Home > Income Statement > BHAGERIA INDUSTRIES

BHAGERIA INDUSTRIES
Income Statement

BHAGERIA INDUSTRIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for BHAGERIA INDUSTRIES
Please provide your vote to see the results

BHAGERIA INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹498 Cr₹506 Cr₹605 Cr₹402 Cr₹414 Cr
     Sales ₹467 Cr₹475 Cr₹572 Cr₹368 Cr₹378 Cr
     Job Work/ Contract Receipts ₹0.51 Cr₹1.03 Cr₹1.32 Cr₹1.08 Cr₹2.07 Cr
     Processing Charges / Service Income ---₹1.45 Cr-
     Revenue from property development -----
     Other Operational Income ₹30 Cr₹30 Cr₹32 Cr₹31 Cr₹34 Cr
Less: Excise Duty -----
Net Sales ₹494 Cr₹501 Cr₹601 Cr₹402 Cr₹414 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-7.20 Cr₹8.24 Cr₹-19 Cr₹7.38 Cr₹-5.38 Cr
Raw Material Consumed ₹341 Cr₹345 Cr₹396 Cr₹212 Cr₹249 Cr
     Opening Raw Materials ₹27 Cr₹41 Cr₹33 Cr₹25 Cr₹11 Cr
     Purchases Raw Materials ₹235 Cr₹326 Cr₹342 Cr₹197 Cr₹251 Cr
     Closing Raw Materials ₹20 Cr₹27 Cr₹41 Cr₹33 Cr₹25 Cr
     Other Direct Purchases / Brought in cost ₹99 Cr₹4.19 Cr₹61 Cr₹23 Cr₹12 Cr
     Other raw material cost -----
Power & Fuel Cost ₹35 Cr₹28 Cr₹34 Cr₹20 Cr₹24 Cr
     Electricity & Power ₹35 Cr₹28 Cr₹34 Cr₹20 Cr₹24 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹21 Cr₹20 Cr₹20 Cr₹19 Cr₹16 Cr
     Salaries, Wages & Bonus ₹19 Cr₹18 Cr₹18 Cr₹17 Cr₹15 Cr
     Contributions to EPF & Pension Funds ₹0.39 Cr₹0.37 Cr₹0.36 Cr₹0.32 Cr₹0.33 Cr
     Workmen and Staff Welfare Expenses ₹0.86 Cr₹0.99 Cr₹0.87 Cr₹0.64 Cr₹0.49 Cr
     Other Employees Cost ₹0.61 Cr₹0.93 Cr₹0.61 Cr₹0.58 Cr₹0.45 Cr
Other Manufacturing Expenses ₹40 Cr₹27 Cr₹32 Cr₹22 Cr₹17 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹11 Cr₹10 Cr₹12 Cr₹8.65 Cr₹7.75 Cr
     Repairs and Maintenance ₹2.40 Cr₹2.47 Cr₹2.79 Cr₹2.06 Cr₹1.82 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹26 Cr₹14 Cr₹17 Cr₹12 Cr₹7.48 Cr
General and Administration Expenses ₹5.94 Cr₹4.49 Cr₹5.07 Cr₹3.65 Cr₹4.38 Cr
     Rent , Rates & Taxes ₹1.03 Cr₹1.05 Cr₹1.51 Cr₹1.41 Cr₹1.38 Cr
     Insurance ₹1.01 Cr₹0.93 Cr₹0.88 Cr₹0.69 Cr₹0.50 Cr
     Printing and stationery ₹0.14 Cr₹0.09 Cr₹0.10 Cr₹0.06 Cr₹0.06 Cr
     Professional and legal fees ₹2.55 Cr₹1.16 Cr₹1.22 Cr₹0.70 Cr₹1.08 Cr
     Traveling and conveyance ₹0.56 Cr₹0.66 Cr₹0.54 Cr₹0.33 Cr₹0.87 Cr
     Other Administration ₹0.66 Cr₹0.59 Cr₹0.82 Cr₹0.45 Cr₹0.49 Cr
Selling and Distribution Expenses ₹14 Cr₹13 Cr₹15 Cr₹10 Cr₹7.99 Cr
     Advertisement & Sales Promotion ₹0.21 Cr₹0.42 Cr₹0.27 Cr₹0.04 Cr₹0.29 Cr
     Sales Commissions & Incentives ₹2.23 Cr₹0.18 Cr₹0.28 Cr₹0.15 Cr₹0.27 Cr
     Freight and Forwarding ₹11 Cr₹12 Cr₹14 Cr₹9.90 Cr₹7.42 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.47 Cr₹4.62 Cr₹2.74 Cr₹3.47 Cr₹2.78 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹0.27 Cr₹0.08 Cr--
     Losson sale of non-trade current investments ----₹0.06 Cr
     Other Miscellaneous Expenses ₹2.47 Cr₹4.35 Cr₹2.66 Cr₹3.47 Cr₹2.72 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹451 Cr₹449 Cr₹485 Cr₹298 Cr₹316 Cr
Operating Profit (Excl OI) ₹43 Cr₹52 Cr₹116 Cr₹104 Cr₹98 Cr
Other Income ₹17 Cr₹5.94 Cr₹9.28 Cr₹4.47 Cr₹5.66 Cr
     Interest Received ₹4.09 Cr₹2.74 Cr₹2.64 Cr₹2.48 Cr₹3.38 Cr
     Dividend Received ₹0.07 Cr₹0.06 Cr₹0.30 Cr--
     Profit on sale of Fixed Assets ₹0.12 Cr₹0.01 Cr-₹0.02 Cr₹0.01 Cr
     Profits on sale of Investments ₹1.26 Cr₹2.36 Cr₹0.01 Cr₹0.06 Cr₹0.16 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹1.34 Cr-₹1.49 Cr₹1.11 Cr₹1.80 Cr
     Others ₹9.99 Cr₹0.76 Cr₹4.85 Cr₹0.79 Cr₹0.31 Cr
Operating Profit ₹60 Cr₹58 Cr₹126 Cr₹108 Cr₹103 Cr
Interest ₹1.85 Cr₹3.52 Cr₹1.84 Cr₹1.06 Cr₹1.68 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.42 Cr₹2.99 Cr₹1.52 Cr₹0.82 Cr₹1.28 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.21 Cr₹0.16 Cr₹0.32 Cr₹0.24 Cr₹0.40 Cr
     Other Interest ₹0.23 Cr₹0.37 Cr---
PBDT ₹58 Cr₹55 Cr₹124 Cr₹107 Cr₹102 Cr
Depreciation ₹32 Cr₹34 Cr₹29 Cr₹26 Cr₹23 Cr
Profit Before Taxation & Exceptional Items ₹26 Cr₹20 Cr₹95 Cr₹81 Cr₹79 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹26 Cr₹20 Cr₹95 Cr₹81 Cr₹79 Cr
Provision for Tax ₹7.74 Cr₹5.66 Cr₹25 Cr₹18 Cr₹13 Cr
     Current Income Tax ₹7.70 Cr₹8.30 Cr₹27 Cr₹24 Cr₹20 Cr
     Deferred Tax ₹-0.76 Cr₹-2.65 Cr₹-2.45 Cr₹-6.02 Cr₹-7.07 Cr
     Other taxes ₹0.80 Cr₹0.00 Cr₹0.15 Cr--
Profit After Tax ₹19 Cr₹15 Cr₹71 Cr₹63 Cr₹66 Cr
Extra items -----
Minority Interest ₹0.54 Cr₹0.04 Cr₹-0.02 Cr--
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹19 Cr₹15 Cr₹71 Cr₹63 Cr₹66 Cr
Adjustments to PAT -----
Profit Balance B/F ₹337 Cr₹340 Cr₹285 Cr₹235 Cr₹175 Cr
Appropriations ₹357 Cr₹355 Cr₹355 Cr₹298 Cr₹241 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.56 Cr₹17 Cr₹15 Cr₹13 Cr₹6.04 Cr
Equity Dividend % ₹20.00₹20.00₹80.00₹70.00₹60.00
Earnings Per Share ₹4.37₹3.38₹16.17₹14.36₹15.08
Adjusted EPS ₹4.37₹3.38₹16.17₹14.36₹15.08

Compare Income Statement of peers of BHAGERIA INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHAGERIA INDUSTRIES ₹991.2 Cr 10.7% 50.2% 16.8% Stock Analytics
SUDARSHAN CHEMICAL INDUSTRIES ₹7,163.1 Cr 5.2% 5% -27.7% Stock Analytics
KIRI INDUSTRIES ₹2,566.0 Cr 0.2% 2.2% -34.1% Stock Analytics
VIDHI SPECIALTY FOOD INGREDIENTS ₹1,421.4 Cr -0.5% -1.9% -32.3% Stock Analytics
SHREE PUSHKAR CHEMICALS & FERTILISERS ₹1,218.0 Cr 6.7% -2.2% 14% Stock Analytics
ULTRAMARINE & PIGMENTS ₹1,080.1 Cr -1.8% -12.8% -28.3% Stock Analytics


BHAGERIA INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHAGERIA INDUSTRIES

10.7%

50.2%

16.8%

SENSEX

4.3%

2.6%

-6.4%


You may also like the below Video Courses