Home > Income Statement > BHARAT HEAVY ELECTRICALS

BHARAT HEAVY ELECTRICALS
Income Statement

COMMUNITY POLL
for BHARAT HEAVY ELECTRICALS
Please provide your vote to see the results

BHARAT HEAVY ELECTRICALS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹26,931 Cr₹24,181 Cr₹19,701 Cr₹24,300 Cr₹34,933 Cr
     Sales ₹25,702 Cr₹23,123 Cr₹18,688 Cr₹17,898 Cr₹26,985 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹188 Cr₹129 Cr₹93 Cr₹5,577 Cr₹7,212 Cr
     Revenue from property development -----
     Other Operational Income ₹1,041 Cr₹928 Cr₹920 Cr₹825 Cr₹736 Cr
Less: Excise Duty ₹3,566 Cr₹2,970 Cr₹2,392 Cr₹2,837 Cr₹4,492 Cr
Net Sales ₹23,365 Cr₹21,211 Cr₹17,309 Cr₹21,463 Cr₹30,441 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-57 Cr₹526 Cr₹511 Cr₹-1,042 Cr₹-989 Cr
Raw Material Consumed ₹10,533 Cr₹9,204 Cr₹8,159 Cr₹11,782 Cr₹14,983 Cr
     Opening Raw Materials -₹2,811 Cr₹3,321 Cr₹3,481 Cr₹2,860 Cr
     Purchases Raw Materials ₹8,776 Cr₹5,036 Cr₹3,837 Cr₹11,621 Cr₹15,604 Cr
     Closing Raw Materials ₹2,901 Cr₹2,785 Cr₹2,811 Cr₹3,321 Cr₹3,481 Cr
     Other Direct Purchases / Brought in cost ₹4,657 Cr₹4,142 Cr₹3,812 Cr--
     Other raw material cost -----
Power & Fuel Cost ₹511 Cr₹436 Cr₹354 Cr₹486 Cr₹537 Cr
     Electricity & Power ₹488 Cr₹415 Cr₹320 Cr₹459 Cr₹497 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹23 Cr₹21 Cr₹34 Cr₹27 Cr₹40 Cr
Employee Cost ₹5,701 Cr₹5,519 Cr₹5,378 Cr₹5,432 Cr₹5,509 Cr
     Salaries, Wages & Bonus ₹4,860 Cr₹4,713 Cr₹4,700 Cr₹4,629 Cr₹4,689 Cr
     Contributions to EPF & Pension Funds ₹474 Cr₹460 Cr₹373 Cr₹406 Cr₹427 Cr
     Workmen and Staff Welfare Expenses ₹245 Cr₹240 Cr₹195 Cr₹280 Cr₹277 Cr
     Other Employees Cost ₹123 Cr₹106 Cr₹110 Cr₹117 Cr₹117 Cr
Other Manufacturing Expenses ₹6,280 Cr₹5,493 Cr₹3,657 Cr₹3,933 Cr₹5,124 Cr
     Sub-contracted / Out sourced services ₹5,665 Cr₹5,036 Cr₹3,180 Cr₹3,282 Cr₹4,244 Cr
     Processing Charges -----
     Repairs and Maintenance ₹143 Cr₹128 Cr₹124 Cr₹165 Cr₹206 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹472 Cr₹329 Cr₹353 Cr₹486 Cr₹673 Cr
General and Administration Expenses ₹587 Cr₹512 Cr₹600 Cr₹788 Cr₹811 Cr
     Rent , Rates & Taxes ₹46 Cr₹36 Cr₹41 Cr₹64 Cr₹72 Cr
     Insurance ₹108 Cr₹96 Cr₹129 Cr₹147 Cr₹124 Cr
     Printing and stationery ₹18 Cr₹17 Cr₹26 Cr₹30 Cr₹36 Cr
     Professional and legal fees ₹45 Cr₹30 Cr₹33 Cr₹33 Cr₹29 Cr
     Traveling and conveyance ₹111 Cr₹85 Cr₹65 Cr₹125 Cr₹125 Cr
     Other Administration ₹370 Cr₹333 Cr₹372 Cr₹514 Cr₹550 Cr
Selling and Distribution Expenses ₹262 Cr₹251 Cr₹230 Cr₹317 Cr₹381 Cr
     Advertisement & Sales Promotion ₹3.62 Cr₹1.94 Cr₹1.55 Cr₹5.43 Cr₹20 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹250 Cr₹241 Cr₹217 Cr₹287 Cr₹351 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹8.64 Cr₹8.01 Cr₹12 Cr₹24 Cr₹10 Cr
Miscellaneous Expenses ₹1,568 Cr₹1,649 Cr₹3,939 Cr₹3,389 Cr₹4,206 Cr
     Bad debts /advances written off ₹31 Cr₹98 Cr₹78 Cr₹58 Cr₹26 Cr
     Provision for doubtful debts ₹885 Cr₹730 Cr₹2,584 Cr₹2,335 Cr₹3,025 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ₹0.16 Cr₹0.29 Cr---
     Other Miscellaneous Expenses ₹652 Cr₹821 Cr₹1,277 Cr₹996 Cr₹1,155 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹25,383 Cr₹23,590 Cr₹22,827 Cr₹25,084 Cr₹30,562 Cr
Operating Profit (Excl OI) ₹-2,018 Cr₹-2,379 Cr₹-5,518 Cr₹-3,621 Cr₹-121 Cr
Other Income ₹3,314 Cr₹3,561 Cr₹2,818 Cr₹4,052 Cr₹3,000 Cr
     Interest Received ₹421 Cr₹303 Cr₹321 Cr₹509 Cr₹599 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹7.76 Cr₹6.90 Cr₹1.88 Cr₹9.30 Cr₹2.25 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹2,366 Cr₹3,125 Cr₹2,404 Cr₹3,053 Cr₹2,272 Cr
     Foreign Exchange Gains ₹460 Cr₹82 Cr-₹435 Cr₹67 Cr
     Others ₹60 Cr₹45 Cr₹92 Cr₹46 Cr₹60 Cr
Operating Profit ₹1,296 Cr₹1,182 Cr₹-2,700 Cr₹431 Cr₹2,879 Cr
Interest ₹612 Cr₹448 Cr₹467 Cr₹613 Cr₹378 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹298 Cr₹49 Cr₹40 Cr₹73 Cr₹69 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹142 Cr₹230 Cr₹257 Cr₹308 Cr₹281 Cr
     Other Interest ₹172 Cr₹170 Cr₹170 Cr₹232 Cr₹28 Cr
PBDT ₹684 Cr₹734 Cr₹-3,167 Cr₹-182 Cr₹2,501 Cr
Depreciation ₹260 Cr₹314 Cr₹473 Cr₹503 Cr₹476 Cr
Profit Before Taxation & Exceptional Items ₹423 Cr₹420 Cr₹-3,640 Cr₹-685 Cr₹2,025 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹479 Cr₹470 Cr₹-3,596 Cr₹-659 Cr₹1,840 Cr
Provision for Tax ₹2.05 Cr₹26 Cr₹-896 Cr₹809 Cr₹837 Cr
     Current Income Tax ₹48 Cr₹49 Cr₹33 Cr₹63 Cr₹719 Cr
     Deferred Tax ₹114 Cr₹108 Cr₹-910 Cr₹-163 Cr₹1.61 Cr
     Other taxes ₹-160 Cr₹-131 Cr₹-19 Cr₹909 Cr₹117 Cr
Profit After Tax ₹477 Cr₹445 Cr₹-2,700 Cr₹-1,468 Cr₹1,002 Cr
Extra items -----
Minority Interest -₹1.32 Cr₹2.59 Cr₹2.34 Cr₹2.68 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹477 Cr₹446 Cr₹-2,697 Cr₹-1,466 Cr₹1,005 Cr
Adjustments to PAT -₹-17 Cr---
Profit Balance B/F ₹-4,421 Cr₹-4,867 Cr₹-2,170 Cr₹-201 Cr₹-479 Cr
Appropriations ₹-3,944 Cr₹-4,439 Cr₹-4,867 Cr₹-1,667 Cr₹526 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹57 Cr
     Other Appropriation ₹139 Cr₹-17 Cr-₹504 Cr₹391 Cr
Equity Dividend % ₹20.00₹20.00--₹100.00
Earnings Per Share ₹1.37₹1.28₹-7.75₹-4.21₹2.89
Adjusted EPS ₹1.37₹1.28₹-7.75₹-4.21₹2.89

Compare Income Statement of peers of BHARAT HEAVY ELECTRICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHARAT HEAVY ELECTRICALS ₹91,910.0 Cr 9.6% 4.3% 215.2% Stock Analytics
BHARAT ELECTRONICS ₹172,767.0 Cr 7.5% -3% 111.5% Stock Analytics
THERMAX ₹52,850.6 Cr 14% 9.6% 71% Stock Analytics
TRIVENI TURBINE ₹17,098.6 Cr 10.1% 17.5% 70.4% Stock Analytics
KIRLOSKAR OIL ENGINES ₹13,816.8 Cr 2.3% -9.3% 127.1% Stock Analytics
ELECON ENGINEERING COMPANY ₹12,897.4 Cr 13% -7.2% 139.9% Stock Analytics


BHARAT HEAVY ELECTRICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHARAT HEAVY ELECTRICALS

9.6%

4.3%

215.2%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses