Home > Income Statement > BHARTIYA INTERNATIONAL

BHARTIYA INTERNATIONAL
Income Statement

COMMUNITY POLL
for BHARTIYA INTERNATIONAL
Please provide your vote to see the results

BHARTIYA INTERNATIONAL Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹694 Cr₹548 Cr₹725 Cr₹750 Cr₹711 Cr
     Sales ₹667 Cr₹525 Cr₹678 Cr₹712 Cr₹675 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹4.08 Cr₹8.64 Cr₹14 Cr₹2.73 Cr-
     Revenue from property development -----
     Other Operational Income ₹23 Cr₹15 Cr₹33 Cr₹35 Cr₹35 Cr
Less: Excise Duty ----₹0.13 Cr
Net Sales ₹694 Cr₹548 Cr₹725 Cr₹750 Cr₹710 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-18 Cr₹3.80 Cr₹-16 Cr₹-13 Cr₹-12 Cr
Raw Material Consumed ₹440 Cr₹328 Cr₹439 Cr₹461 Cr₹460 Cr
     Opening Raw Materials ₹280 Cr₹283 Cr₹285 Cr₹264 Cr₹222 Cr
     Purchases Raw Materials ₹326 Cr₹208 Cr₹331 Cr₹362 Cr₹279 Cr
     Closing Raw Materials ₹285 Cr₹280 Cr₹283 Cr₹285 Cr₹264 Cr
     Other Direct Purchases / Brought in cost ₹120 Cr₹117 Cr₹105 Cr₹120 Cr₹223 Cr
     Other raw material cost -----
Power & Fuel Cost ₹3.53 Cr₹2.84 Cr₹3.48 Cr₹3.57 Cr₹3.27 Cr
     Electricity & Power ₹3.53 Cr₹2.84 Cr₹3.48 Cr₹3.57 Cr₹3.27 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹52 Cr₹46 Cr₹48 Cr₹47 Cr₹48 Cr
     Salaries, Wages & Bonus ₹45 Cr₹40 Cr₹42 Cr₹41 Cr₹42 Cr
     Contributions to EPF & Pension Funds ₹3.14 Cr₹4.56 Cr₹3.35 Cr₹2.99 Cr₹2.73 Cr
     Workmen and Staff Welfare Expenses ₹3.09 Cr₹1.17 Cr₹2.09 Cr₹2.39 Cr₹2.54 Cr
     Other Employees Cost --₹0.37 Cr₹0.36 Cr₹0.75 Cr
Other Manufacturing Expenses ₹111 Cr₹96 Cr₹131 Cr₹134 Cr₹108 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹97 Cr₹86 Cr₹118 Cr₹120 Cr₹100 Cr
     Repairs and Maintenance ₹8.64 Cr₹6.41 Cr₹7.53 Cr₹7.91 Cr₹4.33 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹4.63 Cr₹3.88 Cr₹5.49 Cr₹5.77 Cr₹3.85 Cr
General and Administration Expenses ₹34 Cr₹20 Cr₹29 Cr₹34 Cr₹35 Cr
     Rent , Rates & Taxes ₹3.02 Cr₹2.10 Cr₹1.55 Cr₹4.30 Cr₹4.25 Cr
     Insurance ₹1.93 Cr₹1.35 Cr₹0.96 Cr₹0.75 Cr₹0.87 Cr
     Printing and stationery -----
     Professional and legal fees ₹21 Cr₹11 Cr₹14 Cr₹11 Cr₹11 Cr
     Traveling and conveyance ₹6.40 Cr₹3.91 Cr₹9.40 Cr₹13 Cr₹14 Cr
     Other Administration ₹8.33 Cr₹5.43 Cr₹12 Cr₹18 Cr₹18 Cr
Selling and Distribution Expenses ₹13 Cr₹8.57 Cr₹13 Cr₹14 Cr₹11 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹2.88 Cr₹2.56 Cr₹4.68 Cr₹3.95 Cr₹4.84 Cr
     Freight and Forwarding ₹11 Cr₹6.01 Cr₹8.43 Cr₹9.97 Cr₹6.53 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹16 Cr₹6.74 Cr₹14 Cr₹10 Cr₹6.36 Cr
     Bad debts /advances written off ₹7.77 Cr₹0.24 Cr-₹1.28 Cr₹0.02 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.06 Cr-₹0.00 Cr₹0.05 Cr
     Losson foreign exchange fluctuations --₹4.06 Cr₹1.64 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹7.94 Cr₹6.44 Cr₹9.92 Cr₹7.15 Cr₹6.30 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹652 Cr₹512 Cr₹661 Cr₹690 Cr₹660 Cr
Operating Profit (Excl OI) ₹41 Cr₹37 Cr₹64 Cr₹60 Cr₹50 Cr
Other Income ₹32 Cr₹4.95 Cr₹4.36 Cr₹12 Cr₹7.26 Cr
     Interest Received -₹0.09 Cr₹0.19 Cr₹0.33 Cr₹0.79 Cr
     Dividend Received ----₹0.07 Cr
     Profit on sale of Fixed Assets --₹0.02 Cr₹0.00 Cr-
     Profits on sale of Investments ---₹0.46 Cr₹1.70 Cr
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹32 Cr₹4.86 Cr₹4.15 Cr₹11 Cr₹4.69 Cr
Operating Profit ₹73 Cr₹42 Cr₹68 Cr₹72 Cr₹58 Cr
Interest ₹29 Cr₹28 Cr₹29 Cr₹35 Cr₹23 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹7.90 Cr₹7.67 Cr₹6.18 Cr₹8.65 Cr₹4.98 Cr
     Other Interest ₹21 Cr₹21 Cr₹23 Cr₹27 Cr₹18 Cr
PBDT ₹44 Cr₹13 Cr₹39 Cr₹37 Cr₹35 Cr
Depreciation ₹24 Cr₹10 Cr₹9.98 Cr₹8.13 Cr₹7.48 Cr
Profit Before Taxation & Exceptional Items ₹21 Cr₹2.98 Cr₹29 Cr₹29 Cr₹27 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-11 Cr₹-5.89 Cr₹29 Cr₹29 Cr₹27 Cr
Provision for Tax ₹5.46 Cr₹0.28 Cr₹4.36 Cr₹9.55 Cr₹8.43 Cr
     Current Income Tax ₹3.70 Cr₹0.34 Cr₹8.66 Cr₹6.37 Cr₹8.18 Cr
     Deferred Tax ₹1.77 Cr₹-0.05 Cr₹-4.30 Cr₹3.18 Cr₹0.25 Cr
     Other taxes --₹0.00 Cr--
Profit After Tax ₹-17 Cr₹-6.18 Cr₹25 Cr₹19 Cr₹19 Cr
Extra items -----
Minority Interest ₹0.03 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.03 Cr
Share of Associate --₹-3.49 Cr₹0.80 Cr₹-1.18 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹-17 Cr₹-6.15 Cr₹21 Cr₹20 Cr₹17 Cr
Adjustments to PAT -----
Profit Balance B/F ₹110 Cr₹116 Cr₹172 Cr₹155 Cr₹141 Cr
Appropriations ₹94 Cr₹110 Cr₹194 Cr₹174 Cr₹158 Cr
     General Reserves ---₹2.00 Cr₹2.05 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation --₹77 Cr₹-0.01 Cr₹1.74 Cr
Equity Dividend % ---₹12.00₹12.00
Earnings Per Share ₹-13.54₹-5.04₹17.43₹16.23₹14.34
Adjusted EPS ₹-13.54₹-5.04₹17.43₹16.23₹14.34

Compare Income Statement of peers of BHARTIYA INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHARTIYA INTERNATIONAL ₹513.6 Cr -0.8% -20.9% 51% Stock Analytics
AKI INDIA ₹227.6 Cr 4.5% -22.8% 16.4% Stock Analytics
SUPER TANNERY ₹100.5 Cr NA NA NA Stock Analytics


BHARTIYA INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHARTIYA INTERNATIONAL

-0.8%

-20.9%

51%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses