 Cr₹3.51 Cr₹2.25 Cr₹2.24 Cr₹2.14 Cr
    Other Inventory ₹0.88 Cr₹1.58 Cr₹0.89 Cr₹2.04 Cr₹1.35 Cr
Sundry Debtors ₹98 Cr₹89 Cr₹70 Cr₹69 Cr₹84 Cr
    Debtors more than Six months ₹7.18 Cr₹5.01 Cr₹8.26 Cr--
    Debtors Others ₹90 Cr₹84 Cr₹61 Cr₹69 Cr₹84 Cr
Cash and Bank ₹0.51 Cr₹0.59 Cr₹0.43 Cr₹0.64 Cr₹0.50 Cr
    Cash in hand ₹0.02 Cr₹0.03 Cr₹0.02 Cr₹0.05 Cr₹0.03 Cr
    Balances at Bank ₹0.50 Cr₹0.56 Cr₹0.41 Cr₹0.59 Cr₹0.47 Cr
    Other cash and bank balances -----
Other Current Assets ₹21 Cr₹25 Cr₹21 Cr₹16 Cr₹18 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans --₹4.58 Cr₹4.20 Cr₹3.50 Cr
    Prepaid Expenses ₹2.15 Cr₹2.54 Cr₹2.25 Cr₹2.88 Cr₹1.28 Cr
    Other current_assets ₹19 Cr₹22 Cr₹14 Cr₹8.74 Cr₹13 Cr
Short Term Loans and Advances ₹5.39 Cr₹7.86 Cr₹3.00 Cr₹5.15 Cr₹4.10 Cr
    Advances recoverable in cash or in kind -----
    Advance income tax and TDS ₹4.53 Cr₹6.88 Cr₹2.53 Cr₹4.35 Cr₹2.74 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.86 Cr₹0.98 Cr₹0.47 Cr₹0.79 Cr₹1.35 Cr
Total Current Assets ₹310 Cr₹264 Cr₹210 Cr₹230 Cr₹225 Cr
Net Current Assets (Including Current Investments) ₹38 Cr₹46 Cr₹37 Cr₹14 Cr₹16 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹542 Cr₹359 Cr₹290 Cr₹322 Cr₹328 Cr
Contingent Liabilities ₹0.39 Cr₹1.39 Cr₹1.38 Cr₹0.77 Cr₹1.56 Cr
Total Debt ₹346 Cr₹186 Cr₹161 Cr₹161 Cr₹172 Cr
Book Value -86.7776.0672.9274.57
Adjusted Book Value 101.1286.7776.0672.9274.57

Compare Balance Sheet of peers of BSL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BSL ₹168.8 Cr 3% -10.6% 2.2% Stock Analytics
RAYMOND ₹12,039.9 Cr 2.9% -5.1% 42.8% Stock Analytics
SIYARAM SILK MILLS ₹1,976.8 Cr -2.6% -14.6% 4.5% Stock Analytics
MANOMAY TEX INDIA ₹308.5 Cr -3.2% -15.7% 29.4% Stock Analytics
VTM ₹287.9 Cr 4.7% -0.9% 53.8% Stock Analytics
UNITED POLYFAB GUJARAT ₹210.0 Cr -2.2% -15.6% 11.7% Stock Analytics


BSL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BSL

3%

-10.6%

2.2%

SENSEX

-0.4%

-0.9%

25.8%


You may also like the below Video Courses