Home > Balance Sheet > BIMETAL BEARINGS

BIMETAL BEARINGS
Balance Sheet

COMMUNITY POLL
for BIMETAL BEARINGS
Please provide your vote to see the results

BIMETAL BEARINGS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹3.83 Cr₹3.83 Cr₹3.83 Cr₹3.83 Cr₹3.83 Cr
    Equity - Authorised ₹6.25 Cr₹6.25 Cr₹6.25 Cr₹6.25 Cr₹6.25 Cr
    Equity - Issued ₹3.83 Cr₹3.83 Cr₹3.83 Cr₹3.83 Cr₹3.83 Cr
    Equity Paid Up ₹3.83 Cr₹3.83 Cr₹3.83 Cr₹3.83 Cr₹3.83 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹201 Cr₹191 Cr₹183 Cr₹171 Cr₹179 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹19 Cr₹11 Cr₹9.08 Cr₹7.94 Cr₹17 Cr
    General Reserves ₹146 Cr₹146 Cr₹146 Cr₹146 Cr₹140 Cr
    Other Reserves ₹36 Cr₹35 Cr₹28 Cr₹17 Cr₹22 Cr
Reserve excluding Revaluation Reserve ₹201 Cr₹191 Cr₹183 Cr₹171 Cr₹179 Cr
Revaluation reserve -----
Shareholder's Funds ₹204 Cr₹195 Cr₹187 Cr₹174 Cr₹183 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹8.35 Cr₹6.45 Cr₹4.98 Cr₹2.88 Cr₹3.51 Cr
    Deferred Tax Assets ₹1.11 Cr₹1.98 Cr₹1.64 Cr₹2.17 Cr₹1.41 Cr
    Deferred Tax Liability ₹9.46 Cr₹8.43 Cr₹6.62 Cr₹5.05 Cr₹4.92 Cr
Other Long Term Liabilities ₹3.56 Cr₹0.40 Cr-₹0.32 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹9.39 Cr₹5.52 Cr₹5.54 Cr₹46 Cr₹43 Cr
Total Non-Current Liabilities ₹21 Cr₹12 Cr₹11 Cr₹49 Cr₹46 Cr
Current Liabilities -----
Trade Payables ₹32 Cr₹32 Cr₹32 Cr₹22 Cr₹24 Cr
    Sundry Creditors ₹32 Cr₹32 Cr₹32 Cr₹22 Cr₹24 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹3.64 Cr₹1.95 Cr₹3.72 Cr₹2.72 Cr₹2.98 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.15 Cr₹0.19 Cr₹0.24 Cr₹0.21 Cr₹1.29 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹3.49 Cr₹1.76 Cr₹3.48 Cr₹2.52 Cr₹1.68 Cr
Short Term Borrowings ₹5.17 Cr₹5.18 Cr₹4.80 Cr₹3.15 Cr-
    Secured ST Loans repayable on Demands ₹5.17 Cr₹5.18 Cr₹4.80 Cr₹3.15 Cr-
    Working Capital Loans- Sec ₹5.17 Cr₹5.18 Cr₹4.80 Cr₹3.15 Cr-
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-5.17 Cr₹-5.18 Cr₹-4.80 Cr₹-3.15 Cr-
Short Term Provisions ₹0.31 Cr₹1.17 Cr₹0.50 Cr₹2.00 Cr₹5.71 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.10 Cr₹0.97 Cr₹0.10 Cr₹1.66 Cr₹5.40 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.20 Cr₹0.19 Cr₹0.40 Cr₹0.33 Cr₹0.31 Cr
Total Current Liabilities ₹41 Cr₹40 Cr₹41 Cr₹30 Cr₹33 Cr
Total Liabilities ₹267 Cr₹248 Cr₹238 Cr₹253 Cr₹262 Cr
ASSETS
Gross Block ₹109 Cr₹99 Cr₹92 Cr₹71 Cr₹64 Cr
Less: Accumulated Depreciation ₹40 Cr₹34 Cr₹28 Cr₹22 Cr₹17 Cr
Less: Impairment of Assets -----
Net Block ₹69 Cr₹65 Cr₹64 Cr₹49 Cr₹47 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹3.43 Cr₹7.75 Cr₹3.15 Cr₹13 Cr₹1.52 Cr
Non Current Investments ₹50 Cr₹48 Cr₹40 Cr₹37 Cr₹45 Cr
Long Term Investment ₹50 Cr₹48 Cr₹40 Cr₹37 Cr₹45 Cr
    Quoted ₹32 Cr₹32 Cr₹29 Cr₹17 Cr₹22 Cr
    Unquoted ₹17 Cr₹16 Cr₹11 Cr₹20 Cr₹23 Cr
Long Term Loans & Advances ₹17 Cr₹14 Cr₹12 Cr₹56 Cr₹55 Cr
Other Non Current Assets ₹0.09 Cr₹0.12 Cr₹0.02 Cr₹0.06 Cr₹0.05 Cr
Total Non-Current Assets ₹146 Cr₹135 Cr₹119 Cr₹154 Cr₹149 Cr
Current Assets Loans & Advances -----
Currents Investments ₹11 Cr₹10 Cr₹14 Cr₹5.67 Cr₹3.69 Cr
    Quoted -----
    Unquoted ₹11 Cr₹10 Cr₹14 Cr₹5.67 Cr₹3.69 Cr
Inventories ₹53 Cr₹48 Cr₹50 Cr₹41 Cr₹45 Cr
    Raw Materials ₹19 Cr₹14 Cr₹16 Cr₹16 Cr₹17 Cr
    Work-in Progress ₹16 Cr₹19 Cr₹19 Cr₹13 Cr₹16 Cr
    Finished Goods ₹13 Cr₹12 Cr₹12 Cr₹8.66 Cr₹8.35 Cr
    Packing Materials -----
    Stores Ā and Spare ₹2.87 Cr₹3.09 Cr₹2.95 Cr₹2.43 Cr₹2.02 Cr
    Other Inventory ₹1.55 Cr₹0.25 Cr₹0.52 Cr₹0.55 Cr₹1.53 Cr
Sundry Debtors ₹49 Cr₹48 Cr₹48 Cr₹41 Cr₹51 Cr
    Debtors more than Six months ₹0.14 Cr----
    Debtors Others ₹49 Cr₹48 Cr₹48 Cr₹41 Cr₹51 Cr
Cash and Bank ₹2.48 Cr₹1.89 Cr₹1.91 Cr₹1.82 Cr₹3.43 Cr
    Cash in hand ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Balances at Bank ₹2.47 Cr₹1.89 Cr₹1.90 Cr₹1.80 Cr₹3.42 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.53 Cr₹1.20 Cr₹0.87 Cr₹2.20 Cr₹1.51 Cr
    Interest accrued on Investments ₹0.03 Cr₹0.03 Cr₹0.04 Cr₹0.04 Cr₹0.12 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ---₹1.42 Cr-
    Prepaid Expenses ₹1.00 Cr₹0.79 Cr₹0.82 Cr₹0.67 Cr₹1.04 Cr
    Other current_assets ₹1.50 Cr₹0.38 Cr₹0.00 Cr₹0.08 Cr₹0.35 Cr
Short Term Loans and Advances ₹3.89 Cr₹3.64 Cr₹5.49 Cr₹7.55 Cr₹8.89 Cr
    Advances recoverable in cash or in kind ₹0.40 Cr₹0.36 Cr₹0.45 Cr₹2.00 Cr₹0.49 Cr
    Advance income tax and TDS -₹1.86 Cr₹0.28 Cr₹0.70 Cr₹4.31 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ₹2.69 Cr₹0.63 Cr₹2.97 Cr₹2.69 Cr₹0.63 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹0.80 Cr₹0.78 Cr₹1.78 Cr₹2.16 Cr₹3.46 Cr
Total Current Assets ₹121 Cr₹113 Cr₹119 Cr₹99 Cr₹114 Cr
Net Current Assets (Including Current Investments) ₹80 Cr₹73 Cr₹78 Cr₹69 Cr₹81 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹267 Cr₹248 Cr₹238 Cr₹253 Cr₹262 Cr
Contingent Liabilities ₹0.34 Cr₹0.34 Cr₹0.16 Cr₹1.71 Cr₹8.25 Cr
Total Debt ₹5.17 Cr₹5.18 Cr₹4.80 Cr₹3.15 Cr-
Book Value -509.68488.10455.83478.60
Adjusted Book Value 534.20509.68488.10455.83478.60

Compare Balance Sheet of peers of BIMETAL BEARINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BIMETAL BEARINGS ₹241.9 Cr 0.9% -1.1% 50.7% Stock Analytics
SCHAEFFLER INDIA ₹51,435.6 Cr -0.9% -1.4% 7.2% Stock Analytics
TIMKEN INDIA ₹23,834.2 Cr -0.3% -0.6% 4.6% Stock Analytics
SKF INDIA ₹22,841.3 Cr -2.6% -7.8% -0.1% Stock Analytics
ROLEX RINGS ₹5,140.4 Cr -2.7% -16.5% -5.2% Stock Analytics
NRB BEARINGS ₹3,134.0 Cr 3.2% -16.3% 106.6% Stock Analytics


BIMETAL BEARINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BIMETAL BEARINGS

0.9%

-1.1%

50.7%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses