Home > Income Statement > BILCARE

BILCARE
Income Statement

COMMUNITY POLL
for BILCARE
Please provide your vote to see the results

BILCARE Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹982 Cr₹845 Cr₹623 Cr₹1,827 Cr₹2,997 Cr
     Sales ₹949 Cr₹815 Cr₹597 Cr₹1,811 Cr₹2,978 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹15 Cr₹18 Cr₹17 Cr₹11 Cr₹13 Cr
     Revenue from property development -----
     Other Operational Income ₹17 Cr₹12 Cr₹8.28 Cr₹5.24 Cr₹6.17 Cr
Less: Excise Duty -----
Net Sales ₹982 Cr₹845 Cr₹623 Cr₹1,827 Cr₹2,997 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹7.13 Cr₹-8.49 Cr₹-7.49 Cr₹204 Cr₹6.11 Cr
Raw Material Consumed ₹710 Cr₹607 Cr₹416 Cr₹798 Cr₹1,632 Cr
     Opening Raw Materials ₹92 Cr₹66 Cr₹50 Cr₹94 Cr₹104 Cr
     Purchases Raw Materials ₹664 Cr₹634 Cr₹432 Cr₹753 Cr₹1,622 Cr
     Closing Raw Materials ₹46 Cr₹92 Cr₹66 Cr₹50 Cr₹94 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹43 Cr₹34 Cr₹30 Cr₹74 Cr₹120 Cr
     Electricity & Power ₹43 Cr₹34 Cr₹30 Cr₹74 Cr₹120 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹63 Cr₹59 Cr₹55 Cr₹371 Cr₹617 Cr
     Salaries, Wages & Bonus ₹55 Cr₹51 Cr₹49 Cr₹277 Cr₹463 Cr
     Contributions to EPF & Pension Funds ₹3.81 Cr₹4.53 Cr₹3.59 Cr₹84 Cr₹142 Cr
     Workmen and Staff Welfare Expenses ₹4.14 Cr₹3.71 Cr₹2.99 Cr₹9.14 Cr₹12 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹29 Cr₹29 Cr₹24 Cr₹59 Cr₹85 Cr
     Sub-contracted / Out sourced services ₹6.95 Cr₹7.47 Cr₹4.47 Cr₹1.78 Cr₹2.23 Cr
     Processing Charges ₹8.67 Cr₹8.28 Cr₹7.32 Cr₹5.03 Cr₹4.53 Cr
     Repairs and Maintenance ₹5.70 Cr₹4.90 Cr₹4.82 Cr₹15 Cr₹22 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹7.62 Cr₹7.87 Cr₹7.70 Cr₹38 Cr₹57 Cr
General and Administration Expenses ₹21 Cr₹17 Cr₹14 Cr₹80 Cr₹132 Cr
     Rent , Rates & Taxes ₹1.92 Cr₹1.92 Cr₹1.80 Cr₹13 Cr₹26 Cr
     Insurance ₹2.48 Cr₹1.79 Cr₹1.43 Cr₹6.06 Cr₹7.66 Cr
     Printing and stationery ₹0.61 Cr₹0.43 Cr₹0.39 Cr₹0.38 Cr₹0.40 Cr
     Professional and legal fees ₹11 Cr₹9.86 Cr₹7.41 Cr₹35 Cr₹56 Cr
     Traveling and conveyance ₹3.06 Cr₹1.69 Cr₹1.51 Cr₹9.15 Cr₹16 Cr
     Other Administration ₹1.36 Cr₹1.06 Cr₹1.01 Cr₹17 Cr₹26 Cr
Selling and Distribution Expenses ₹45 Cr₹40 Cr₹33 Cr₹128 Cr₹199 Cr
     Advertisement & Sales Promotion ₹0.84 Cr₹0.94 Cr₹0.25 Cr₹3.86 Cr₹5.94 Cr
     Sales Commissions & Incentives ₹10 Cr₹10 Cr₹6.68 Cr₹20 Cr₹25 Cr
     Freight and Forwarding ₹33 Cr₹29 Cr₹26 Cr₹104 Cr₹168 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹8.23 Cr₹6.20 Cr₹6.51 Cr₹68 Cr₹37 Cr
     Bad debts /advances written off ₹0.82 Cr₹0.01 Cr₹3.09 Cr₹1.92 Cr₹0.45 Cr
     Provision for doubtful debts ₹0.39 Cr₹0.10 Cr₹1.53 Cr₹4.02 Cr₹1.49 Cr
     Losson disposal of fixed assets(net) ₹0.00 Cr-₹0.05 Cr-₹1.11 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹7.02 Cr₹6.08 Cr₹1.84 Cr₹62 Cr₹34 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹925 Cr₹784 Cr₹572 Cr₹1,782 Cr₹2,829 Cr
Operating Profit (Excl OI) ₹57 Cr₹60 Cr₹51 Cr₹45 Cr₹168 Cr
Other Income ₹10 Cr₹15 Cr₹18 Cr₹97 Cr₹60 Cr
     Interest Received ₹0.93 Cr₹1.43 Cr₹6.17 Cr₹3.95 Cr₹1.88 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr₹0.05 Cr
     Profit on sale of Fixed Assets -₹6.51 Cr₹2.20 Cr₹1.94 Cr₹0.04 Cr
     Profits on sale of Investments ---₹49 Cr-
     Provision Written Back ₹7.79 Cr₹4.07 Cr₹4.54 Cr₹12 Cr₹3.68 Cr
     Foreign Exchange Gains ₹0.54 Cr₹1.31 Cr₹3.26 Cr₹8.24 Cr₹38 Cr
     Others ₹1.05 Cr₹1.26 Cr₹2.21 Cr₹21 Cr₹17 Cr
Operating Profit ₹67 Cr₹75 Cr₹69 Cr₹142 Cr₹229 Cr
Interest ₹60 Cr₹69 Cr₹76 Cr₹174 Cr₹283 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.89 Cr₹1.77 Cr₹1.90 Cr₹4.29 Cr₹42 Cr
     Other Interest ₹57 Cr₹67 Cr₹74 Cr₹170 Cr₹241 Cr
PBDT ₹6.99 Cr₹6.07 Cr₹-6.25 Cr₹-32 Cr₹-54 Cr
Depreciation ₹38 Cr₹39 Cr₹46 Cr₹239 Cr₹378 Cr
Profit Before Taxation & Exceptional Items ₹-31 Cr₹-33 Cr₹-52 Cr₹-271 Cr₹-433 Cr
Exceptional Income / Expenses ₹227 Cr₹29 Cr₹27 Cr₹157 Cr-
Profit Before Tax ₹196 Cr₹-4.23 Cr₹-25 Cr₹-114 Cr₹-433 Cr
Provision for Tax ₹146 Cr₹0.13 Cr₹-14 Cr₹-15 Cr₹21 Cr
     Current Income Tax ₹0.17 Cr₹5.40 Cr₹7.46 Cr₹13 Cr₹25 Cr
     Deferred Tax ₹145 Cr₹-5.08 Cr₹-21 Cr₹-27 Cr₹-3.84 Cr
     Other taxes ₹0.56 Cr₹-0.18 Cr₹-0.63 Cr₹-1.10 Cr-
Profit After Tax ₹50 Cr₹-4.36 Cr₹-11 Cr₹-99 Cr₹-453 Cr
Extra items -----
Minority Interest ₹-35 Cr₹-8.23 Cr₹-9.91 Cr₹-4.51 Cr₹-1.79 Cr
Share of Associate -----
Other Consolidated Items ----₹-2.49 Cr
Consolidated Net Profit ₹15 Cr₹-13 Cr₹-21 Cr₹-104 Cr₹-458 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-609 Cr₹-635 Cr₹-613 Cr₹-905 Cr₹-431 Cr
Appropriations ₹-594 Cr₹-647 Cr₹-634 Cr₹-1,009 Cr₹-888 Cr
     General Reserves ---₹0.08 Cr₹0.15 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-115 Cr₹-38 Cr₹0.14 Cr₹-396 Cr₹17 Cr
Equity Dividend % -----
Earnings Per Share ₹6.39₹-5.35₹-8.95₹-43.97₹-194.34
Adjusted EPS ₹6.39₹-5.35₹-8.95₹-43.97₹-194.34

Compare Income Statement of peers of BILCARE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BILCARE ₹145.7 Cr 0.1% 6.1% 39.6% Stock Analytics
SUPREME INDUSTRIES ₹55,921.0 Cr 4.6% 12.1% 60.1% Stock Analytics
ASTRAL ₹54,782.4 Cr 3.9% 5.1% 43.9% Stock Analytics
FINOLEX INDUSTRIES ₹16,951.4 Cr 9.4% 15.7% 67.4% Stock Analytics
RESPONSIVE INDUSTRIES ₹7,675.7 Cr -0.4% -1.7% 102.6% Stock Analytics
PRINCE PIPES AND FITTINGS ₹7,023.4 Cr 2.4% 12.9% 5% Stock Analytics


BILCARE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BILCARE

0.1%

6.1%

39.6%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses