Home > Income Statement > BIMETAL BEARINGS

BIMETAL BEARINGS
Income Statement

COMMUNITY POLL
for BIMETAL BEARINGS
Please provide your vote to see the results

BIMETAL BEARINGS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹200 Cr₹158 Cr₹149 Cr₹206 Cr₹186 Cr
     Sales ₹191 Cr₹152 Cr₹144 Cr₹199 Cr₹179 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹8.87 Cr₹6.54 Cr₹4.98 Cr₹7.51 Cr₹6.69 Cr
Less: Excise Duty ----₹3.65 Cr
Net Sales ₹197 Cr₹158 Cr₹149 Cr₹206 Cr₹182 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.01 Cr₹-8.28 Cr₹3.63 Cr₹-0.36 Cr₹-2.50 Cr
Raw Material Consumed ₹111 Cr₹94 Cr₹75 Cr₹106 Cr₹95 Cr
     Opening Raw Materials ₹16 Cr₹16 Cr₹17 Cr₹14 Cr₹19 Cr
     Purchases Raw Materials ₹103 Cr₹90 Cr₹72 Cr₹104 Cr₹87 Cr
     Closing Raw Materials ₹14 Cr₹16 Cr₹16 Cr₹17 Cr₹14 Cr
     Other Direct Purchases / Brought in cost ₹6.22 Cr₹4.48 Cr₹1.26 Cr₹4.53 Cr₹2.65 Cr
     Other raw material cost -----
Power & Fuel Cost ₹10 Cr₹9.41 Cr₹9.00 Cr₹11 Cr₹10 Cr
     Electricity & Power ₹10 Cr₹9.41 Cr₹9.00 Cr₹11 Cr₹10 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹26 Cr₹25 Cr₹27 Cr₹26 Cr₹24 Cr
     Salaries, Wages & Bonus ₹22 Cr₹22 Cr₹23 Cr₹22 Cr₹21 Cr
     Contributions to EPF & Pension Funds ₹1.70 Cr₹1.63 Cr₹1.74 Cr₹1.65 Cr₹1.31 Cr
     Workmen and Staff Welfare Expenses ₹3.11 Cr₹2.59 Cr₹2.98 Cr₹3.08 Cr₹2.92 Cr
     Other Employees Cost ₹-0.43 Cr₹-0.81 Cr₹-1.05 Cr₹-0.50 Cr₹-0.47 Cr
Other Manufacturing Expenses ₹29 Cr₹22 Cr₹22 Cr₹32 Cr₹27 Cr
     Sub-contracted / Out sourced services ₹5.29 Cr₹3.57 Cr₹3.68 Cr₹6.96 Cr₹5.74 Cr
     Processing Charges ₹3.86 Cr₹2.17 Cr₹2.46 Cr₹2.58 Cr₹2.24 Cr
     Repairs and Maintenance ₹4.35 Cr₹3.46 Cr₹3.69 Cr₹3.41 Cr₹3.52 Cr
     Packing Material Consumed ₹5.24 Cr₹4.28 Cr₹3.58 Cr₹5.18 Cr₹3.86 Cr
     Other Mfg Exp ₹10 Cr₹8.50 Cr₹8.28 Cr₹14 Cr₹12 Cr
General and Administration Expenses ₹11 Cr₹9.00 Cr₹11 Cr₹14 Cr₹12 Cr
     Rent , Rates & Taxes ₹0.76 Cr₹0.74 Cr₹0.97 Cr₹1.19 Cr₹1.85 Cr
     Insurance ₹0.56 Cr₹0.34 Cr₹0.51 Cr₹0.52 Cr₹0.50 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.83 Cr₹1.56 Cr₹2.05 Cr₹2.05 Cr₹2.02 Cr
     Traveling and conveyance ₹1.02 Cr₹0.79 Cr₹2.12 Cr₹2.80 Cr₹2.40 Cr
     Other Administration ₹7.56 Cr₹6.37 Cr₹7.65 Cr₹9.87 Cr₹7.93 Cr
Selling and Distribution Expenses ₹0.34 Cr₹0.46 Cr₹0.45 Cr₹0.48 Cr₹1.10 Cr
     Advertisement & Sales Promotion ₹0.34 Cr₹0.46 Cr₹0.45 Cr₹0.48 Cr₹1.10 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.38 Cr₹1.86 Cr₹2.15 Cr₹1.95 Cr₹1.28 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.48 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments --₹0.78 Cr--
     Other Miscellaneous Expenses ₹1.38 Cr₹1.38 Cr₹1.38 Cr₹1.95 Cr₹1.28 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹189 Cr₹154 Cr₹150 Cr₹190 Cr₹169 Cr
Operating Profit (Excl OI) ₹8.05 Cr₹4.33 Cr₹-0.64 Cr₹17 Cr₹13 Cr
Other Income ₹3.88 Cr₹5.54 Cr₹7.21 Cr₹3.99 Cr₹4.49 Cr
     Interest Received ₹0.81 Cr₹1.05 Cr₹2.70 Cr₹0.64 Cr₹0.83 Cr
     Dividend Received ₹0.56 Cr₹0.25 Cr₹0.43 Cr₹0.34 Cr₹0.40 Cr
     Profit on sale of Fixed Assets ₹0.09 Cr-₹0.31 Cr₹0.78 Cr₹0.65 Cr
     Profits on sale of Investments ₹0.05 Cr₹0.35 Cr---
     Provision Written Back ₹0.03 Cr₹0.36 Cr₹1.31 Cr₹0.06 Cr₹1.43 Cr
     Foreign Exchange Gains ₹1.46 Cr₹1.50 Cr₹1.21 Cr₹1.45 Cr₹1.14 Cr
     Others ₹0.88 Cr₹2.03 Cr₹1.24 Cr₹0.72 Cr₹0.05 Cr
Operating Profit ₹12 Cr₹9.87 Cr₹6.56 Cr₹21 Cr₹18 Cr
Interest ₹0.55 Cr₹0.62 Cr₹0.21 Cr₹0.28 Cr₹0.37 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.11 Cr₹0.14 Cr₹0.13 Cr₹0.24 Cr₹0.32 Cr
     Other Interest ₹0.44 Cr₹0.48 Cr₹0.08 Cr₹0.03 Cr₹0.05 Cr
PBDT ₹11 Cr₹9.26 Cr₹6.35 Cr₹20 Cr₹18 Cr
Depreciation ₹6.27 Cr₹5.51 Cr₹5.67 Cr₹5.06 Cr₹4.45 Cr
Profit Before Taxation & Exceptional Items ₹5.11 Cr₹3.75 Cr₹0.68 Cr₹15 Cr₹13 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹5.88 Cr₹3.75 Cr₹0.68 Cr₹15 Cr₹13 Cr
Provision for Tax ₹1.40 Cr₹-0.20 Cr₹-0.25 Cr₹5.04 Cr₹2.98 Cr
     Current Income Tax ₹0.87 Cr₹0.64 Cr₹0.06 Cr₹4.51 Cr₹3.52 Cr
     Deferred Tax ₹1.40 Cr₹1.07 Cr₹-0.31 Cr₹0.53 Cr₹-0.73 Cr
     Other taxes ₹-0.87 Cr₹-1.90 Cr--₹0.20 Cr
Profit After Tax ₹4.48 Cr₹3.95 Cr₹0.93 Cr₹10 Cr₹10 Cr
Extra items -----
Minority Interest -----
Share of Associate -₹-0.12 Cr₹0.16 Cr₹1.10 Cr₹1.00 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹4.48 Cr₹3.82 Cr₹1.08 Cr₹11 Cr₹11 Cr
Adjustments to PAT -----
Profit Balance B/F ₹9.08 Cr₹7.94 Cr₹17 Cr₹13 Cr₹7.15 Cr
Appropriations ₹14 Cr₹12 Cr₹18 Cr₹24 Cr₹18 Cr
     General Reserves --₹5.50 Cr₹3.00 Cr₹2.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3.06 Cr₹2.68 Cr₹4.76 Cr₹4.15 Cr₹3.45 Cr
Equity Dividend % ₹80.00₹80.00₹70.00₹100.00₹90.00
Earnings Per Share ₹11.71₹10.00₹2.84₹29.85₹29.15
Adjusted EPS ₹11.71₹10.00₹2.84₹29.85₹29.15

Compare Income Statement of peers of BIMETAL BEARINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BIMETAL BEARINGS ₹247.4 Cr 0.9% -1.1% 50.7% Stock Analytics
SCHAEFFLER INDIA ₹51,271.5 Cr -0.9% -1.4% 7.2% Stock Analytics
TIMKEN INDIA ₹23,479.5 Cr -0.3% -0.6% 4.6% Stock Analytics
SKF INDIA ₹22,804.5 Cr -2.6% -7.8% -0.1% Stock Analytics
ROLEX RINGS ₹5,139.1 Cr -2.7% -16.5% -5.2% Stock Analytics
NRB BEARINGS ₹3,144.7 Cr 3.2% -16.3% 106.6% Stock Analytics


BIMETAL BEARINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BIMETAL BEARINGS

0.9%

-1.1%

50.7%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses