Home > Income Statement > BHARAT AGRI FERT & REALTY

BHARAT AGRI FERT & REALTY
Income Statement

COMMUNITY POLL
for BHARAT AGRI FERT & REALTY
Please provide your vote to see the results

BHARAT AGRI FERT & REALTY Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹25 Cr₹22 Cr₹29 Cr₹23 Cr₹26 Cr
     Sales ₹7.64 Cr₹5.77 Cr₹10 Cr₹6.50 Cr₹16 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹14 Cr₹14 Cr₹12 Cr₹7.25 Cr₹2.51 Cr
     Revenue from property development -₹0.00 Cr₹0.01 Cr--
     Other Operational Income ₹3.79 Cr₹2.43 Cr₹7.43 Cr₹9.26 Cr₹7.55 Cr
Less: Excise Duty -----
Net Sales ₹25 Cr₹22 Cr₹29 Cr₹23 Cr₹26 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-25 Cr₹-10 Cr₹-4.41 Cr₹-0.57 Cr₹1.13 Cr
Raw Material Consumed ₹25 Cr₹14 Cr₹13 Cr₹5.89 Cr₹11 Cr
     Opening Raw Materials ₹3.32 Cr₹1.47 Cr₹1.76 Cr₹0.27 Cr₹1.68 Cr
     Purchases Raw Materials ₹22 Cr₹16 Cr₹13 Cr₹7.37 Cr₹9.24 Cr
     Closing Raw Materials ₹0.29 Cr₹3.32 Cr₹1.47 Cr₹1.76 Cr₹0.27 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹2.39 Cr₹1.99 Cr₹2.45 Cr₹1.10 Cr₹1.05 Cr
     Electricity & Power ₹2.39 Cr₹1.99 Cr₹2.45 Cr₹1.10 Cr₹1.05 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹4.39 Cr₹5.56 Cr₹4.84 Cr₹4.70 Cr₹4.85 Cr
     Salaries, Wages & Bonus ₹3.73 Cr₹4.83 Cr₹3.77 Cr₹3.46 Cr₹3.59 Cr
     Contributions to EPF & Pension Funds ₹0.16 Cr₹0.22 Cr₹0.05 Cr₹0.15 Cr₹0.26 Cr
     Workmen and Staff Welfare Expenses ₹0.30 Cr₹0.25 Cr₹0.88 Cr₹0.90 Cr₹0.79 Cr
     Other Employees Cost ₹0.20 Cr₹0.26 Cr₹0.14 Cr₹0.19 Cr₹0.21 Cr
Other Manufacturing Expenses ₹8.12 Cr₹6.38 Cr₹6.50 Cr₹4.47 Cr₹2.58 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.30 Cr₹0.30 Cr₹0.41 Cr₹0.17 Cr₹0.09 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹7.82 Cr₹6.08 Cr₹6.09 Cr₹4.30 Cr₹2.48 Cr
General and Administration Expenses ₹3.10 Cr₹2.97 Cr₹5.28 Cr₹2.66 Cr₹3.33 Cr
     Rent , Rates & Taxes ₹0.46 Cr₹0.16 Cr₹0.47 Cr₹0.13 Cr₹0.24 Cr
     Insurance ₹0.08 Cr₹0.08 Cr₹0.10 Cr₹0.12 Cr₹0.14 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.91 Cr₹0.97 Cr₹0.61 Cr₹0.34 Cr₹0.29 Cr
     Traveling and conveyance ₹0.09 Cr₹0.17 Cr₹0.47 Cr₹0.18 Cr₹0.10 Cr
     Other Administration ₹1.57 Cr₹1.60 Cr₹3.63 Cr₹1.89 Cr₹2.56 Cr
Selling and Distribution Expenses ₹3.98 Cr₹4.05 Cr₹4.41 Cr₹2.61 Cr₹3.85 Cr
     Advertisement & Sales Promotion ₹3.46 Cr₹2.29 Cr₹1.87 Cr₹0.38 Cr₹0.12 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.26 Cr₹1.45 Cr₹2.23 Cr₹2.01 Cr₹3.70 Cr
     Handling and Clearing Charges ₹0.25 Cr₹0.31 Cr₹0.30 Cr₹0.22 Cr-
     Other Selling Expenses --₹0.01 Cr₹0.00 Cr₹0.03 Cr
Miscellaneous Expenses ₹0.95 Cr₹1.06 Cr₹0.54 Cr₹0.16 Cr₹0.50 Cr
     Bad debts /advances written off -₹0.50 Cr₹0.23 Cr--
     Provision for doubtful debts ₹0.23 Cr₹0.02 Cr---
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments --₹0.08 Cr--
     Other Miscellaneous Expenses ₹0.72 Cr₹0.54 Cr₹0.22 Cr₹0.16 Cr₹0.50 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹23 Cr₹26 Cr₹32 Cr₹21 Cr₹28 Cr
Operating Profit (Excl OI) ₹1.92 Cr₹-3.43 Cr₹-3.17 Cr₹2.00 Cr₹-2.25 Cr
Other Income ₹7.30 Cr₹9.01 Cr₹1.62 Cr₹3.37 Cr₹0.45 Cr
     Interest Received ₹0.59 Cr₹0.06 Cr₹0.09 Cr₹0.03 Cr₹0.02 Cr
     Dividend Received -₹0.04 Cr₹0.04 Cr₹0.03 Cr₹0.02 Cr
     Profit on sale of Fixed Assets --₹0.21 Cr₹0.09 Cr-
     Profits on sale of Investments -₹7.46 Cr---
     Provision Written Back ₹4.80 Cr--₹0.15 Cr-
     Foreign Exchange Gains -----
     Others ₹1.90 Cr₹1.45 Cr₹1.28 Cr₹3.07 Cr₹0.42 Cr
Operating Profit ₹9.21 Cr₹5.58 Cr₹-1.56 Cr₹5.37 Cr₹-1.80 Cr
Interest ₹5.64 Cr₹2.94 Cr₹3.43 Cr₹2.08 Cr₹1.76 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹5.57 Cr₹2.64 Cr₹2.50 Cr₹1.78 Cr₹1.50 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.07 Cr₹0.29 Cr₹0.93 Cr₹0.29 Cr₹0.27 Cr
     Other Interest -----
PBDT ₹3.58 Cr₹2.64 Cr₹-4.99 Cr₹3.30 Cr₹-3.56 Cr
Depreciation ₹4.50 Cr₹3.85 Cr₹3.32 Cr₹2.73 Cr₹2.32 Cr
Profit Before Taxation & Exceptional Items ₹-0.92 Cr₹-1.20 Cr₹-8.31 Cr₹0.57 Cr₹-5.88 Cr
Exceptional Income / Expenses -₹-2.04 Cr---
Profit Before Tax ₹-0.92 Cr₹-3.25 Cr₹-8.31 Cr₹0.57 Cr₹-5.88 Cr
Provision for Tax ₹-1.84 Cr₹-0.04 Cr₹-0.06 Cr₹0.06 Cr₹0.12 Cr
     Current Income Tax -----
     Deferred Tax ₹-1.84 Cr₹-0.04 Cr₹-0.08 Cr₹0.05 Cr₹-0.02 Cr
     Other taxes --₹0.02 Cr₹0.01 Cr₹0.13 Cr
Profit After Tax ₹0.92 Cr₹-3.20 Cr₹-8.25 Cr₹0.51 Cr₹-6.00 Cr
Extra items -----
Adjustments to PAT --₹0.00 Cr--
Profit Balance B/F ₹32 Cr₹36 Cr₹44 Cr₹43 Cr₹49 Cr
Appropriations ₹33 Cr₹33 Cr₹36 Cr₹44 Cr₹43 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.45 Cr₹0.18 Cr₹0.05 Cr₹-0.17 Cr-
Equity Dividend % -₹5.00---
Earnings Per Share ₹0.17₹-0.61₹-1.56₹0.96₹-11.35
Adjusted EPS ₹0.17₹-0.61₹-1.56₹0.10₹-1.14

Compare Income Statement of peers of BHARAT AGRI FERT & REALTY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHARAT AGRI FERT & REALTY ₹171.7 Cr 2.9% 5.3% -61.4% Stock Analytics
COROMANDEL INTERNATIONAL ₹67,375.5 Cr -0.7% 5% 34.5% Stock Analytics
THE FERTILISERS AND CHEMICALS TRAVANCORE ₹52,629.6 Cr -3% -7.2% -21.1% Stock Analytics
CHAMBAL FERTILISERS AND CHEMICALS ₹17,103.8 Cr -1.5% -8.1% -22.6% Stock Analytics
DEEPAK FERTILISERS AND PETROCHEMICALS CORPORATION ₹15,532.7 Cr -7.2% -10.2% -12.2% Stock Analytics
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS ₹7,269.2 Cr -1.7% 0.2% -21.3% Stock Analytics


BHARAT AGRI FERT & REALTY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHARAT AGRI FERT & REALTY

2.9%

5.3%

-61.4%

SENSEX

-0.8%

1%

3.2%


You may also like the below Video Courses