Home > Balance Sheet > BILCARE

BILCARE
Balance Sheet

COMMUNITY POLL
for BILCARE
Please provide your vote to see the results

BILCARE Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity - Authorised ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity - Issued ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity Paid Up ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹507 Cr₹52 Cr₹63 Cr₹85 Cr₹-93 Cr
    Securities Premium ₹510 Cr₹510 Cr₹510 Cr₹510 Cr₹510 Cr
    Capital Reserves ----₹178 Cr
    Profit & Loss Account Balance ₹-479 Cr₹-609 Cr₹-635 Cr₹-613 Cr₹-905 Cr
    General Reserves ₹117 Cr₹117 Cr₹117 Cr₹117 Cr₹117 Cr
    Other Reserves ₹358 Cr₹32 Cr₹70 Cr₹70 Cr₹6.61 Cr
Reserve excluding Revaluation Reserve ₹183 Cr₹52 Cr₹63 Cr₹85 Cr₹-93 Cr
Revaluation reserve ₹324 Cr----
Shareholder's Funds ₹531 Cr₹75 Cr₹86 Cr₹108 Cr₹-70 Cr
Minority Interest ₹173 Cr₹86 Cr₹78 Cr₹68 Cr₹64 Cr
Long-Term Borrowings -----
Secured Loans ₹505 Cr₹418 Cr₹417 Cr₹450 Cr₹609 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹505 Cr₹152 Cr₹171 Cr₹192 Cr₹313 Cr
    Term Loans - Institutions -₹266 Cr₹246 Cr₹258 Cr₹295 Cr
    Other Secured -----
Unsecured Loans ₹9.11 Cr₹119 Cr₹113 Cr₹109 Cr₹137 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -₹45 Cr₹45 Cr₹46 Cr₹46 Cr
    Loans - Govt. -----
    Loans - Others ₹7.52 Cr₹7.52 Cr₹7.52 Cr₹7.52 Cr₹7.52 Cr
    Other Unsecured Loan ₹1.59 Cr₹67 Cr₹61 Cr₹56 Cr₹83 Cr
Deferred Tax Assets / Liabilities ₹31 Cr₹-114 Cr₹-109 Cr₹-89 Cr₹19 Cr
    Deferred Tax Assets ₹4.23 Cr₹191 Cr₹191 Cr₹183 Cr₹331 Cr
    Deferred Tax Liability ₹35 Cr₹77 Cr₹82 Cr₹94 Cr₹350 Cr
Other Long Term Liabilities ₹1.24 Cr--₹0.08 Cr₹0.65 Cr
Long Term Trade Payables -₹17 Cr₹48 Cr₹58 Cr₹52 Cr
Long Term Provisions ₹3.71 Cr₹8.82 Cr₹8.29 Cr₹6.88 Cr₹207 Cr
Total Non-Current Liabilities ₹551 Cr₹449 Cr₹477 Cr₹535 Cr₹1,024 Cr
Current Liabilities -----
Trade Payables ₹156 Cr₹168 Cr₹104 Cr₹96 Cr₹320 Cr
    Sundry Creditors ₹156 Cr₹168 Cr₹104 Cr₹96 Cr₹320 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹40 Cr₹73 Cr₹54 Cr₹65 Cr₹186 Cr
    Bank Overdraft / Short term credit ----₹0.09 Cr
    Advances received from customers ₹6.81 Cr₹3.24 Cr₹4.94 Cr₹5.73 Cr₹9.08 Cr
    Interest Accrued But Not Due ₹0.01 Cr₹2.67 Cr₹2.54 Cr₹7.64 Cr₹33 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ----₹18 Cr
    Other Liabilities ₹33 Cr₹67 Cr₹46 Cr₹52 Cr₹126 Cr
Short Term Borrowings ₹123 Cr₹153 Cr₹148 Cr₹148 Cr₹1,506 Cr
    Secured ST Loans repayable on Demands ₹13 Cr₹27 Cr₹21 Cr₹21 Cr₹21 Cr
    Working Capital Loans- Sec ₹13 Cr₹27 Cr₹21 Cr₹21 Cr₹21 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹97 Cr₹99 Cr₹106 Cr₹105 Cr₹1,465 Cr
Short Term Provisions ₹15 Cr₹8.56 Cr₹8.07 Cr₹2.20 Cr₹56 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹3.97 Cr₹5.82 Cr₹5.62 Cr₹0.34 Cr₹33 Cr
    Provision for post retirement benefits ₹10 Cr₹2.20 Cr₹2.02 Cr₹1.70 Cr₹7.00 Cr
    Preference Dividend -----
    Other Provisions ₹1.10 Cr₹0.54 Cr₹0.43 Cr₹0.16 Cr₹16 Cr
Total Current Liabilities ₹333 Cr₹403 Cr₹313 Cr₹311 Cr₹2,069 Cr
Total Liabilities ₹1,588 Cr₹1,013 Cr₹955 Cr₹1,023 Cr₹3,087 Cr
ASSETS
Gross Block ₹2,111 Cr₹1,002 Cr₹1,064 Cr₹1,745 Cr₹4,595 Cr
Less: Accumulated Depreciation ₹1,065 Cr₹537 Cr₹571 Cr₹1,211 Cr₹2,590 Cr
Less: Impairment of Assets -----
Net Block ₹1,045 Cr₹465 Cr₹493 Cr₹534 Cr₹2,005 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.73 Cr₹0.70 Cr₹0.50 Cr₹0.32 Cr₹79 Cr
Non Current Investments ₹2.46 Cr₹0.01 Cr₹0.64 Cr₹0.67 Cr₹1.12 Cr
Long Term Investment ₹2.46 Cr₹0.01 Cr₹0.64 Cr₹0.67 Cr₹1.12 Cr
    Quoted -----
    Unquoted ₹2.46 Cr₹0.01 Cr₹0.64 Cr₹0.67 Cr₹1.12 Cr
Long Term Loans & Advances ₹125 Cr₹122 Cr₹120 Cr₹119 Cr₹116 Cr
Other Non Current Assets ₹76 Cr₹3.90 Cr₹3.91 Cr₹3.87 Cr₹4.75 Cr
Total Non-Current Assets ₹1,250 Cr₹592 Cr₹618 Cr₹657 Cr₹2,205 Cr
Current Assets Loans & Advances -----
Currents Investments ---₹0.21 Cr-
    Quoted ---₹0.21 Cr-
    Unquoted -----
Inventories ₹84 Cr₹136 Cr₹101 Cr₹77 Cr₹369 Cr
    Raw Materials ₹46 Cr₹92 Cr₹66 Cr₹50 Cr₹94 Cr
    Work-in Progress ₹16 Cr₹13 Cr₹13 Cr₹5.88 Cr₹41 Cr
    Finished Goods ₹10 Cr₹14 Cr₹9.68 Cr₹12 Cr₹172 Cr
    Packing Materials -----
    Stores Ā and Spare ₹4.66 Cr₹3.65 Cr₹3.33 Cr₹2.82 Cr₹47 Cr
    Other Inventory ₹7.19 Cr₹13 Cr₹9.59 Cr₹6.91 Cr₹15 Cr
Sundry Debtors ₹188 Cr₹220 Cr₹154 Cr₹108 Cr₹309 Cr
    Debtors more than Six months ₹13 Cr₹19 Cr₹10 Cr--
    Debtors Others ₹183 Cr₹213 Cr₹157 Cr₹115 Cr₹335 Cr
Cash and Bank ₹31 Cr₹40 Cr₹57 Cr₹64 Cr₹91 Cr
    Cash in hand ₹1.03 Cr₹0.27 Cr₹0.17 Cr₹0.18 Cr₹0.38 Cr
    Balances at Bank ₹30 Cr₹40 Cr₹56 Cr₹64 Cr₹91 Cr
    Other cash and bank balances ₹0.01 Cr₹0.05 Cr₹0.00 Cr--
Other Current Assets ₹3.22 Cr₹3.93 Cr₹2.39 Cr₹93 Cr₹92 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.23 Cr₹0.48 Cr₹0.77 Cr₹0.65 Cr₹0.52 Cr
    Prepaid Expenses ₹2.70 Cr₹3.27 Cr₹1.43 Cr₹0.59 Cr₹76 Cr
    Other current_assets ₹0.30 Cr₹0.19 Cr₹0.19 Cr₹92 Cr₹15 Cr
Short Term Loans and Advances ₹32 Cr₹20 Cr₹23 Cr₹23 Cr₹21 Cr
    Advances recoverable in cash or in kind ₹18 Cr₹16 Cr₹19 Cr₹13 Cr₹3.79 Cr
    Advance income tax and TDS ₹0.04 Cr₹0.02 Cr₹0.43 Cr₹0.01 Cr₹5.38 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹14 Cr₹3.72 Cr₹4.12 Cr₹10 Cr₹11 Cr
Total Current Assets ₹338 Cr₹421 Cr₹337 Cr₹365 Cr₹882 Cr
Net Current Assets (Including Current Investments) ₹4.64 Cr₹18 Cr₹24 Cr₹54 Cr₹-1,187 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,588 Cr₹1,013 Cr₹955 Cr₹1,023 Cr₹3,087 Cr
Contingent Liabilities ₹45 Cr₹635 Cr₹608 Cr₹588 Cr₹470 Cr
Total Debt ₹637 Cr₹690 Cr₹677 Cr₹707 Cr₹2,270 Cr
Book Value 87.6531.9136.6645.99-29.66
Adjusted Book Value 87.6531.9136.6645.99-29.66

Compare Balance Sheet of peers of BILCARE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BILCARE ₹145.7 Cr 0.1% 6.1% 39.6% Stock Analytics
SUPREME INDUSTRIES ₹55,921.0 Cr 4.6% 12.1% 60.1% Stock Analytics
ASTRAL ₹54,782.4 Cr 3.9% 5.1% 43.9% Stock Analytics
FINOLEX INDUSTRIES ₹16,951.4 Cr 9.4% 15.7% 67.4% Stock Analytics
RESPONSIVE INDUSTRIES ₹7,675.7 Cr -0.4% -1.7% 102.6% Stock Analytics
PRINCE PIPES AND FITTINGS ₹7,023.4 Cr 2.4% 12.9% 5% Stock Analytics


BILCARE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BILCARE

0.1%

6.1%

39.6%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses