BSE
|
BSE Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹1,568 Cr | ₹925 Cr | ₹841 Cr | ₹630 Cr | ₹609 Cr |
| Sale of Shares / Units | - | - | - | - | - |
| Interest income | ₹151 Cr | ₹87 Cr | ₹44 Cr | ₹29 Cr | ₹27 Cr |
| Portfolio management services | - | - | - | - | - |
| Dividend income | ₹0.26 Cr | - | ₹0.11 Cr | ₹0.31 Cr | ₹13 Cr |
| Brokerages & commissions | - | - | - | - | - |
| Processing fees and other charges | ₹1,294 Cr | ₹723 Cr | ₹655 Cr | ₹444 Cr | ₹394 Cr |
| Other Operating Income | ₹123 Cr | ₹116 Cr | ₹141 Cr | ₹157 Cr | ₹174 Cr |
| Operating Income (Net) | ₹1,568 Cr | ₹925 Cr | ₹841 Cr | ₹630 Cr | ₹609 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Employee Cost | ₹199 Cr | ₹180 Cr | ₹177 Cr | ₹149 Cr | ₹151 Cr |
| Salaries, Wages & Bonus | ₹175 Cr | ₹157 Cr | ₹157 Cr | ₹129 Cr | ₹130 Cr |
| Contributions to EPF & Pension Funds | ₹7.11 Cr | ₹6.67 Cr | ₹6.65 Cr | ₹6.59 Cr | ₹6.88 Cr |
| Workmen and Staff Welfare Expenses | ₹5.48 Cr | ₹5.36 Cr | ₹3.92 Cr | ₹3.01 Cr | ₹4.22 Cr |
| Other Employees Cost | ₹12 Cr | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹9.81 Cr |
| Operating & Establishment Expenses | ₹415 Cr | ₹158 Cr | ₹144 Cr | ₹137 Cr | ₹164 Cr |
| Depository Charges | - | - | - | - | - |
| Security Transaction tax | - | - | - | - | - |
| Software & Technical expenses | ₹137 Cr | ₹124 Cr | ₹97 Cr | ₹95 Cr | ₹118 Cr |
| Commission, Brokerage & Discounts | - | - | - | - | - |
| Rent , Rates & Taxes | ₹4.87 Cr | ₹3.69 Cr | ₹4.69 Cr | ₹4.38 Cr | ₹4.97 Cr |
| Repairs and Maintenance | ₹14 Cr | ₹11 Cr | ₹9.50 Cr | ₹8.73 Cr | ₹9.42 Cr |
| Insurance | ₹3.90 Cr | ₹3.56 Cr | ₹3.76 Cr | ₹3.43 Cr | ₹3.06 Cr |
| Electricity & Power | ₹18 Cr | ₹12 Cr | ₹9.26 Cr | ₹9.14 Cr | ₹11 Cr |
| Other Operating Expenses | ₹237 Cr | ₹3.48 Cr | ₹20 Cr | ₹17 Cr | ₹18 Cr |
| Administrations & Other Expenses | ₹206 Cr | ₹197 Cr | ₹153 Cr | ₹108 Cr | ₹99 Cr |
| Printing and stationery | ₹0.48 Cr | - | ₹0.43 Cr | ₹0.23 Cr | ₹1.06 Cr |
| Professional and legal fees | ₹50 Cr | ₹40 Cr | ₹26 Cr | ₹25 Cr | ₹29 Cr |
| Advertisement & Sales Promotion | ₹2.54 Cr | ₹5.87 Cr | ₹3.50 Cr | ₹2.77 Cr | ₹9.81 Cr |
| Other General Expenses | ₹153 Cr | ₹151 Cr | ₹123 Cr | ₹80 Cr | ₹59 Cr |
| Provisions and Contingencies | ₹129 Cr | ₹75 Cr | ₹50 Cr | ₹69 Cr | ₹86 Cr |
| Provisions for contingencies | - | - | - | - | - |
| Provisions against NPAs | - | - | - | - | - |
| Bad debts /advances written off | - | - | - | - | ₹0.13 Cr |
| Provision for doubtful debts | ₹1.94 Cr | ₹14 Cr | ₹0.11 Cr | ₹19 Cr | ₹17 Cr |
| Losson disposal of fixed assets(net) | - | ₹0.02 Cr | - | ₹0.03 Cr | - |
| Losson foreign exchange fluctuations | ₹0.43 Cr | ₹1.07 Cr | ₹0.77 Cr | - | ₹0.32 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹127 Cr | ₹60 Cr | ₹49 Cr | ₹50 Cr | ₹68 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹950 Cr | ₹610 Cr | ₹525 Cr | ₹463 Cr | ₹500 Cr |
| Operating Profit (Excl OI) | ₹619 Cr | ₹315 Cr | ₹316 Cr | ₹168 Cr | ₹109 Cr |
| Other Income | ₹29 Cr | ₹30 Cr | ₹24 Cr | ₹24 Cr | ₹21 Cr |
| Other Interest Income | ₹7.26 Cr | ₹6.03 Cr | ₹0.58 Cr | ₹0.57 Cr | ₹0.18 Cr |
| Other Commission | - | - | - | - | - |
| Discounts | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.13 Cr | - | ₹0.09 Cr | - | ₹0.10 Cr |
| Income from investments | - | - | - | - | - |
| Provision Written Back | ₹0.63 Cr | ₹1.97 Cr | - | - | ₹0.04 Cr |
| Others | ₹21 Cr | ₹22 Cr | ₹23 Cr | ₹24 Cr | ₹21 Cr |
| Operating Profit | ₹647 Cr | ₹345 Cr | ₹340 Cr | ₹192 Cr | ₹130 Cr |
| Interest | ₹39 Cr | ₹37 Cr | ₹28 Cr | ₹10 Cr | ₹2.37 Cr |
| Loans | - | - | - | - | - |
| Deposits | - | - | - | - | - |
| Bonds / Debentures | - | - | - | - | - |
| Other Interest | ₹39 Cr | ₹37 Cr | ₹28 Cr | ₹10 Cr | ₹2.37 Cr |
| Depreciation | ₹95 Cr | ₹60 Cr | ₹48 Cr | ₹58 Cr | ₹51 Cr |
| Profit Before Taxation & Exceptional Items | ₹514 Cr | ₹248 Cr | ₹263 Cr | ₹124 Cr | ₹77 Cr |
| Exceptional Income / Expenses | ₹407 Cr | - | - | ₹-15 Cr | ₹32 Cr |
| Profit Before Tax | ₹992 Cr | ₹297 Cr | ₹327 Cr | ₹153 Cr | ₹109 Cr |
| Provision for Tax | ₹224 Cr | ₹92 Cr | ₹82 Cr | ₹11 Cr | ₹15 Cr |
| Current Income Tax | ₹200 Cr | ₹56 Cr | ₹56 Cr | ₹31 Cr | ₹40 Cr |
| Deferred Tax | ₹23 Cr | ₹35 Cr | ₹27 Cr | ₹-19 Cr | ₹-25 Cr |
| Other taxes | ₹0.51 Cr | ₹0.42 Cr | ₹0.09 Cr | ₹-0.46 Cr | - |
| Profit After Tax | ₹769 Cr | ₹206 Cr | ₹245 Cr | ₹142 Cr | ₹94 Cr |
| Extra items | ₹2.96 Cr | - | - | - | - |
| Minority Interest | ₹6.73 Cr | ₹15 Cr | ₹9.40 Cr | ₹3.20 Cr | ₹1.66 Cr |
| Share of Associate | - | - | - | - | ₹27 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹778 Cr | ₹221 Cr | ₹254 Cr | ₹145 Cr | ₹122 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,442 Cr | ₹1,407 Cr | ₹1,249 Cr | ₹1,182 Cr | ₹1,220 Cr |
| Appropriations | ₹2,221 Cr | ₹1,628 Cr | ₹1,504 Cr | ₹1,327 Cr | ₹1,343 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹2,221 Cr | ₹1,628 Cr | ₹1,504 Cr | ₹1,327 Cr | ₹1,343 Cr |
| Equity Dividend % | ₹750.00 | ₹600.00 | ₹675.00 | ₹1,050.00 | ₹850.00 |
| Earnings Per Share | ₹57.51 | ₹16.29 | ₹18.80 | ₹32.20 | ₹27.17 |
| Adjusted EPS | ₹19.17 | ₹5.43 | ₹6.27 | ₹3.58 | ₹3.02 |
Compare Income Statement of peers of BSE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BSE | ₹100,509.8 Cr | -0.4% | 16.6% | 72.2% | Stock Analytics | |
| MAX FINANCIAL SERVICES | ₹52,334.9 Cr | -2% | -4.4% | 28.4% | Stock Analytics | |
| 360 ONE WAM | ₹47,980.3 Cr | 2.1% | 16.4% | 6.8% | Stock Analytics | |
| ANAND RATHI WEALTH | ₹25,864.2 Cr | -0.2% | 4.8% | 49.9% | Stock Analytics | |
| NUVAMA WEALTH MANAGEMENT | ₹25,857.3 Cr | 2.2% | 15.2% | 3% | Stock Analytics | |
| PRUDENT CORPORATE ADVISORY SERVICES | ₹11,288.1 Cr | 2.3% | -2.8% | 3.8% | Stock Analytics | |
BSE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BSE | -0.4% |
16.6% |
72.2% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses