Home > Income Statement > BHAGYANAGAR INDIA

BHAGYANAGAR INDIA
Income Statement

BHAGYANAGAR INDIA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for BHAGYANAGAR INDIA
Please provide your vote to see the results

BHAGYANAGAR INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,626 Cr₹1,429 Cr₹1,847 Cr₹1,815 Cr₹925 Cr
     Sales ₹1,617 Cr₹1,399 Cr₹1,835 Cr₹1,804 Cr₹915 Cr
     Job Work/ Contract Receipts ₹3.76 Cr₹25 Cr₹5.76 Cr₹5.27 Cr₹3.70 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹5.28 Cr₹5.26 Cr₹5.41 Cr₹5.76 Cr₹6.00 Cr
Less: Excise Duty ---₹241 Cr₹135 Cr
Net Sales ₹1,626 Cr₹1,429 Cr₹1,847 Cr₹1,574 Cr₹787 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.00 Cr₹39 Cr₹-30 Cr₹-2.28 Cr₹-27 Cr
Raw Material Consumed ₹1,508 Cr₹1,279 Cr₹1,763 Cr₹1,485 Cr₹747 Cr
     Opening Raw Materials ₹51 Cr₹74 Cr₹64 Cr₹47 Cr₹46 Cr
     Purchases Raw Materials ₹1,581 Cr₹1,256 Cr₹1,773 Cr₹1,502 Cr₹749 Cr
     Closing Raw Materials ₹124 Cr₹51 Cr₹74 Cr₹64 Cr₹47 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹32 Cr₹31 Cr₹34 Cr₹25 Cr₹17 Cr
     Electricity & Power ₹32 Cr₹31 Cr₹34 Cr₹25 Cr₹17 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.09 Cr₹0.07 Cr₹0.10 Cr₹0.17 Cr₹0.19 Cr
Employee Cost ₹15 Cr₹14 Cr₹12 Cr₹9.84 Cr₹7.38 Cr
     Salaries, Wages & Bonus ₹13 Cr₹13 Cr₹11 Cr₹8.94 Cr₹6.71 Cr
     Contributions to EPF & Pension Funds ₹2.02 Cr₹0.90 Cr₹1.75 Cr₹0.90 Cr₹0.67 Cr
     Workmen and Staff Welfare Expenses -----
     Other Employees Cost -----
Other Manufacturing Expenses ₹21 Cr₹23 Cr₹21 Cr₹16 Cr₹16 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.55 Cr₹0.90 Cr₹0.86 Cr₹1.24 Cr₹0.06 Cr
     Repairs and Maintenance ₹10 Cr₹15 Cr₹14 Cr₹10 Cr₹9.57 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹11 Cr₹7.58 Cr₹6.01 Cr₹4.45 Cr₹5.97 Cr
General and Administration Expenses ₹4.92 Cr₹5.58 Cr₹4.96 Cr₹4.03 Cr₹3.57 Cr
     Rent , Rates & Taxes ₹0.56 Cr₹0.62 Cr₹0.59 Cr₹0.58 Cr₹0.38 Cr
     Insurance ₹0.66 Cr₹0.67 Cr₹0.92 Cr₹0.71 Cr₹0.52 Cr
     Printing and stationery ₹0.29 Cr₹0.19 Cr₹0.17 Cr₹0.16 Cr₹0.08 Cr
     Professional and legal fees ₹1.02 Cr₹1.11 Cr₹0.70 Cr₹0.73 Cr₹0.76 Cr
     Traveling and conveyance ₹0.77 Cr₹1.28 Cr₹0.96 Cr₹0.37 Cr₹0.36 Cr
     Other Administration ₹1.62 Cr₹1.71 Cr₹1.60 Cr₹1.48 Cr₹1.48 Cr
Selling and Distribution Expenses ₹7.35 Cr₹6.61 Cr₹7.23 Cr₹5.83 Cr₹4.53 Cr
     Advertisement & Sales Promotion ₹0.23 Cr₹0.21 Cr₹0.17 Cr₹0.35 Cr₹0.28 Cr
     Sales Commissions & Incentives ₹0.58 Cr₹0.34 Cr₹0.58 Cr₹0.61 Cr₹0.22 Cr
     Freight and Forwarding ₹6.51 Cr₹6.06 Cr₹6.48 Cr₹4.88 Cr₹3.00 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.04 Cr---₹1.02 Cr
Miscellaneous Expenses ₹0.81 Cr₹0.73 Cr₹0.38 Cr₹0.32 Cr₹0.47 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.60 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.21 Cr₹0.73 Cr₹0.38 Cr₹0.32 Cr₹0.47 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,589 Cr₹1,399 Cr₹1,812 Cr₹1,543 Cr₹769 Cr
Operating Profit (Excl OI) ₹37 Cr₹30 Cr₹35 Cr₹30 Cr₹19 Cr
Other Income ₹5.65 Cr₹45 Cr₹0.93 Cr₹0.78 Cr₹0.30 Cr
     Interest Received ₹0.15 Cr₹1.04 Cr₹0.70 Cr₹0.22 Cr₹0.22 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹3.45 Cr₹43 Cr₹0.01 Cr₹0.43 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.14 Cr₹0.27 Cr₹0.11 Cr₹0.12 Cr₹0.05 Cr
     Foreign Exchange Gains -₹0.13 Cr---
     Others ₹1.92 Cr₹1.43 Cr₹0.12 Cr₹0.01 Cr₹0.03 Cr
Operating Profit ₹43 Cr₹76 Cr₹36 Cr₹31 Cr₹19 Cr
Interest ₹17 Cr₹13 Cr₹15 Cr₹12 Cr₹8.32 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹4.08 Cr₹4.45 Cr₹5.10 Cr₹3.27 Cr₹1.94 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.17 Cr₹1.03 Cr₹1.02 Cr₹0.80 Cr₹0.66 Cr
     Other Interest ₹12 Cr₹7.93 Cr₹9.10 Cr₹7.76 Cr₹5.72 Cr
PBDT ₹26 Cr₹63 Cr₹20 Cr₹19 Cr₹11 Cr
Depreciation ₹7.06 Cr₹6.63 Cr₹5.93 Cr₹5.73 Cr₹5.54 Cr
Profit Before Taxation & Exceptional Items ₹19 Cr₹56 Cr₹14 Cr₹13 Cr₹5.22 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹19 Cr₹56 Cr₹14 Cr₹13 Cr₹5.22 Cr
Provision for Tax ₹4.66 Cr₹10 Cr₹4.35 Cr₹2.33 Cr₹1.74 Cr
     Current Income Tax ₹4.51 Cr₹8.81 Cr₹3.63 Cr₹3.34 Cr₹0.84 Cr
     Deferred Tax ₹0.15 Cr₹0.45 Cr₹0.24 Cr₹-0.68 Cr₹0.13 Cr
     Other taxes -₹0.89 Cr₹0.48 Cr₹-0.33 Cr₹0.76 Cr
Profit After Tax ₹14 Cr₹46 Cr₹10 Cr₹11 Cr₹3.48 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹14 Cr₹46 Cr₹10 Cr₹11 Cr₹3.48 Cr
Adjustments to PAT -----
Profit Balance B/F ₹153 Cr₹108 Cr₹97 Cr₹86 Cr₹83 Cr
Appropriations ₹167 Cr₹153 Cr₹108 Cr₹97 Cr₹86 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹4.38₹14.29₹3.17₹3.46₹1.09
Adjusted EPS ₹4.38₹14.29₹3.17₹3.46₹1.09

Compare Income Statement of peers of BHAGYANAGAR INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHAGYANAGAR INDIA ₹436.3 Cr -0.1% 37.4% 16.2% Stock Analytics
VEDANTA ₹201,385.0 Cr 4.3% 9.2% 8% Stock Analytics
HINDUSTAN ZINC ₹200,513.0 Cr -0.4% -3.1% -16.4% Stock Analytics
HINDALCO INDUSTRIES ₹177,621.0 Cr -6.8% 3% 14.2% Stock Analytics
HINDUSTAN COPPER ₹32,206.7 Cr -2.1% 0.1% 9.6% Stock Analytics
GRAVITA INDIA ₹12,623.1 Cr 2.5% 9.3% -24.2% Stock Analytics


BHAGYANAGAR INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHAGYANAGAR INDIA

-0.1%

37.4%

16.2%

SENSEX

-1.4%

1.7%

4.8%


You may also like the below Video Courses