Home > Income Statement > BINAYAK TEX PROCESSORS

BINAYAK TEX PROCESSORS
Income Statement

BINAYAK TEX PROCESSORS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
AD     Remove this Ad

BINAYAK TEX PROCESSORS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹222 Cr₹210 Cr₹261 Cr₹252 Cr₹199 Cr
     Sales ₹152 Cr₹133 Cr₹180 Cr₹183 Cr₹154 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹64 Cr₹70 Cr₹73 Cr₹63 Cr₹40 Cr
     Revenue from property development -----
     Other Operational Income ₹6.43 Cr₹7.15 Cr₹8.12 Cr₹6.79 Cr₹5.10 Cr
Less: Excise Duty ----₹0.81 Cr
Net Sales ₹222 Cr₹210 Cr₹261 Cr₹252 Cr₹198 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-6.00 Cr₹-3.21 Cr₹-4.82 Cr₹1.70 Cr₹-2.88 Cr
Raw Material Consumed ₹133 Cr₹111 Cr₹155 Cr₹157 Cr₹133 Cr
     Opening Raw Materials ₹8.25 Cr₹13 Cr₹14 Cr₹14 Cr₹6.94 Cr
     Purchases Raw Materials ₹128 Cr₹101 Cr₹135 Cr₹127 Cr₹100 Cr
     Closing Raw Materials ₹6.86 Cr₹8.25 Cr₹13 Cr₹14 Cr₹14 Cr
     Other Direct Purchases / Brought in cost ₹3.69 Cr₹5.55 Cr₹18 Cr₹30 Cr₹40 Cr
     Other raw material cost -----
Power & Fuel Cost ₹35 Cr₹33 Cr₹36 Cr₹32 Cr₹17 Cr
     Electricity & Power ₹35 Cr₹33 Cr₹36 Cr₹32 Cr₹17 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹8.84 Cr₹8.33 Cr₹7.44 Cr₹6.03 Cr₹4.61 Cr
     Salaries, Wages & Bonus ₹8.31 Cr₹7.80 Cr₹6.82 Cr₹5.41 Cr₹4.21 Cr
     Contributions to EPF & Pension Funds ₹0.46 Cr₹0.42 Cr₹0.50 Cr₹0.53 Cr₹0.35 Cr
     Workmen and Staff Welfare Expenses ₹0.08 Cr₹0.11 Cr₹0.12 Cr₹0.09 Cr₹0.06 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹29 Cr₹37 Cr₹42 Cr₹36 Cr₹30 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹22 Cr₹28 Cr₹33 Cr₹26 Cr₹22 Cr
     Repairs and Maintenance ₹1.54 Cr₹3.46 Cr₹2.29 Cr₹2.98 Cr₹3.22 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹5.40 Cr₹5.41 Cr₹6.96 Cr₹7.04 Cr₹4.85 Cr
General and Administration Expenses ₹2.74 Cr₹3.27 Cr₹3.35 Cr₹3.26 Cr₹2.44 Cr
     Rent , Rates & Taxes ₹0.26 Cr₹0.55 Cr₹0.60 Cr₹0.92 Cr₹0.25 Cr
     Insurance ₹0.33 Cr₹0.29 Cr₹0.17 Cr₹0.10 Cr₹0.13 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.47 Cr₹0.63 Cr₹0.75 Cr₹0.49 Cr₹0.32 Cr
     Traveling and conveyance ₹0.19 Cr₹0.22 Cr₹0.13 Cr₹0.04 Cr₹0.04 Cr
     Other Administration ₹1.49 Cr₹1.59 Cr₹1.71 Cr₹1.71 Cr₹1.71 Cr
Selling and Distribution Expenses ₹3.40 Cr₹3.71 Cr₹3.81 Cr₹3.76 Cr₹3.10 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹3.08 Cr₹3.03 Cr₹3.19 Cr₹3.63 Cr₹3.09 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.31 Cr₹0.68 Cr₹0.63 Cr₹0.14 Cr₹0.01 Cr
Miscellaneous Expenses ₹1.54 Cr₹1.83 Cr₹4.00 Cr₹2.34 Cr₹1.61 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.02 Cr-₹0.01 Cr₹0.02 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.54 Cr₹1.81 Cr₹4.00 Cr₹2.34 Cr₹1.58 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹208 Cr₹194 Cr₹247 Cr₹241 Cr₹189 Cr
Operating Profit (Excl OI) ₹14 Cr₹15 Cr₹15 Cr₹11 Cr₹8.78 Cr
Other Income ₹1.39 Cr₹1.44 Cr₹1.24 Cr₹1.86 Cr₹2.16 Cr
     Interest Received ₹1.39 Cr₹1.44 Cr₹1.19 Cr₹1.86 Cr₹2.16 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.05 Cr--
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others -----
Operating Profit ₹15 Cr₹17 Cr₹16 Cr₹13 Cr₹11 Cr
Interest ₹5.93 Cr₹4.45 Cr₹4.16 Cr₹2.77 Cr₹2.54 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.42 Cr₹0.26 Cr₹0.70 Cr₹0.77 Cr₹0.41 Cr
     Other Interest ₹5.51 Cr₹4.19 Cr₹3.46 Cr₹2.00 Cr₹2.14 Cr
PBDT ₹9.42 Cr₹12 Cr₹12 Cr₹10 Cr₹8.40 Cr
Depreciation ₹4.94 Cr₹4.44 Cr₹3.71 Cr₹3.26 Cr₹2.32 Cr
Profit Before Taxation & Exceptional Items ₹4.48 Cr₹8.04 Cr₹7.97 Cr₹7.10 Cr₹6.08 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹4.48 Cr₹8.04 Cr₹7.97 Cr₹7.10 Cr₹6.08 Cr
Provision for Tax ₹1.70 Cr₹2.48 Cr₹2.69 Cr₹2.11 Cr₹1.61 Cr
     Current Income Tax ₹0.46 Cr₹0.92 Cr₹1.65 Cr₹1.36 Cr₹0.83 Cr
     Deferred Tax ₹0.85 Cr₹1.53 Cr₹1.04 Cr₹0.69 Cr₹0.78 Cr
     Other taxes ₹0.40 Cr₹0.03 Cr-₹0.06 Cr-
Profit After Tax ₹2.78 Cr₹5.56 Cr₹5.28 Cr₹4.99 Cr₹4.47 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹77 Cr₹72 Cr₹66 Cr₹61 Cr₹57 Cr
Appropriations ₹80 Cr₹77 Cr₹72 Cr₹66 Cr₹61 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹39.10₹78.12₹74.22₹70.13₹62.80
Adjusted EPS ₹39.10₹78.12₹74.22₹70.13₹62.80

Compare Income Statement of peers of BINAYAK TEX PROCESSORS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BINAYAK TEX PROCESSORS ₹168.7 Cr 9.9% -9% 178.9% Stock Analytics
PAGE INDUSTRIES ₹35,716.8 Cr 6% -4.3% -22.6% Stock Analytics
KPR MILL ₹28,227.0 Cr -0.1% -8.9% -4.6% Stock Analytics
VARDHMAN TEXTILES ₹15,355.1 Cr 0.1% 4.5% 45.1% Stock Analytics
SWAN ENERGY ₹9,988.3 Cr -5.7% -22.3% -17.6% Stock Analytics
VEDANT FASHIONS ₹8,623.1 Cr 5.2% -18.4% -52.2% Stock Analytics


BINAYAK TEX PROCESSORS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BINAYAK TEX PROCESSORS

9.9%

-9%

178.9%

SENSEX

-0%

-10.7%

1%


You may also like the below Video Courses