Home > Balance Sheet > BHARTIYA INTERNATIONAL

BHARTIYA INTERNATIONAL
Balance Sheet

BHARTIYA INTERNATIONAL is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BHARTIYA INTERNATIONAL
Please provide your vote to see the results

BHARTIYA INTERNATIONAL Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹13 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹13 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹13 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹4.58 Cr-₹10 Cr₹10 Cr₹10 Cr
Total Reserves ₹430 Cr₹376 Cr₹364 Cr₹300 Cr₹316 Cr
    Securities Premium ₹111 Cr₹79 Cr₹79 Cr₹79 Cr₹78 Cr
    Capital Reserves ₹94 Cr₹94 Cr₹85 Cr₹85 Cr₹85 Cr
    Profit & Loss Account Balance ₹172 Cr₹156 Cr₹156 Cr₹94 Cr₹110 Cr
    General Reserves ₹37 Cr₹37 Cr₹36 Cr₹36 Cr₹36 Cr
    Other Reserves ₹15 Cr₹10 Cr₹8.42 Cr₹6.39 Cr₹6.91 Cr
Reserve excluding Revaluation Reserve ₹430 Cr₹376 Cr₹364 Cr₹300 Cr₹316 Cr
Revaluation reserve -----
Shareholder's Funds ₹447 Cr₹389 Cr₹387 Cr₹322 Cr₹339 Cr
Minority Interest ₹1.30 Cr₹1.34 Cr₹1.36 Cr₹1.40 Cr₹1.43 Cr
Long-Term Borrowings -----
Secured Loans ₹66 Cr₹102 Cr₹159 Cr₹165 Cr₹123 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹64 Cr₹100 Cr₹159 Cr₹164 Cr₹123 Cr
    Term Loans - Institutions -----
    Other Secured ₹1.38 Cr₹1.40 Cr₹0.40 Cr₹0.67 Cr₹0.17 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹7.41 Cr₹7.68 Cr₹7.08 Cr₹7.51 Cr₹5.66 Cr
    Deferred Tax Assets ₹0.55 Cr₹0.76 Cr₹1.01 Cr-₹0.24 Cr
    Deferred Tax Liability ₹7.96 Cr₹8.44 Cr₹8.09 Cr₹7.51 Cr₹5.89 Cr
Other Long Term Liabilities ₹5.37 Cr₹6.83 Cr₹8.48 Cr₹9.07 Cr₹7.50 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.56 Cr₹1.06 Cr₹0.68 Cr₹0.45 Cr₹0.42 Cr
Total Non-Current Liabilities ₹80 Cr₹117 Cr₹175 Cr₹182 Cr₹136 Cr
Current Liabilities -----
Trade Payables ₹202 Cr₹156 Cr₹91 Cr₹118 Cr₹102 Cr
    Sundry Creditors ₹153 Cr₹111 Cr₹71 Cr₹104 Cr₹72 Cr
    Acceptances ₹49 Cr₹44 Cr₹20 Cr₹14 Cr₹30 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹88 Cr₹79 Cr₹54 Cr₹40 Cr₹31 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹3.13 Cr₹3.60 Cr₹0.12 Cr₹1.31 Cr₹1.18 Cr
    Interest Accrued But Not Due ₹1.22 Cr₹1.21 Cr₹1.39 Cr₹0.54 Cr₹0.58 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹84 Cr₹74 Cr₹53 Cr₹39 Cr₹29 Cr
Short Term Borrowings ₹345 Cr₹350 Cr₹298 Cr₹277 Cr₹288 Cr
    Secured ST Loans repayable on Demands ₹345 Cr₹350 Cr₹298 Cr₹277 Cr₹288 Cr
    Working Capital Loans- Sec ₹345 Cr₹350 Cr₹298 Cr₹277 Cr₹288 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-345 Cr₹-350 Cr₹-298 Cr₹-277 Cr₹-288 Cr
Short Term Provisions ₹8.35 Cr₹4.61 Cr₹5.61 Cr₹2.88 Cr₹4.70 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹6.49 Cr₹2.73 Cr₹3.89 Cr₹0.03 Cr₹1.13 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.87 Cr₹1.88 Cr₹1.72 Cr₹2.86 Cr₹3.57 Cr
Total Current Liabilities ₹643 Cr₹589 Cr₹448 Cr₹437 Cr₹426 Cr
Total Liabilities ₹1,172 Cr₹1,097 Cr₹1,012 Cr₹943 Cr₹903 Cr
ASSETS
Gross Block ₹287 Cr₹285 Cr₹280 Cr₹250 Cr₹221 Cr
Less: Accumulated Depreciation ₹133 Cr₹110 Cr₹86 Cr₹62 Cr₹39 Cr
Less: Impairment of Assets -----
Net Block ₹154 Cr₹174 Cr₹194 Cr₹189 Cr₹182 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2.64 Cr₹1.29 Cr-₹8.12 Cr₹8.37 Cr
Non Current Investments ₹44 Cr₹43 Cr₹54 Cr₹6.22 Cr₹38 Cr
Long Term Investment ₹44 Cr₹43 Cr₹54 Cr₹6.22 Cr₹38 Cr
    Quoted -----
    Unquoted ₹44 Cr₹43 Cr₹54 Cr₹6.22 Cr₹38 Cr
Long Term Loans & Advances ₹3.53 Cr₹3.85 Cr₹3.79 Cr₹2.54 Cr₹2.73 Cr
Other Non Current Assets ₹6.77 Cr₹18 Cr₹22 Cr₹0.19 Cr₹0.16 Cr
Total Non-Current Assets ₹216 Cr₹245 Cr₹279 Cr₹211 Cr₹236 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹621 Cr₹575 Cr₹521 Cr₹464 Cr₹421 Cr
    Raw Materials ₹459 Cr₹398 Cr₹365 Cr₹285 Cr₹280 Cr
    Work-in Progress ₹15 Cr₹13 Cr₹7.36 Cr₹11 Cr₹6.52 Cr
    Finished Goods ₹101 Cr₹113 Cr₹90 Cr₹99 Cr₹98 Cr
    Packing Materials -----
    Stores  and Spare ₹33 Cr₹38 Cr₹46 Cr₹56 Cr₹36 Cr
    Other Inventory ₹13 Cr₹13 Cr₹13 Cr₹13 Cr-
Sundry Debtors ₹188 Cr₹144 Cr₹130 Cr₹130 Cr₹140 Cr
    Debtors more than Six months ₹32 Cr₹37 Cr₹25 Cr₹19 Cr₹11 Cr
    Debtors Others ₹157 Cr₹108 Cr₹105 Cr₹110 Cr₹129 Cr
Cash and Bank ₹77 Cr₹72 Cr₹33 Cr₹76 Cr₹39 Cr
    Cash in hand ₹0.14 Cr₹0.24 Cr₹0.28 Cr₹0.22 Cr₹0.36 Cr
    Balances at Bank ₹77 Cr₹71 Cr₹32 Cr₹76 Cr₹39 Cr
    Other cash and bank balances -----
Other Current Assets ₹12 Cr₹15 Cr₹11 Cr₹21 Cr₹23 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹3.25 Cr₹6.25 Cr₹4.54 Cr₹4.02 Cr₹4.16 Cr
    Other current_assets ₹8.66 Cr₹8.58 Cr₹6.94 Cr₹17 Cr₹19 Cr
Short Term Loans and Advances ₹58 Cr₹46 Cr₹37 Cr₹41 Cr₹42 Cr
    Advances recoverable in cash or in kind ₹27 Cr₹23 Cr₹20 Cr₹21 Cr₹27 Cr
    Advance income tax and TDS ₹1.92 Cr₹1.28 Cr₹1.30 Cr₹1.93 Cr₹3.40 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹30 Cr₹23 Cr₹16 Cr₹18 Cr₹12 Cr
Total Current Assets ₹955 Cr₹851 Cr₹732 Cr₹732 Cr₹666 Cr
Net Current Assets (Including Current Investments) ₹312 Cr₹262 Cr₹284 Cr₹295 Cr₹240 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,172 Cr₹1,097 Cr₹1,012 Cr₹943 Cr₹903 Cr
Contingent Liabilities ₹102 Cr₹116 Cr₹147 Cr₹126 Cr₹101 Cr
Total Debt ₹474 Cr₹511 Cr₹494 Cr₹471 Cr₹431 Cr
Book Value -310.74308.31255.35269.23
Adjusted Book Value 340.93318.32308.31255.35269.23

Compare Balance Sheet of peers of BHARTIYA INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHARTIYA INTERNATIONAL ₹1,003.9 Cr -9% -13.7% 24.3% Stock Analytics
SUPER TANNERY ₹83.3 Cr -3.8% -11% -51.4% Stock Analytics


BHARTIYA INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHARTIYA INTERNATIONAL

-9%

-13.7%

24.3%

SENSEX

1%

0.9%

1.2%


You may also like the below Video Courses