Home > Balance Sheet > BHARTIYA INTERNATIONAL

BHARTIYA INTERNATIONAL
Balance Sheet

COMMUNITY POLL
for BHARTIYA INTERNATIONAL
Please provide your vote to see the results

BHARTIYA INTERNATIONAL Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹10 Cr₹10 Cr₹10 Cr₹12 Cr₹12 Cr
Total Reserves ₹364 Cr₹300 Cr₹316 Cr₹322 Cr₹370 Cr
    Securities Premium ₹79 Cr₹79 Cr₹78 Cr₹78 Cr₹78 Cr
    Capital Reserves ₹85 Cr₹85 Cr₹85 Cr₹85 Cr₹85 Cr
    Profit & Loss Account Balance ₹156 Cr₹94 Cr₹110 Cr₹116 Cr₹172 Cr
    General Reserves ₹36 Cr₹36 Cr₹36 Cr₹35 Cr₹33 Cr
    Other Reserves ₹8.42 Cr₹6.39 Cr₹6.91 Cr₹7.18 Cr₹1.70 Cr
Reserve excluding Revaluation Reserve ₹364 Cr₹300 Cr₹316 Cr₹322 Cr₹370 Cr
Revaluation reserve -----
Shareholder's Funds ₹387 Cr₹322 Cr₹339 Cr₹345 Cr₹393 Cr
Minority Interest ₹1.36 Cr₹1.40 Cr₹1.43 Cr₹1.46 Cr₹1.48 Cr
Long-Term Borrowings -----
Secured Loans ₹166 Cr₹165 Cr₹123 Cr₹59 Cr₹60 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹166 Cr₹164 Cr₹123 Cr₹59 Cr₹59 Cr
    Term Loans - Institutions -----
    Other Secured ₹0.40 Cr₹0.67 Cr₹0.17 Cr₹0.38 Cr₹0.50 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹7.08 Cr₹7.51 Cr₹5.66 Cr₹5.62 Cr₹9.82 Cr
    Deferred Tax Assets ₹1.01 Cr-₹0.24 Cr₹0.21 Cr₹0.24 Cr
    Deferred Tax Liability ₹8.09 Cr₹7.51 Cr₹5.89 Cr₹5.84 Cr₹10 Cr
Other Long Term Liabilities ₹8.48 Cr₹9.07 Cr₹7.50 Cr₹7.39 Cr₹1.81 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.68 Cr₹0.45 Cr₹0.42 Cr₹0.86 Cr₹1.37 Cr
Total Non-Current Liabilities ₹182 Cr₹182 Cr₹136 Cr₹73 Cr₹73 Cr
Current Liabilities -----
Trade Payables ₹91 Cr₹118 Cr₹102 Cr₹77 Cr₹102 Cr
    Sundry Creditors ₹71 Cr₹104 Cr₹72 Cr₹75 Cr₹102 Cr
    Acceptances ₹20 Cr₹14 Cr₹30 Cr₹2.61 Cr-
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹47 Cr₹40 Cr₹31 Cr₹25 Cr₹28 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.12 Cr₹1.31 Cr₹1.18 Cr₹2.18 Cr₹5.89 Cr
    Interest Accrued But Not Due ₹1.39 Cr₹0.54 Cr₹0.58 Cr₹1.25 Cr₹1.02 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹46 Cr₹39 Cr₹29 Cr₹21 Cr₹21 Cr
Short Term Borrowings ₹298 Cr₹277 Cr₹288 Cr₹373 Cr₹315 Cr
    Secured ST Loans repayable on Demands ₹298 Cr₹277 Cr₹288 Cr₹373 Cr₹315 Cr
    Working Capital Loans- Sec ₹298 Cr₹277 Cr₹288 Cr₹373 Cr₹315 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-298 Cr₹-277 Cr₹-288 Cr₹-373 Cr₹-315 Cr
Short Term Provisions ₹5.61 Cr₹2.88 Cr₹4.70 Cr₹9.35 Cr₹4.65 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹3.89 Cr₹0.03 Cr₹1.13 Cr₹5.59 Cr₹1.09 Cr
    Provision for post retirement benefits --₹3.57 Cr₹3.76 Cr₹3.56 Cr
    Preference Dividend -----
    Other Provisions ₹1.72 Cr₹2.86 Cr---
Total Current Liabilities ₹441 Cr₹437 Cr₹426 Cr₹484 Cr₹450 Cr
Total Liabilities ₹1,012 Cr₹943 Cr₹903 Cr₹904 Cr₹917 Cr
ASSETS
Gross Block ₹280 Cr₹250 Cr₹221 Cr₹149 Cr₹128 Cr
Less: Accumulated Depreciation ₹86 Cr₹62 Cr₹39 Cr₹30 Cr₹20 Cr
Less: Impairment of Assets -----
Net Block ₹194 Cr₹189 Cr₹182 Cr₹120 Cr₹108 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹8.12 Cr₹8.37 Cr₹11 Cr₹9.98 Cr
Non Current Investments ₹54 Cr₹6.22 Cr₹38 Cr₹52 Cr₹129 Cr
Long Term Investment ₹54 Cr₹6.22 Cr₹38 Cr₹52 Cr₹129 Cr
    Quoted -----
    Unquoted ₹54 Cr₹6.22 Cr₹38 Cr₹52 Cr₹129 Cr
Long Term Loans & Advances ₹3.79 Cr₹2.54 Cr₹2.73 Cr₹55 Cr₹30 Cr
Other Non Current Assets ₹22 Cr₹0.19 Cr₹0.16 Cr₹0.11 Cr₹5.27 Cr
Total Non-Current Assets ₹279 Cr₹211 Cr₹236 Cr₹238 Cr₹282 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹521 Cr₹464 Cr₹421 Cr₹427 Cr₹401 Cr
    Raw Materials ₹365 Cr₹285 Cr₹280 Cr₹283 Cr₹285 Cr
    Work-in Progress ₹7.36 Cr₹11 Cr₹6.52 Cr₹22 Cr₹13 Cr
    Finished Goods ₹90 Cr₹99 Cr₹98 Cr₹87 Cr₹80 Cr
    Packing Materials -----
    Stores Ā and Spare ₹46 Cr₹56 Cr₹36 Cr₹36 Cr₹24 Cr
    Other Inventory ₹13 Cr₹13 Cr---
Sundry Debtors ₹130 Cr₹130 Cr₹140 Cr₹126 Cr₹123 Cr
    Debtors more than Six months ₹25 Cr₹19 Cr₹11 Cr--
    Debtors Others ₹105 Cr₹110 Cr₹129 Cr₹126 Cr₹123 Cr
Cash and Bank ₹33 Cr₹76 Cr₹39 Cr₹61 Cr₹45 Cr
    Cash in hand ₹0.28 Cr₹0.22 Cr₹0.36 Cr₹0.40 Cr₹0.25 Cr
    Balances at Bank ₹32 Cr₹76 Cr₹39 Cr₹61 Cr₹45 Cr
    Other cash and bank balances -----
Other Current Assets ₹11 Cr₹21 Cr₹34 Cr₹31 Cr₹45 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹4.54 Cr₹4.02 Cr₹4.16 Cr₹3.10 Cr₹2.96 Cr
    Other current_assets ₹6.95 Cr₹17 Cr₹30 Cr₹28 Cr₹42 Cr
Short Term Loans and Advances ₹37 Cr₹41 Cr₹32 Cr₹22 Cr₹20 Cr
    Advances recoverable in cash or in kind ₹20 Cr₹21 Cr₹27 Cr₹16 Cr₹17 Cr
    Advance income tax and TDS ₹1.30 Cr₹1.93 Cr₹3.40 Cr₹3.52 Cr₹0.59 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹16 Cr₹18 Cr₹1.84 Cr₹2.23 Cr₹3.21 Cr
Total Current Assets ₹732 Cr₹732 Cr₹666 Cr₹667 Cr₹635 Cr
Net Current Assets (Including Current Investments) ₹291 Cr₹295 Cr₹240 Cr₹182 Cr₹186 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,012 Cr₹943 Cr₹903 Cr₹904 Cr₹917 Cr
Contingent Liabilities ₹147 Cr₹126 Cr₹101 Cr₹98 Cr₹141 Cr
Total Debt ₹494 Cr₹471 Cr₹431 Cr₹441 Cr₹383 Cr
Book Value -255.35269.23273.51313.22
Adjusted Book Value 308.31255.35269.23273.51313.22

Compare Balance Sheet of peers of BHARTIYA INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHARTIYA INTERNATIONAL ₹513.6 Cr -0.8% -20.9% 51% Stock Analytics
AKI INDIA ₹227.6 Cr 4.5% -22.8% 16.4% Stock Analytics
SUPER TANNERY ₹100.5 Cr NA NA NA Stock Analytics


BHARTIYA INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHARTIYA INTERNATIONAL

-0.8%

-20.9%

51%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses