BIMETAL BEARINGS
|
BIMETAL BEARINGS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹3.83 Cr | ₹3.83 Cr | ₹3.83 Cr | ₹3.83 Cr | ₹3.83 Cr |
| Equity - Authorised | ₹6.25 Cr | ₹6.25 Cr | ₹6.25 Cr | ₹6.25 Cr | ₹6.25 Cr |
| Equity - Issued | ₹3.83 Cr | ₹3.83 Cr | ₹3.83 Cr | ₹3.83 Cr | ₹3.83 Cr |
| Equity Paid Up | ₹3.83 Cr | ₹3.83 Cr | ₹3.83 Cr | ₹3.83 Cr | ₹3.83 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹222 Cr | ₹215 Cr | ₹201 Cr | ₹191 Cr | ₹183 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹30 Cr | ₹24 Cr | ₹19 Cr | ₹11 Cr | ₹9.08 Cr |
| General Reserves | ₹146 Cr | ₹146 Cr | ₹146 Cr | ₹146 Cr | ₹146 Cr |
| Other Reserves | ₹46 Cr | ₹46 Cr | ₹36 Cr | ₹35 Cr | ₹28 Cr |
| Reserve excluding Revaluation Reserve | ₹222 Cr | ₹215 Cr | ₹201 Cr | ₹191 Cr | ₹183 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹226 Cr | ₹219 Cr | ₹204 Cr | ₹195 Cr | ₹187 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹9.32 Cr | ₹9.45 Cr | ₹8.35 Cr | ₹6.45 Cr | ₹4.98 Cr |
| Deferred Tax Assets | ₹0.68 Cr | ₹1.01 Cr | ₹1.11 Cr | ₹1.98 Cr | ₹1.64 Cr |
| Deferred Tax Liability | ₹10.00 Cr | ₹10 Cr | ₹9.46 Cr | ₹8.43 Cr | ₹6.62 Cr |
| Other Long Term Liabilities | ₹2.32 Cr | ₹2.56 Cr | ₹3.56 Cr | ₹0.40 Cr | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹13 Cr | ₹12 Cr | ₹9.39 Cr | ₹5.52 Cr | ₹5.54 Cr |
| Total Non-Current Liabilities | ₹25 Cr | ₹24 Cr | ₹21 Cr | ₹12 Cr | ₹11 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹31 Cr | ₹33 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
| Sundry Creditors | ₹31 Cr | ₹33 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹3.94 Cr | ₹3.41 Cr | ₹3.64 Cr | ₹1.95 Cr | ₹3.72 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | ₹0.22 Cr | ₹0.15 Cr | ₹0.19 Cr | ₹0.24 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹3.94 Cr | ₹3.20 Cr | ₹3.49 Cr | ₹1.76 Cr | ₹3.48 Cr |
| Short Term Borrowings | ₹5.50 Cr | ₹5.43 Cr | ₹5.17 Cr | ₹5.18 Cr | ₹4.80 Cr |
| Secured ST Loans repayable on Demands | ₹5.50 Cr | ₹5.43 Cr | ₹5.17 Cr | ₹5.18 Cr | ₹4.80 Cr |
| Working Capital Loans- Sec | ₹5.50 Cr | ₹5.43 Cr | ₹5.17 Cr | ₹5.18 Cr | ₹4.80 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-5.50 Cr | ₹-5.43 Cr | ₹-5.17 Cr | ₹-5.18 Cr | ₹-4.80 Cr |
| Short Term Provisions | ₹0.31 Cr | ₹0.52 Cr | ₹0.31 Cr | ₹1.17 Cr | ₹0.50 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.97 Cr | ₹0.10 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.21 Cr | ₹0.42 Cr | ₹0.20 Cr | ₹0.19 Cr | ₹0.40 Cr |
| Total Current Liabilities | ₹41 Cr | ₹42 Cr | ₹41 Cr | ₹40 Cr | ₹41 Cr |
| Total Liabilities | ₹291 Cr | ₹285 Cr | ₹267 Cr | ₹248 Cr | ₹238 Cr |
| ASSETS | |||||
| Gross Block | ₹126 Cr | ₹117 Cr | ₹108 Cr | ₹99 Cr | ₹92 Cr |
| Less: Accumulated Depreciation | ₹53 Cr | ₹47 Cr | ₹40 Cr | ₹34 Cr | ₹28 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹73 Cr | ₹69 Cr | ₹69 Cr | ₹65 Cr | ₹64 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹2.69 Cr | ₹3.47 Cr | ₹3.43 Cr | ₹7.75 Cr | ₹3.15 Cr |
| Non Current Investments | ₹65 Cr | ₹64 Cr | ₹50 Cr | ₹48 Cr | ₹40 Cr |
| Long Term Investment | ₹65 Cr | ₹64 Cr | ₹50 Cr | ₹48 Cr | ₹40 Cr |
| Quoted | ₹47 Cr | ₹42 Cr | ₹32 Cr | ₹32 Cr | ₹29 Cr |
| Unquoted | ₹18 Cr | ₹22 Cr | ₹17 Cr | ₹16 Cr | ₹11 Cr |
| Long Term Loans & Advances | ₹23 Cr | ₹20 Cr | ₹17 Cr | ₹14 Cr | ₹12 Cr |
| Other Non Current Assets | ₹0.22 Cr | ₹0.14 Cr | ₹0.09 Cr | ₹0.12 Cr | ₹0.02 Cr |
| Total Non-Current Assets | ₹170 Cr | ₹163 Cr | ₹146 Cr | ₹135 Cr | ₹119 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹12 Cr | ₹13 Cr | ₹11 Cr | ₹10 Cr | ₹14 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹12 Cr | ₹13 Cr | ₹11 Cr | ₹10 Cr | ₹14 Cr |
| Inventories | ₹49 Cr | ₹51 Cr | ₹53 Cr | ₹48 Cr | ₹50 Cr |
| Raw Materials | ₹14 Cr | ₹15 Cr | ₹19 Cr | ₹14 Cr | ₹16 Cr |
| Work-in Progress | ₹17 Cr | ₹15 Cr | ₹16 Cr | ₹19 Cr | ₹19 Cr |
| Finished Goods | ₹13 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹3.91 Cr | ₹3.42 Cr | ₹2.87 Cr | ₹3.09 Cr | ₹2.95 Cr |
| Other Inventory | ₹0.75 Cr | ₹4.59 Cr | ₹1.55 Cr | ₹0.25 Cr | ₹0.52 Cr |
| Sundry Debtors | ₹56 Cr | ₹53 Cr | ₹49 Cr | ₹48 Cr | ₹48 Cr |
| Debtors more than Six months | ₹1.34 Cr | ₹0.80 Cr | ₹0.14 Cr | - | - |
| Debtors Others | ₹55 Cr | ₹52 Cr | ₹49 Cr | ₹48 Cr | ₹48 Cr |
| Cash and Bank | ₹1.89 Cr | ₹1.13 Cr | ₹2.48 Cr | ₹1.89 Cr | ₹1.91 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Balances at Bank | ₹1.88 Cr | ₹1.12 Cr | ₹2.47 Cr | ₹1.89 Cr | ₹1.90 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.23 Cr | ₹1.19 Cr | ₹2.53 Cr | ₹1.20 Cr | ₹0.87 Cr |
| Interest accrued on Investments | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.05 Cr | ₹1.16 Cr | ₹1.00 Cr | ₹0.79 Cr | ₹0.82 Cr |
| Other current_assets | ₹0.14 Cr | - | ₹1.50 Cr | ₹0.38 Cr | ₹0.00 Cr |
| Short Term Loans and Advances | ₹1.27 Cr | ₹3.11 Cr | ₹3.89 Cr | ₹3.64 Cr | ₹5.49 Cr |
| Advances recoverable in cash or in kind | ₹0.49 Cr | ₹0.33 Cr | ₹0.40 Cr | ₹0.36 Cr | ₹0.45 Cr |
| Advance income tax and TDS | - | - | - | ₹1.86 Cr | ₹0.28 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | ₹2.01 Cr | ₹2.69 Cr | ₹0.63 Cr | ₹2.97 Cr |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.78 Cr | ₹0.78 Cr | ₹0.80 Cr | ₹0.78 Cr | ₹1.78 Cr |
| Total Current Assets | ₹121 Cr | ₹122 Cr | ₹121 Cr | ₹113 Cr | ₹119 Cr |
| Net Current Assets (Including Current Investments) | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹73 Cr | ₹78 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹291 Cr | ₹285 Cr | ₹267 Cr | ₹248 Cr | ₹238 Cr |
| Contingent Liabilities | ₹0.81 Cr | ₹0.81 Cr | ₹0.34 Cr | ₹0.34 Cr | ₹0.16 Cr |
| Total Debt | ₹5.50 Cr | ₹5.43 Cr | ₹5.17 Cr | ₹5.18 Cr | ₹4.80 Cr |
| Book Value | - | 572.77 | 534.20 | 509.68 | 488.10 |
| Adjusted Book Value | 589.57 | 572.77 | 534.20 | 509.68 | 488.10 |
Compare Balance Sheet of peers of BIMETAL BEARINGS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BIMETAL BEARINGS | ₹237.9 Cr | 0.8% | -2.7% | -6.8% | Stock Analytics | |
| SCHAEFFLER INDIA | ₹65,098.9 Cr | 1.1% | 1.6% | 15.3% | Stock Analytics | |
| TIMKEN INDIA | ₹23,092.9 Cr | 0.5% | 2.9% | -9.7% | Stock Analytics | |
| SKF INDIA | ₹10,129.6 Cr | -2.4% | -57.8% | -60.1% | Stock Analytics | |
| ROLEX RINGS | ₹3,110.0 Cr | 1.9% | -14.6% | -49.8% | Stock Analytics | |
| NRB BEARINGS | ₹2,774.9 Cr | 7.2% | 5.4% | 3.6% | Stock Analytics | |
BIMETAL BEARINGS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BIMETAL BEARINGS | 0.8% |
-2.7% |
-6.8% |
| SENSEX | 1.2% |
2.8% |
6.3% |
You may also like the below Video Courses