BHARAT HEAVY ELECTRICALS
|
BHARAT HEAVY ELECTRICALS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹32,891 Cr | ₹27,679 Cr | ₹26,931 Cr | ₹24,181 Cr | ₹19,701 Cr |
| Sales | ₹31,907 Cr | ₹26,707 Cr | ₹25,702 Cr | ₹23,123 Cr | ₹18,688 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹158 Cr | ₹164 Cr | ₹188 Cr | ₹129 Cr | ₹93 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹826 Cr | ₹808 Cr | ₹1,041 Cr | ₹928 Cr | ₹920 Cr |
| Less: Excise Duty | ₹4,552 Cr | ₹3,786 Cr | ₹3,566 Cr | ₹2,970 Cr | ₹2,392 Cr |
| Net Sales | ₹28,339 Cr | ₹23,893 Cr | ₹23,365 Cr | ₹21,211 Cr | ₹17,309 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-1,542 Cr | ₹-437 Cr | ₹-57 Cr | ₹526 Cr | ₹511 Cr |
| Raw Material Consumed | ₹14,966 Cr | ₹11,985 Cr | ₹10,533 Cr | ₹9,204 Cr | ₹8,159 Cr |
| Opening Raw Materials | ₹2,866 Cr | ₹2,901 Cr | ₹2,785 Cr | ₹2,811 Cr | ₹3,321 Cr |
| Purchases Raw Materials | ₹9,068 Cr | ₹6,081 Cr | ₹5,991 Cr | ₹5,036 Cr | ₹3,837 Cr |
| Closing Raw Materials | ₹3,726 Cr | ₹2,866 Cr | ₹2,901 Cr | ₹2,785 Cr | ₹2,811 Cr |
| Other Direct Purchases / Brought in cost | ₹6,758 Cr | ₹5,868 Cr | ₹4,657 Cr | ₹4,142 Cr | ₹3,812 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹511 Cr | ₹476 Cr | ₹511 Cr | ₹436 Cr | ₹354 Cr |
| Electricity & Power | ₹491 Cr | ₹452 Cr | ₹488 Cr | ₹415 Cr | ₹320 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹20 Cr | ₹23 Cr | ₹23 Cr | ₹21 Cr | ₹34 Cr |
| Employee Cost | ₹5,923 Cr | ₹5,629 Cr | ₹5,701 Cr | ₹5,519 Cr | ₹5,378 Cr |
| Salaries, Wages & Bonus | ₹5,030 Cr | ₹4,802 Cr | ₹4,860 Cr | ₹4,713 Cr | ₹4,700 Cr |
| Contributions to EPF & Pension Funds | ₹493 Cr | ₹452 Cr | ₹474 Cr | ₹460 Cr | ₹373 Cr |
| Workmen and Staff Welfare Expenses | ₹297 Cr | ₹254 Cr | ₹253 Cr | ₹250 Cr | ₹203 Cr |
| Other Employees Cost | ₹103 Cr | ₹121 Cr | ₹114 Cr | ₹96 Cr | ₹102 Cr |
| Other Manufacturing Expenses | ₹5,997 Cr | ₹5,765 Cr | ₹6,280 Cr | ₹5,493 Cr | ₹3,657 Cr |
| Sub-contracted / Out sourced services | ₹5,277 Cr | ₹5,171 Cr | ₹5,665 Cr | ₹5,036 Cr | ₹3,180 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹217 Cr | ₹173 Cr | ₹143 Cr | ₹128 Cr | ₹124 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹503 Cr | ₹421 Cr | ₹472 Cr | ₹329 Cr | ₹353 Cr |
| General and Administration Expenses | ₹731 Cr | ₹612 Cr | ₹587 Cr | ₹512 Cr | ₹600 Cr |
| Rent , Rates & Taxes | ₹45 Cr | ₹28 Cr | ₹46 Cr | ₹36 Cr | ₹41 Cr |
| Insurance | ₹226 Cr | ₹140 Cr | ₹108 Cr | ₹96 Cr | ₹129 Cr |
| Printing and stationery | ₹26 Cr | ₹17 Cr | ₹18 Cr | ₹17 Cr | ₹26 Cr |
| Professional and legal fees | ₹39 Cr | ₹53 Cr | ₹45 Cr | ₹30 Cr | ₹33 Cr |
| Traveling and conveyance | ₹107 Cr | ₹105 Cr | ₹111 Cr | ₹85 Cr | ₹65 Cr |
| Other Administration | ₹288 Cr | ₹270 Cr | ₹259 Cr | ₹248 Cr | ₹307 Cr |
| Selling and Distribution Expenses | ₹248 Cr | ₹217 Cr | ₹262 Cr | ₹251 Cr | ₹230 Cr |
| Advertisement & Sales Promotion | ₹2.29 Cr | ₹3.08 Cr | ₹3.62 Cr | ₹1.94 Cr | ₹1.55 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹244 Cr | ₹200 Cr | ₹250 Cr | ₹241 Cr | ₹217 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹1.60 Cr | ₹14 Cr | ₹8.64 Cr | ₹8.01 Cr | ₹12 Cr |
| Miscellaneous Expenses | ₹5,723 Cr | ₹3,848 Cr | ₹1,568 Cr | ₹1,649 Cr | ₹3,939 Cr |
| Bad debts /advances written off | ₹552 Cr | ₹20 Cr | ₹31 Cr | ₹98 Cr | ₹78 Cr |
| Provision for doubtful debts | ₹1,881 Cr | ₹3,272 Cr | ₹885 Cr | ₹730 Cr | ₹2,584 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | ₹1.94 Cr | ₹0.16 Cr | ₹0.29 Cr | - |
| Other Miscellaneous Expenses | ₹3,290 Cr | ₹554 Cr | ₹652 Cr | ₹821 Cr | ₹1,277 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹32,558 Cr | ₹28,094 Cr | ₹25,383 Cr | ₹23,590 Cr | ₹22,827 Cr |
| Operating Profit (Excl OI) | ₹-4,218 Cr | ₹-4,201 Cr | ₹-2,018 Cr | ₹-2,379 Cr | ₹-5,518 Cr |
| Other Income | ₹6,083 Cr | ₹5,457 Cr | ₹3,551 Cr | ₹3,561 Cr | ₹2,818 Cr |
| Interest Received | ₹403 Cr | ₹494 Cr | ₹421 Cr | ₹303 Cr | ₹321 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹13 Cr | ₹8.92 Cr | ₹7.76 Cr | ₹6.90 Cr | ₹1.88 Cr |
| Profits on sale of Investments | ₹5.76 Cr | ₹0.80 Cr | ₹25 Cr | - | - |
| Provision Written Back | ₹5,482 Cr | ₹4,805 Cr | ₹2,602 Cr | ₹3,125 Cr | ₹2,404 Cr |
| Foreign Exchange Gains | ₹135 Cr | ₹105 Cr | ₹460 Cr | ₹82 Cr | ₹66 Cr |
| Others | ₹43 Cr | ₹43 Cr | ₹34 Cr | ₹45 Cr | ₹26 Cr |
| Operating Profit | ₹1,865 Cr | ₹1,255 Cr | ₹1,532 Cr | ₹1,182 Cr | ₹-2,700 Cr |
| Interest | ₹906 Cr | ₹828 Cr | ₹612 Cr | ₹448 Cr | ₹467 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹667 Cr | ₹595 Cr | ₹298 Cr | ₹49 Cr | ₹40 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹158 Cr | ₹105 Cr | ₹142 Cr | ₹230 Cr | ₹257 Cr |
| Other Interest | ₹81 Cr | ₹127 Cr | ₹172 Cr | ₹170 Cr | ₹170 Cr |
| PBDT | ₹959 Cr | ₹428 Cr | ₹920 Cr | ₹734 Cr | ₹-3,167 Cr |
| Depreciation | ₹272 Cr | ₹249 Cr | ₹260 Cr | ₹314 Cr | ₹473 Cr |
| Profit Before Taxation & Exceptional Items | ₹687 Cr | ₹179 Cr | ₹660 Cr | ₹420 Cr | ₹-3,640 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹746 Cr | ₹243 Cr | ₹716 Cr | ₹470 Cr | ₹-3,596 Cr |
| Provision for Tax | ₹212 Cr | ₹-40 Cr | ₹61 Cr | ₹26 Cr | ₹-896 Cr |
| Current Income Tax | ₹7.69 Cr | ₹31 Cr | ₹48 Cr | ₹49 Cr | ₹33 Cr |
| Deferred Tax | ₹196 Cr | ₹60 Cr | ₹173 Cr | ₹108 Cr | ₹-910 Cr |
| Other taxes | ₹8.32 Cr | ₹-130 Cr | ₹-160 Cr | ₹-131 Cr | ₹-19 Cr |
| Profit After Tax | ₹534 Cr | ₹282 Cr | ₹654 Cr | ₹445 Cr | ₹-2,700 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | ₹1.32 Cr | ₹2.59 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹534 Cr | ₹282 Cr | ₹654 Cr | ₹446 Cr | ₹-2,697 Cr |
| Adjustments to PAT | - | - | - | ₹-17 Cr | - |
| Profit Balance B/F | ₹-6,390 Cr | ₹-6,533 Cr | ₹-4,421 Cr | ₹-4,867 Cr | ₹-2,170 Cr |
| Appropriations | ₹-5,856 Cr | ₹-6,251 Cr | ₹-3,767 Cr | ₹-4,439 Cr | ₹-4,867 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹87 Cr | ₹139 Cr | ₹2,766 Cr | ₹-17 Cr | - |
| Equity Dividend % | ₹25.00 | ₹12.50 | ₹20.00 | ₹20.00 | - |
| Earnings Per Share | ₹1.53 | ₹0.81 | ₹1.88 | ₹1.28 | ₹-7.75 |
| Adjusted EPS | ₹1.53 | ₹0.81 | ₹1.88 | ₹1.28 | ₹-7.75 |
Compare Income Statement of peers of BHARAT HEAVY ELECTRICALS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BHARAT HEAVY ELECTRICALS | ₹141,721.5 Cr | -0.2% | 6.7% | 72.5% | Stock Analytics | |
| THERMAX | ₹48,303.0 Cr | -1.7% | -15.3% | 1.3% | Stock Analytics | |
| KIRLOSKAR OIL ENGINES | ₹31,483.9 Cr | -2.3% | -10.8% | 148.1% | Stock Analytics | |
| TRIVENI TURBINE | ₹20,232.4 Cr | 4.2% | 4% | 7.9% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹17,835.7 Cr | -8.6% | 2% | -15.1% | Stock Analytics | |
| INOX INDIA | ₹17,752.4 Cr | 2.3% | -2.5% | 66.7% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BHARAT HEAVY ELECTRICALS | -0.2% |
6.7% |
72.5% |
| SENSEX | 0.5% |
2.6% |
-3.7% |
You may also like the below Video Courses