BSE
|
BSE Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹9.00 Cr |
| Equity - Authorised | ₹300 Cr | ₹300 Cr | ₹300 Cr | ₹300 Cr | ₹300 Cr |
| Â Equity - Issued | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹9.16 Cr |
| Equity Paid Up | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹9.00 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | ₹14 Cr |
| Total Reserves | ₹5,529 Cr | ₹4,230 Cr | ₹3,432 Cr | ₹3,268 Cr | ₹3,023 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹767 Cr | ₹767 Cr | ₹767 Cr | ₹767 Cr | ₹767 Cr |
| Profit & Loss Account Balance | ₹3,176 Cr | ₹2,056 Cr | ₹1,442 Cr | ₹1,407 Cr | ₹1,249 Cr |
| General Reserves | ₹425 Cr | ₹425 Cr | ₹439 Cr | ₹439 Cr | ₹455 Cr |
| Other Reserves | ₹1,162 Cr | ₹983 Cr | ₹784 Cr | ₹655 Cr | ₹551 Cr |
| Reserve excluding Revaluation Reserve | ₹5,529 Cr | ₹4,230 Cr | ₹3,432 Cr | ₹3,268 Cr | ₹3,023 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹5,556 Cr | ₹4,257 Cr | ₹3,459 Cr | ₹3,295 Cr | ₹3,046 Cr |
| Minority Interest | ₹152 Cr | ₹152 Cr | ₹128 Cr | ₹135 Cr | ₹24 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-19 Cr | ₹-59 Cr | ₹-85 Cr | ₹-120 Cr | ₹-145 Cr |
| Deferred Tax Assets | ₹33 Cr | ₹65 Cr | ₹88 Cr | ₹138 Cr | ₹168 Cr |
| Deferred Tax Liability | ₹14 Cr | ₹6.57 Cr | ₹3.58 Cr | ₹18 Cr | ₹23 Cr |
| Other Long Term Liabilities | ₹17 Cr | ₹11 Cr | ₹11 Cr | ₹7.76 Cr | ₹9.84 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.79 Cr | ₹2.63 Cr | ₹3.67 Cr | ₹3.11 Cr | ₹2.54 Cr |
| Total Non-Current Liabilities | ₹-0.67 Cr | ₹-45 Cr | ₹-70 Cr | ₹-109 Cr | ₹-133 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹114 Cr | ₹191 Cr | ₹80 Cr | ₹73 Cr | ₹98 Cr |
| Sundry Creditors | ₹114 Cr | ₹191 Cr | ₹80 Cr | ₹73 Cr | ₹98 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹4,320 Cr | ₹4,633 Cr | ₹2,274 Cr | ₹2,640 Cr | ₹1,418 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹77 Cr | ₹56 Cr | ₹45 Cr | ₹39 Cr | ₹38 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹4,243 Cr | ₹4,576 Cr | ₹2,229 Cr | ₹2,601 Cr | ₹1,380 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹165 Cr | ₹204 Cr | ₹38 Cr | ₹31 Cr | ₹29 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹84 Cr | ₹15 Cr | ₹20 Cr | ₹9.63 Cr | ₹9.44 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹81 Cr | ₹189 Cr | ₹18 Cr | ₹22 Cr | ₹20 Cr |
| Total Current Liabilities | ₹4,599 Cr | ₹5,027 Cr | ₹2,393 Cr | ₹2,744 Cr | ₹1,545 Cr |
| Total Liabilities | ₹10,322 Cr | ₹9,391 Cr | ₹5,909 Cr | ₹6,066 Cr | ₹4,482 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | - | - | - | - | - |
| Gross Block | ₹863 Cr | ₹697 Cr | ₹615 Cr | ₹461 Cr | ₹480 Cr |
| Less: Accumulated Depreciation | ₹564 Cr | ₹412 Cr | ₹363 Cr | ₹303 Cr | ₹292 Cr |
| Less: Impairment of Assets | - | - | - | - | ₹7.85 Cr |
| Net Block | ₹299 Cr | ₹285 Cr | ₹252 Cr | ₹158 Cr | ₹181 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹41 Cr | ₹11 Cr | ₹0.13 Cr | ₹1.83 Cr | ₹0.23 Cr |
| Non Current Investments | ₹1,325 Cr | ₹1,152 Cr | ₹895 Cr | ₹627 Cr | ₹797 Cr |
| Long Term Investment | ₹1,325 Cr | ₹1,152 Cr | ₹895 Cr | ₹627 Cr | ₹797 Cr |
| Quoted | ₹1,203 Cr | ₹1,026 Cr | ₹812 Cr | ₹556 Cr | ₹757 Cr |
| Unquoted | ₹123 Cr | ₹128 Cr | ₹85 Cr | ₹72 Cr | ₹41 Cr |
| Long Term Loans & Advances | ₹126 Cr | ₹121 Cr | ₹150 Cr | ₹128 Cr | ₹103 Cr |
| Other Non Current Assets | ₹1,175 Cr | ₹1,849 Cr | ₹752 Cr | ₹186 Cr | ₹243 Cr |
| Total Non-Current Assets | ₹2,980 Cr | ₹3,422 Cr | ₹2,052 Cr | ₹1,112 Cr | ₹1,331 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹1,521 Cr | ₹1,238 Cr | ₹558 Cr | ₹1,341 Cr | ₹1,047 Cr |
| Quoted | ₹1,535 Cr | ₹1,254 Cr | ₹575 Cr | ₹1,358 Cr | ₹1,064 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹310 Cr | ₹211 Cr | ₹91 Cr | ₹63 Cr | ₹87 Cr |
| Debtors more than Six months | ₹96 Cr | ₹28 Cr | ₹34 Cr | ₹46 Cr | ₹58 Cr |
| Debtors Others | ₹274 Cr | ₹211 Cr | ₹91 Cr | ₹65 Cr | ₹81 Cr |
| Cash and Bank | ₹5,184 Cr | ₹4,463 Cr | ₹3,050 Cr | ₹3,512 Cr | ₹1,927 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹5,184 Cr | ₹4,463 Cr | ₹3,050 Cr | ₹3,512 Cr | ₹1,927 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹20 Cr | ₹27 Cr | ₹140 Cr | ₹33 Cr | ₹85 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹3.90 Cr | ₹3.32 Cr | ₹13 Cr | ₹12 Cr | ₹10.00 Cr |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹16 Cr | ₹21 Cr | ₹14 Cr | ₹11 Cr | ₹7.90 Cr |
| Other current_assets | ₹0.65 Cr | ₹2.45 Cr | ₹113 Cr | ₹10 Cr | ₹67 Cr |
| Short Term Loans and Advances | ₹240 Cr | ₹32 Cr | ₹19 Cr | ₹3.86 Cr | ₹4.89 Cr |
| Advances recoverable in cash or in kind | ₹170 Cr | ₹12 Cr | ₹6.17 Cr | ₹3.42 Cr | ₹2.12 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹70 Cr | ₹20 Cr | ₹13 Cr | ₹0.44 Cr | ₹2.77 Cr |
| Total Current Assets | ₹7,275 Cr | ₹5,970 Cr | ₹3,857 Cr | ₹4,954 Cr | ₹3,151 Cr |
| Net Current Assets (Including Current Investments) | ₹2,676 Cr | ₹943 Cr | ₹1,464 Cr | ₹2,210 Cr | ₹1,605 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹10,322 Cr | ₹9,391 Cr | ₹5,909 Cr | ₹6,066 Cr | ₹4,482 Cr |
| Contingent Liabilities | ₹10,944 Cr | ₹8,043 Cr | ₹3,408 Cr | ₹2,431 Cr | ₹1,310 Cr |
| Total Debt | - | - | - | - | - |
| Book Value | - | 314.54 | 255.36 | 243.65 | 673.68 |
| Adjusted Book Value | 136.84 | 104.85 | 85.12 | 81.22 | 74.85 |
Compare Balance Sheet of peers of BSE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BSE | ₹99,384.9 Cr | -2.7% | 18.4% | 76.2% | Stock Analytics | |
| MAX FINANCIAL SERVICES | ₹52,388.4 Cr | -1.1% | -2.7% | 18.9% | Stock Analytics | |
| 360 ONE WAM | ₹45,632.1 Cr | -0.4% | 14.4% | 16.2% | Stock Analytics | |
| NUVAMA WEALTH MANAGEMENT | ₹26,599.7 Cr | 2.4% | 23.2% | 8.3% | Stock Analytics | |
| ANAND RATHI WEALTH | ₹25,582.4 Cr | 0.1% | 10.9% | 59.7% | Stock Analytics | |
| PRUDENT CORPORATE ADVISORY SERVICES | ₹10,915.2 Cr | 1.7% | -2.3% | 1% | Stock Analytics | |
BSE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BSE | -2.7% |
18.4% |
76.2% |
| SENSEX | 0.7% |
4.7% |
6.1% |
You may also like the below Video Courses