Home > Income Statement > BODAL CHEMICALS

BODAL CHEMICALS
Income Statement

BODAL CHEMICALS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BODAL CHEMICALS
Please provide your vote to see the results

BODAL CHEMICALS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹2,026 Cr₹1,755 Cr₹1,403 Cr₹1,589 Cr₹2,055 Cr
     Sales ₹1,963 Cr₹1,716 Cr₹1,371 Cr₹1,560 Cr₹2,031 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹62 Cr₹39 Cr₹32 Cr₹30 Cr₹24 Cr
Less: Excise Duty -----
Net Sales ₹2,012 Cr₹1,748 Cr₹1,395 Cr₹1,574 Cr₹2,055 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹35 Cr₹-50 Cr₹7.55 Cr₹63 Cr₹-84 Cr
Raw Material Consumed ₹1,075 Cr₹936 Cr₹692 Cr₹832 Cr₹1,236 Cr
     Opening Raw Materials ₹66 Cr₹43 Cr₹64 Cr₹148 Cr₹104 Cr
     Purchases Raw Materials ₹1,071 Cr₹944 Cr₹671 Cr₹733 Cr₹1,250 Cr
     Closing Raw Materials ₹82 Cr₹66 Cr₹43 Cr₹64 Cr₹148 Cr
     Other Direct Purchases / Brought in cost ₹21 Cr₹15 Cr₹0.16 Cr₹15 Cr₹30 Cr
     Other raw material cost -----
Power & Fuel Cost ₹293 Cr₹293 Cr₹248 Cr₹197 Cr₹255 Cr
     Electricity & Power ₹293 Cr₹293 Cr₹248 Cr₹197 Cr₹255 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹128 Cr₹115 Cr₹103 Cr₹95 Cr₹110 Cr
     Salaries, Wages & Bonus ₹111 Cr₹100 Cr₹90 Cr₹81 Cr₹99 Cr
     Contributions to EPF & Pension Funds ₹8.62 Cr₹6.43 Cr₹5.52 Cr₹5.30 Cr₹5.01 Cr
     Workmen and Staff Welfare Expenses ₹8.68 Cr₹8.46 Cr₹6.55 Cr₹6.82 Cr₹6.86 Cr
     Other Employees Cost ₹-0.08 Cr₹0.18 Cr₹0.97 Cr₹1.90 Cr₹-0.06 Cr
Other Manufacturing Expenses ₹162 Cr₹153 Cr₹151 Cr₹151 Cr₹183 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹50 Cr₹46 Cr₹36 Cr₹27 Cr₹39 Cr
     Repairs and Maintenance ₹45 Cr₹46 Cr₹34 Cr₹30 Cr₹41 Cr
     Packing Material Consumed ₹23 Cr₹22 Cr₹22 Cr₹21 Cr₹28 Cr
     Other Mfg Exp ₹45 Cr₹39 Cr₹60 Cr₹72 Cr₹76 Cr
General and Administration Expenses ₹74 Cr₹67 Cr₹33 Cr₹36 Cr₹41 Cr
     Rent , Rates & Taxes ₹4.32 Cr₹2.39 Cr₹2.15 Cr₹2.59 Cr₹2.57 Cr
     Insurance ₹4.76 Cr₹2.30 Cr₹3.99 Cr₹4.33 Cr₹3.93 Cr
     Printing and stationery -----
     Professional and legal fees ₹36 Cr₹39 Cr₹5.64 Cr₹7.49 Cr₹10 Cr
     Traveling and conveyance ₹5.58 Cr₹5.01 Cr₹4.00 Cr₹5.00 Cr₹4.27 Cr
     Other Administration ₹24 Cr₹18 Cr₹17 Cr₹17 Cr₹20 Cr
Selling and Distribution Expenses ₹64 Cr₹60 Cr₹48 Cr₹60 Cr₹85 Cr
     Advertisement & Sales Promotion ₹1.51 Cr₹1.76 Cr₹1.12 Cr₹1.41 Cr₹1.58 Cr
     Sales Commissions & Incentives ₹14 Cr₹11 Cr₹4.48 Cr₹7.92 Cr₹20 Cr
     Freight and Forwarding ₹49 Cr₹47 Cr₹43 Cr₹50 Cr₹63 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹21 Cr₹12 Cr₹18 Cr₹7.70 Cr₹8.99 Cr
     Bad debts /advances written off ₹0.23 Cr₹0.38 Cr---
     Provision for doubtful debts ₹1.45 Cr₹0.04 Cr---
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹9.37 Cr₹2.43 Cr-₹4.77 Cr₹6.37 Cr
     Losson sale of non-trade current investments ₹6.99 Cr₹8.28 Cr₹16 Cr--
     Other Miscellaneous Expenses ₹3.11 Cr₹1.05 Cr₹2.47 Cr₹2.93 Cr₹2.62 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,854 Cr₹1,586 Cr₹1,300 Cr₹1,441 Cr₹1,835 Cr
Operating Profit (Excl OI) ₹159 Cr₹162 Cr₹94 Cr₹133 Cr₹220 Cr
Other Income ₹44 Cr₹8.29 Cr₹25 Cr₹12 Cr₹17 Cr
     Interest Received ₹14 Cr₹7.04 Cr₹10 Cr₹7.86 Cr₹12 Cr
     Dividend Received ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.17 Cr
     Profit on sale of Fixed Assets ₹29 Cr₹0.17 Cr₹8.79 Cr₹1.36 Cr₹0.71 Cr
     Profits on sale of Investments ₹0.02 Cr₹0.02 Cr₹0.05 Cr₹0.04 Cr₹4.01 Cr
     Provision Written Back ₹0.27 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Foreign Exchange Gains --₹5.01 Cr--
     Others ₹1.04 Cr₹1.02 Cr₹0.79 Cr₹2.31 Cr₹0.40 Cr
Operating Profit ₹203 Cr₹171 Cr₹119 Cr₹145 Cr₹237 Cr
Interest ₹79 Cr₹82 Cr₹54 Cr₹41 Cr₹29 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹74 Cr₹76 Cr₹48 Cr₹38 Cr₹27 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.94 Cr₹3.03 Cr₹2.23 Cr₹1.82 Cr₹2.00 Cr
     Other Interest ₹1.54 Cr₹2.24 Cr₹3.78 Cr₹1.38 Cr₹0.03 Cr
PBDT ₹124 Cr₹89 Cr₹65 Cr₹104 Cr₹207 Cr
Depreciation ₹70 Cr₹69 Cr₹60 Cr₹53 Cr₹47 Cr
Profit Before Taxation & Exceptional Items ₹54 Cr₹21 Cr₹4.73 Cr₹51 Cr₹161 Cr
Exceptional Income / Expenses ₹-0.03 Cr₹-1.25 Cr--₹-19 Cr
Profit Before Tax ₹54 Cr₹19 Cr₹4.73 Cr₹51 Cr₹142 Cr
Provision for Tax ₹6.55 Cr₹0.81 Cr₹-1.74 Cr₹13 Cr₹43 Cr
     Current Income Tax ₹0.15 Cr₹0.10 Cr₹0.97 Cr₹5.61 Cr₹44 Cr
     Deferred Tax ₹9.20 Cr₹0.71 Cr₹-3.33 Cr₹17 Cr₹-0.08 Cr
     Other taxes ₹-2.80 Cr-₹0.62 Cr₹-9.97 Cr₹-0.39 Cr
Profit After Tax ₹48 Cr₹19 Cr₹6.47 Cr₹38 Cr₹99 Cr
Extra items -----
Minority Interest ----₹5.57 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹48 Cr₹19 Cr₹6.47 Cr₹38 Cr₹104 Cr
Adjustments to PAT -----
Profit Balance B/F ₹735 Cr₹711 Cr₹706 Cr₹678 Cr₹615 Cr
Appropriations ₹783 Cr₹729 Cr₹712 Cr₹716 Cr₹719 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-8.98 Cr₹-6.36 Cr₹1.72 Cr₹9.77 Cr₹42 Cr
Equity Dividend % ---₹5.00₹40.00
Earnings Per Share ₹3.80₹1.47₹0.51₹3.03₹8.51
Adjusted EPS ₹3.80₹1.47₹0.51₹3.03₹8.51

Compare Income Statement of peers of BODAL CHEMICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BODAL CHEMICALS ₹2,219.0 Cr 1.8% 2.5% 188.4% Stock Analytics
SUDARSHAN CHEMICAL INDUSTRIES ₹9,106.5 Cr -2.8% -8.5% -12.3% Stock Analytics
KIRI INDUSTRIES ₹3,406.0 Cr -3.6% -2.8% -11.2% Stock Analytics
VIDHI SPECIALTY FOOD INGREDIENTS ₹1,696.4 Cr 3% 1.7% -5.6% Stock Analytics
SHREE PUSHKAR CHEMICALS & FERTILISERS ₹1,662.2 Cr 5.7% 6.1% 20.3% Stock Analytics
ULTRAMARINE & PIGMENTS ₹1,145.8 Cr -1.9% -8.4% -15% Stock Analytics


BODAL CHEMICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BODAL CHEMICALS

1.8%

2.5%

188.4%

SENSEX

0.2%

-2.8%

-11.2%


You may also like the below Video Courses