Home > Income Statement > BHARAT AGRI FERT & REALTY

BHARAT AGRI FERT & REALTY
Income Statement

COMMUNITY POLL
for BHARAT AGRI FERT & REALTY
Please provide your vote to see the results

BHARAT AGRI FERT & REALTY Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹29 Cr₹23 Cr₹26 Cr₹23 Cr₹45 Cr
     Sales ₹8.42 Cr₹6.50 Cr₹16 Cr₹9.26 Cr₹21 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹13 Cr₹7.25 Cr₹2.51 Cr₹2.82 Cr₹3.41 Cr
     Revenue from property development ₹0.01 Cr--₹5.37 Cr₹6.69 Cr
     Other Operational Income ₹7.43 Cr₹9.26 Cr₹7.55 Cr₹5.21 Cr₹14 Cr
Less: Excise Duty -----
Net Sales ₹29 Cr₹23 Cr₹26 Cr₹23 Cr₹45 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-4.41 Cr₹-0.57 Cr₹1.13 Cr₹1.72 Cr₹1.94 Cr
Raw Material Consumed ₹13 Cr₹5.89 Cr₹11 Cr₹7.67 Cr₹18 Cr
     Opening Raw Materials ₹1.76 Cr₹0.27 Cr₹1.68 Cr₹6.83 Cr₹1.92 Cr
     Purchases Raw Materials ₹13 Cr₹7.37 Cr₹9.24 Cr₹2.52 Cr₹23 Cr
     Closing Raw Materials ₹1.47 Cr₹1.76 Cr₹0.27 Cr₹1.68 Cr₹6.83 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹2.45 Cr₹1.10 Cr₹1.05 Cr₹1.49 Cr₹1.80 Cr
     Electricity & Power ₹2.45 Cr₹1.10 Cr₹1.05 Cr₹1.49 Cr₹1.80 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹4.84 Cr₹4.70 Cr₹4.85 Cr₹5.47 Cr₹5.28 Cr
     Salaries, Wages & Bonus ₹3.77 Cr₹3.46 Cr₹3.59 Cr₹4.21 Cr₹3.95 Cr
     Contributions to EPF & Pension Funds ₹0.05 Cr₹0.15 Cr₹0.26 Cr₹0.35 Cr₹0.34 Cr
     Workmen and Staff Welfare Expenses ₹0.88 Cr₹0.90 Cr₹0.79 Cr₹0.73 Cr₹0.81 Cr
     Other Employees Cost ₹0.14 Cr₹0.19 Cr₹0.21 Cr₹0.20 Cr₹0.18 Cr
Other Manufacturing Expenses ₹6.50 Cr₹4.47 Cr₹2.58 Cr₹2.08 Cr₹2.79 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.41 Cr₹0.17 Cr₹0.09 Cr₹0.10 Cr₹0.21 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹6.09 Cr₹4.30 Cr₹2.48 Cr₹1.98 Cr₹2.58 Cr
General and Administration Expenses ₹5.28 Cr₹2.66 Cr₹3.33 Cr₹4.64 Cr₹4.22 Cr
     Rent , Rates & Taxes ₹0.47 Cr₹0.13 Cr₹0.24 Cr₹0.13 Cr₹0.30 Cr
     Insurance ₹0.10 Cr₹0.12 Cr₹0.14 Cr₹0.09 Cr₹0.08 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.61 Cr₹0.34 Cr₹0.29 Cr₹0.27 Cr₹0.25 Cr
     Traveling and conveyance ₹0.47 Cr₹0.18 Cr₹0.10 Cr₹0.74 Cr₹0.47 Cr
     Other Administration ₹4.10 Cr₹2.08 Cr₹2.67 Cr₹4.15 Cr₹3.59 Cr
Selling and Distribution Expenses ₹4.41 Cr₹2.61 Cr₹3.85 Cr₹2.96 Cr₹7.69 Cr
     Advertisement & Sales Promotion ₹1.87 Cr₹0.38 Cr₹0.12 Cr₹0.06 Cr₹0.16 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹2.23 Cr₹2.01 Cr₹3.70 Cr₹2.85 Cr₹7.34 Cr
     Handling and Clearing Charges ₹0.30 Cr₹0.22 Cr---
     Other Selling Expenses ₹0.01 Cr₹0.00 Cr₹0.03 Cr₹0.05 Cr₹0.20 Cr
Miscellaneous Expenses ₹0.54 Cr₹0.16 Cr₹0.50 Cr₹0.52 Cr₹4.10 Cr
     Bad debts /advances written off ₹0.23 Cr----
     Provision for doubtful debts ---₹0.16 Cr-
     Losson disposal of fixed assets(net) ----₹0.03 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ₹0.08 Cr----
     Other Miscellaneous Expenses ₹0.22 Cr₹0.16 Cr₹0.50 Cr₹0.36 Cr₹4.07 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹32 Cr₹21 Cr₹28 Cr₹27 Cr₹46 Cr
Operating Profit (Excl OI) ₹-3.17 Cr₹2.00 Cr₹-2.25 Cr₹-3.90 Cr₹-0.30 Cr
Other Income ₹1.61 Cr₹3.37 Cr₹0.45 Cr₹1.53 Cr₹1.96 Cr
     Interest Received ₹0.09 Cr₹0.03 Cr₹0.02 Cr₹0.16 Cr₹1.30 Cr
     Dividend Received ₹0.04 Cr₹0.03 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ₹0.21 Cr₹0.09 Cr---
     Profits on sale of Investments -----
     Provision Written Back -₹0.15 Cr---
     Foreign Exchange Gains -----
     Others ₹1.28 Cr₹3.07 Cr₹0.42 Cr₹1.36 Cr₹0.65 Cr
Operating Profit ₹-1.56 Cr₹5.37 Cr₹-1.80 Cr₹-2.37 Cr₹1.66 Cr
Interest ₹3.43 Cr₹2.08 Cr₹1.76 Cr₹1.47 Cr₹2.20 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.50 Cr₹1.78 Cr₹1.50 Cr₹1.27 Cr₹1.77 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.93 Cr₹0.29 Cr₹0.27 Cr₹0.20 Cr₹0.43 Cr
     Other Interest -----
PBDT ₹-4.99 Cr₹3.30 Cr₹-3.56 Cr₹-3.84 Cr₹-0.54 Cr
Depreciation ₹3.32 Cr₹2.73 Cr₹2.32 Cr₹2.68 Cr₹3.08 Cr
Profit Before Taxation & Exceptional Items ₹-8.31 Cr₹0.57 Cr₹-5.88 Cr₹-6.52 Cr₹-3.62 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-8.31 Cr₹0.49 Cr₹-5.83 Cr₹-6.52 Cr₹-3.62 Cr
Provision for Tax ₹-0.06 Cr₹0.06 Cr₹0.12 Cr₹0.00 Cr₹-0.26 Cr
     Current Income Tax -----
     Deferred Tax ₹-0.08 Cr₹0.05 Cr₹-0.02 Cr₹-0.03 Cr₹-0.26 Cr
     Other taxes ₹-0.06 Cr₹0.06 Cr₹0.12 Cr₹0.00 Cr₹-0.26 Cr
Profit After Tax ₹-8.25 Cr₹0.43 Cr₹-5.94 Cr₹-6.51 Cr₹-3.36 Cr
Extra items -----
Minority Interest -----
Share of Associate ---₹0.02 Cr₹-0.16 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹-8.25 Cr₹0.43 Cr₹-5.94 Cr₹-6.49 Cr₹-3.52 Cr
Adjustments to PAT -----
Profit Balance B/F ₹44 Cr₹43 Cr₹49 Cr₹55 Cr₹59 Cr
Appropriations ₹35 Cr₹43 Cr₹43 Cr₹49 Cr₹55 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.30 Cr₹-0.17 Cr---
Equity Dividend % -----
Earnings Per Share ₹-1.56₹0.82₹-11.24₹-12.29₹-6.66
Adjusted EPS ₹-1.56₹0.08₹-1.12₹-1.23₹-0.67

Compare Income Statement of peers of BHARAT AGRI FERT & REALTY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHARAT AGRI FERT & REALTY ₹584.8 Cr NA 5% -10.9% Stock Analytics
THE FERTILISERS AND CHEMICALS TRAVANCORE ₹46,369.2 Cr 11.7% 11.3% 114.4% Stock Analytics
COROMANDEL INTERNATIONAL ₹32,840.7 Cr -0.5% 4.7% 15.6% Stock Analytics
CHAMBAL FERTILISERS AND CHEMICALS ₹16,378.7 Cr 10.7% 19% 45% Stock Analytics
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS ₹10,415.2 Cr 3.8% 14% 35.4% Stock Analytics
GUJARAT STATE FERTILIZERS & CHEMICALS ₹9,963.9 Cr 12.3% 25% 102.1% Stock Analytics


BHARAT AGRI FERT & REALTY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHARAT AGRI FERT & REALTY NA

5%

-10.9%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses