BODAL CHEMICALS
|
BODAL CHEMICALS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,026 Cr | ₹1,755 Cr | ₹1,403 Cr | ₹1,589 Cr | ₹2,055 Cr |
| Sales | ₹1,963 Cr | ₹1,716 Cr | ₹1,371 Cr | ₹1,560 Cr | ₹2,031 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹62 Cr | ₹39 Cr | ₹32 Cr | ₹30 Cr | ₹24 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2,012 Cr | ₹1,748 Cr | ₹1,395 Cr | ₹1,574 Cr | ₹2,055 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹35 Cr | ₹-50 Cr | ₹7.55 Cr | ₹63 Cr | ₹-84 Cr |
| Raw Material Consumed | ₹1,075 Cr | ₹936 Cr | ₹692 Cr | ₹832 Cr | ₹1,236 Cr |
| Opening Raw Materials | ₹66 Cr | ₹43 Cr | ₹64 Cr | ₹148 Cr | ₹104 Cr |
| Purchases Raw Materials | ₹1,071 Cr | ₹944 Cr | ₹671 Cr | ₹733 Cr | ₹1,250 Cr |
| Closing Raw Materials | ₹82 Cr | ₹66 Cr | ₹43 Cr | ₹64 Cr | ₹148 Cr |
| Other Direct Purchases / Brought in cost | ₹21 Cr | ₹15 Cr | ₹0.16 Cr | ₹15 Cr | ₹30 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹293 Cr | ₹293 Cr | ₹248 Cr | ₹197 Cr | ₹255 Cr |
| Electricity & Power | ₹293 Cr | ₹293 Cr | ₹248 Cr | ₹197 Cr | ₹255 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹128 Cr | ₹115 Cr | ₹103 Cr | ₹95 Cr | ₹110 Cr |
| Salaries, Wages & Bonus | ₹111 Cr | ₹100 Cr | ₹90 Cr | ₹81 Cr | ₹99 Cr |
| Contributions to EPF & Pension Funds | ₹8.62 Cr | ₹6.43 Cr | ₹5.52 Cr | ₹5.30 Cr | ₹5.01 Cr |
| Workmen and Staff Welfare Expenses | ₹8.68 Cr | ₹8.46 Cr | ₹6.55 Cr | ₹6.82 Cr | ₹6.86 Cr |
| Other Employees Cost | ₹-0.08 Cr | ₹0.18 Cr | ₹0.97 Cr | ₹1.90 Cr | ₹-0.06 Cr |
| Other Manufacturing Expenses | ₹162 Cr | ₹153 Cr | ₹151 Cr | ₹151 Cr | ₹183 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹50 Cr | ₹46 Cr | ₹36 Cr | ₹27 Cr | ₹39 Cr |
| Repairs and Maintenance | ₹45 Cr | ₹46 Cr | ₹34 Cr | ₹30 Cr | ₹41 Cr |
| Packing Material Consumed | ₹23 Cr | ₹22 Cr | ₹22 Cr | ₹21 Cr | ₹28 Cr |
| Other Mfg Exp | ₹45 Cr | ₹39 Cr | ₹60 Cr | ₹72 Cr | ₹76 Cr |
| General and Administration Expenses | ₹74 Cr | ₹67 Cr | ₹33 Cr | ₹36 Cr | ₹41 Cr |
| Rent , Rates & Taxes | ₹4.32 Cr | ₹2.39 Cr | ₹2.15 Cr | ₹2.59 Cr | ₹2.57 Cr |
| Insurance | ₹4.76 Cr | ₹2.30 Cr | ₹3.99 Cr | ₹4.33 Cr | ₹3.93 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹36 Cr | ₹39 Cr | ₹5.64 Cr | ₹7.49 Cr | ₹10 Cr |
| Traveling and conveyance | ₹5.58 Cr | ₹5.01 Cr | ₹4.00 Cr | ₹5.00 Cr | ₹4.27 Cr |
| Other Administration | ₹24 Cr | ₹18 Cr | ₹17 Cr | ₹17 Cr | ₹20 Cr |
| Selling and Distribution Expenses | ₹64 Cr | ₹60 Cr | ₹48 Cr | ₹60 Cr | ₹85 Cr |
| Advertisement & Sales Promotion | ₹1.51 Cr | ₹1.76 Cr | ₹1.12 Cr | ₹1.41 Cr | ₹1.58 Cr |
| Sales Commissions & Incentives | ₹14 Cr | ₹11 Cr | ₹4.48 Cr | ₹7.92 Cr | ₹20 Cr |
| Freight and Forwarding | ₹49 Cr | ₹47 Cr | ₹43 Cr | ₹50 Cr | ₹63 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹21 Cr | ₹12 Cr | ₹18 Cr | ₹7.70 Cr | ₹8.99 Cr |
| Bad debts /advances written off | ₹0.23 Cr | ₹0.38 Cr | - | - | - |
| Provision for doubtful debts | ₹1.45 Cr | ₹0.04 Cr | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹9.37 Cr | ₹2.43 Cr | - | ₹4.77 Cr | ₹6.37 Cr |
| Losson sale of non-trade current investments | ₹6.99 Cr | ₹8.28 Cr | ₹16 Cr | - | - |
| Other Miscellaneous Expenses | ₹3.11 Cr | ₹1.05 Cr | ₹2.47 Cr | ₹2.93 Cr | ₹2.62 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,854 Cr | ₹1,586 Cr | ₹1,300 Cr | ₹1,441 Cr | ₹1,835 Cr |
| Operating Profit (Excl OI) | ₹159 Cr | ₹162 Cr | ₹94 Cr | ₹133 Cr | ₹220 Cr |
| Other Income | ₹44 Cr | ₹8.29 Cr | ₹25 Cr | ₹12 Cr | ₹17 Cr |
| Interest Received | ₹14 Cr | ₹7.04 Cr | ₹10 Cr | ₹7.86 Cr | ₹12 Cr |
| Dividend Received | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.17 Cr |
| Profit on sale of Fixed Assets | ₹29 Cr | ₹0.17 Cr | ₹8.79 Cr | ₹1.36 Cr | ₹0.71 Cr |
| Profits on sale of Investments | ₹0.02 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹4.01 Cr |
| Provision Written Back | ₹0.27 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Foreign Exchange Gains | - | - | ₹5.01 Cr | - | - |
| Others | ₹1.04 Cr | ₹1.02 Cr | ₹0.79 Cr | ₹2.31 Cr | ₹0.40 Cr |
| Operating Profit | ₹203 Cr | ₹171 Cr | ₹119 Cr | ₹145 Cr | ₹237 Cr |
| Interest | ₹79 Cr | ₹82 Cr | ₹54 Cr | ₹41 Cr | ₹29 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹74 Cr | ₹76 Cr | ₹48 Cr | ₹38 Cr | ₹27 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2.94 Cr | ₹3.03 Cr | ₹2.23 Cr | ₹1.82 Cr | ₹2.00 Cr |
| Other Interest | ₹1.54 Cr | ₹2.24 Cr | ₹3.78 Cr | ₹1.38 Cr | ₹0.03 Cr |
| PBDT | ₹124 Cr | ₹89 Cr | ₹65 Cr | ₹104 Cr | ₹207 Cr |
| Depreciation | ₹70 Cr | ₹69 Cr | ₹60 Cr | ₹53 Cr | ₹47 Cr |
| Profit Before Taxation & Exceptional Items | ₹54 Cr | ₹21 Cr | ₹4.73 Cr | ₹51 Cr | ₹161 Cr |
| Exceptional Income / Expenses | ₹-0.03 Cr | ₹-1.25 Cr | - | - | ₹-19 Cr |
| Profit Before Tax | ₹54 Cr | ₹19 Cr | ₹4.73 Cr | ₹51 Cr | ₹142 Cr |
| Provision for Tax | ₹6.55 Cr | ₹0.81 Cr | ₹-1.74 Cr | ₹13 Cr | ₹43 Cr |
| Current Income Tax | ₹0.15 Cr | ₹0.10 Cr | ₹0.97 Cr | ₹5.61 Cr | ₹44 Cr |
| Deferred Tax | ₹9.20 Cr | ₹0.71 Cr | ₹-3.33 Cr | ₹17 Cr | ₹-0.08 Cr |
| Other taxes | ₹-2.80 Cr | - | ₹0.62 Cr | ₹-9.97 Cr | ₹-0.39 Cr |
| Profit After Tax | ₹48 Cr | ₹19 Cr | ₹6.47 Cr | ₹38 Cr | ₹99 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | ₹5.57 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹48 Cr | ₹19 Cr | ₹6.47 Cr | ₹38 Cr | ₹104 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹735 Cr | ₹711 Cr | ₹706 Cr | ₹678 Cr | ₹615 Cr |
| Appropriations | ₹783 Cr | ₹729 Cr | ₹712 Cr | ₹716 Cr | ₹719 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-8.98 Cr | ₹-6.36 Cr | ₹1.72 Cr | ₹9.77 Cr | ₹42 Cr |
| Equity Dividend % | - | - | - | ₹5.00 | ₹40.00 |
| Earnings Per Share | ₹3.80 | ₹1.47 | ₹0.51 | ₹3.03 | ₹8.51 |
| Adjusted EPS | ₹3.80 | ₹1.47 | ₹0.51 | ₹3.03 | ₹8.51 |
Compare Income Statement of peers of BODAL CHEMICALS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BODAL CHEMICALS | ₹2,219.0 Cr | 1.8% | 2.5% | 188.4% | Stock Analytics | |
| SUDARSHAN CHEMICAL INDUSTRIES | ₹9,106.5 Cr | -2.8% | -8.5% | -12.3% | Stock Analytics | |
| KIRI INDUSTRIES | ₹3,406.0 Cr | -3.6% | -2.8% | -11.2% | Stock Analytics | |
| VIDHI SPECIALTY FOOD INGREDIENTS | ₹1,696.4 Cr | 3% | 1.7% | -5.6% | Stock Analytics | |
| SHREE PUSHKAR CHEMICALS & FERTILISERS | ₹1,662.2 Cr | 5.7% | 6.1% | 20.3% | Stock Analytics | |
| ULTRAMARINE & PIGMENTS | ₹1,145.8 Cr | -1.9% | -8.4% | -15% | Stock Analytics | |
BODAL CHEMICALS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BODAL CHEMICALS | 1.8% |
2.5% |
188.4% |
| SENSEX | 0.2% |
-2.8% |
-11.2% |
You may also like the below Video Courses