BHARAT AGRI FERT & REALTY
|
BHARAT AGRI FERT & REALTY Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹5.29 Cr | ₹5.29 Cr | ₹5.29 Cr | ₹5.29 Cr | ₹5.29 Cr |
| Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Equity - Issued | ₹5.29 Cr | ₹5.29 Cr | ₹5.29 Cr | ₹5.29 Cr | ₹5.29 Cr |
| Equity Paid Up | ₹5.29 Cr | ₹5.29 Cr | ₹5.29 Cr | ₹5.29 Cr | ₹5.29 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹45 Cr | ₹44 Cr | ₹47 Cr | ₹56 Cr | ₹55 Cr |
| Securities Premium | ₹3.19 Cr | ₹3.19 Cr | ₹3.19 Cr | ₹3.19 Cr | ₹3.19 Cr |
| Capital Reserves | ₹0.70 Cr | ₹0.70 Cr | ₹0.70 Cr | ₹0.70 Cr | ₹0.70 Cr |
| Profit & Loss Account Balance | ₹34 Cr | ₹32 Cr | ₹36 Cr | ₹44 Cr | ₹43 Cr |
| General Reserves | ₹7.48 Cr | ₹7.74 Cr | ₹6.30 Cr | ₹6.30 Cr | ₹6.30 Cr |
| Other Reserves | ₹0.08 Cr | ₹0.08 Cr | ₹1.52 Cr | ₹1.52 Cr | ₹1.92 Cr |
| Reserve excluding Revaluation Reserve | ₹45 Cr | ₹44 Cr | ₹46 Cr | ₹54 Cr | ₹54 Cr |
| Revaluation reserve | - | - | ₹1.45 Cr | ₹1.45 Cr | ₹1.45 Cr |
| Shareholder's Funds | ₹50 Cr | ₹49 Cr | ₹53 Cr | ₹61 Cr | ₹60 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹43 Cr | ₹30 Cr | ₹11 Cr | ₹2.61 Cr | ₹2.18 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹43 Cr | ₹30 Cr | ₹11 Cr | ₹2.61 Cr | ₹2.18 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-1.35 Cr | ₹0.49 Cr | ₹0.60 Cr | ₹0.67 Cr | ₹0.62 Cr |
| Deferred Tax Assets | ₹1.91 Cr | - | - | - | - |
| Deferred Tax Liability | ₹0.57 Cr | ₹0.49 Cr | ₹0.60 Cr | ₹0.67 Cr | ₹0.62 Cr |
| Other Long Term Liabilities | ₹2.56 Cr | ₹2.66 Cr | ₹0.56 Cr | ₹0.44 Cr | ₹0.44 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.80 Cr | - | - | - | - |
| Total Non-Current Liabilities | ₹45 Cr | ₹33 Cr | ₹12 Cr | ₹3.72 Cr | ₹3.24 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹9.69 Cr | ₹5.60 Cr | ₹7.80 Cr | ₹7.94 Cr | ₹9.22 Cr |
| Sundry Creditors | ₹9.69 Cr | ₹5.60 Cr | ₹7.80 Cr | ₹7.94 Cr | ₹9.22 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹24 Cr | ₹8.42 Cr | ₹8.35 Cr | ₹8.10 Cr | ₹5.98 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹24 Cr | ₹8.42 Cr | ₹8.35 Cr | ₹8.10 Cr | ₹5.98 Cr |
| Short Term Borrowings | ₹16 Cr | ₹12 Cr | ₹14 Cr | ₹19 Cr | ₹16 Cr |
| Secured ST Loans repayable on Demands | ₹6.83 Cr | ₹0.25 Cr | ₹11 Cr | ₹18 Cr | ₹16 Cr |
| Working Capital Loans- Sec | ₹6.83 Cr | ₹0.25 Cr | ₹11 Cr | ₹18 Cr | ₹15 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹2.69 Cr | ₹11 Cr | ₹-8.29 Cr | ₹-16 Cr | ₹-14 Cr |
| Short Term Provisions | ₹0.78 Cr | ₹0.02 Cr | - | ₹0.06 Cr | ₹0.09 Cr |
| Proposed Equity Dividend | - | - | - | ₹0.06 Cr | ₹0.09 Cr |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.78 Cr | ₹0.02 Cr | - | - | - |
| Total Current Liabilities | ₹50 Cr | ₹26 Cr | ₹30 Cr | ₹35 Cr | ₹31 Cr |
| Total Liabilities | ₹145 Cr | ₹108 Cr | ₹96 Cr | ₹100 Cr | ₹95 Cr |
| ASSETS | |||||
| Gross Block | ₹62 Cr | ₹54 Cr | ₹48 Cr | ₹43 Cr | ₹33 Cr |
| Less: Accumulated Depreciation | ₹27 Cr | ₹23 Cr | ₹19 Cr | ₹16 Cr | ₹14 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹35 Cr | ₹32 Cr | ₹29 Cr | ₹26 Cr | ₹19 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹7.19 Cr | ₹0.53 Cr | - | - | ₹7.26 Cr |
| Non Current Investments | ₹0.32 Cr | ₹1.00 Cr | ₹0.35 Cr | ₹0.40 Cr | ₹0.37 Cr |
| Long Term Investment | ₹0.32 Cr | ₹1.00 Cr | ₹0.35 Cr | ₹0.40 Cr | ₹0.37 Cr |
| Quoted | ₹0.22 Cr | ₹0.90 Cr | ₹0.33 Cr | ₹0.03 Cr | - |
| Unquoted | ₹0.10 Cr | ₹0.10 Cr | ₹0.02 Cr | ₹0.37 Cr | ₹0.37 Cr |
| Long Term Loans & Advances | ₹14 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹10 Cr |
| Other Non Current Assets | ₹9.88 Cr | ₹10 Cr | ₹11 Cr | ₹13 Cr | ₹12 Cr |
| Total Non-Current Assets | ₹66 Cr | ₹56 Cr | ₹52 Cr | ₹51 Cr | ₹49 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹69 Cr | ₹48 Cr | ₹37 Cr | ₹32 Cr | ₹30 Cr |
| Raw Materials | ₹0.00 Cr | ₹3.31 Cr | ₹1.47 Cr | ₹1.76 Cr | ₹0.27 Cr |
| Work-in Progress | ₹66 Cr | ₹38 Cr | ₹33 Cr | ₹26 Cr | ₹26 Cr |
| Finished Goods | ₹2.23 Cr | ₹5.20 Cr | ₹0.40 Cr | ₹2.08 Cr | ₹1.51 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹0.54 Cr | ₹0.60 Cr | ₹1.84 Cr | ₹1.33 Cr | ₹0.93 Cr |
| Other Inventory | ₹0.48 Cr | ₹0.54 Cr | ₹0.68 Cr | ₹0.54 Cr | ₹0.48 Cr |
| Sundry Debtors | ₹1.46 Cr | ₹0.42 Cr | ₹0.94 Cr | ₹9.91 Cr | ₹10 Cr |
| Debtors more than Six months | - | - | - | ₹14 Cr | ₹14 Cr |
| Debtors Others | ₹1.46 Cr | ₹0.42 Cr | ₹0.94 Cr | ₹-0.48 Cr | ₹-0.30 Cr |
| Cash and Bank | ₹3.62 Cr | ₹1.99 Cr | ₹0.78 Cr | ₹1.04 Cr | ₹1.96 Cr |
| Cash in hand | ₹0.05 Cr | ₹0.07 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Balances at Bank | ₹3.58 Cr | ₹1.92 Cr | ₹0.76 Cr | ₹1.03 Cr | ₹1.95 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹4.21 Cr | ₹1.79 Cr | ₹4.89 Cr | ₹5.90 Cr | ₹2.62 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | ₹0.06 Cr |
| Other current_assets | ₹4.21 Cr | ₹1.79 Cr | ₹4.89 Cr | ₹5.90 Cr | ₹2.56 Cr |
| Short Term Loans and Advances | ₹0.94 Cr | ₹0.16 Cr | ₹0.14 Cr | ₹0.08 Cr | ₹1.05 Cr |
| Advances recoverable in cash or in kind | - | - | - | - | - |
| Advance income tax and TDS | ₹0.78 Cr | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.16 Cr | ₹0.16 Cr | ₹0.14 Cr | ₹0.08 Cr | ₹1.05 Cr |
| Total Current Assets | ₹80 Cr | ₹52 Cr | ₹44 Cr | ₹49 Cr | ₹46 Cr |
| Net Current Assets (Including Current Investments) | ₹29 Cr | ₹26 Cr | ₹13 Cr | ₹14 Cr | ₹14 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹145 Cr | ₹108 Cr | ₹96 Cr | ₹100 Cr | ₹95 Cr |
| Contingent Liabilities | ₹0.21 Cr | ₹6.03 Cr | ₹5.96 Cr | ₹0.37 Cr | ₹0.37 Cr |
| Total Debt | ₹64 Cr | ₹43 Cr | ₹27 Cr | ₹23 Cr | ₹18 Cr |
| Book Value | 9.54 | 9.33 | 9.70 | 112.68 | 111.40 |
| Adjusted Book Value | 9.54 | 9.33 | 9.70 | 11.27 | 11.14 |
Compare Balance Sheet of peers of BHARAT AGRI FERT & REALTY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BHARAT AGRI FERT & REALTY | ₹174.0 Cr | 3.2% | 6% | -54.9% | Stock Analytics | |
| COROMANDEL INTERNATIONAL | ₹67,758.1 Cr | -3.9% | 6.9% | 29.5% | Stock Analytics | |
| THE FERTILISERS AND CHEMICALS TRAVANCORE | ₹54,819.9 Cr | -2.8% | -4.3% | -17.2% | Stock Analytics | |
| CHAMBAL FERTILISERS AND CHEMICALS | ₹17,322.2 Cr | -2.1% | -10.8% | -17.5% | Stock Analytics | |
| DEEPAK FERTILISERS AND PETROCHEMICALS CORPORATION | ₹16,396.5 Cr | -4.6% | -9.4% | -2.9% | Stock Analytics | |
| GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS | ₹7,381.6 Cr | 0% | 2.5% | -21.1% | Stock Analytics | |
BHARAT AGRI FERT & REALTY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BHARAT AGRI FERT & REALTY | 3.2% |
6% |
-54.9% |
| SENSEX | 0% |
2.7% |
6.8% |
You may also like the below Video Courses