Home > Balance Sheet > BHAGERIA INDUSTRIES

BHAGERIA INDUSTRIES
Balance Sheet

BHAGERIA INDUSTRIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for BHAGERIA INDUSTRIES
Please provide your vote to see the results

BHAGERIA INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Paid Up ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings -----
Total Reserves ₹536 Cr₹501 Cr₹484 Cr₹485 Cr₹430 Cr
    Securities Premium ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Capital Reserves ₹141 Cr₹141 Cr₹141 Cr₹141 Cr₹141 Cr
    Profit & Loss Account Balance ₹388 Cr₹352 Cr₹337 Cr₹340 Cr₹285 Cr
    General Reserves ₹4.40 Cr₹4.40 Cr₹4.40 Cr₹4.40 Cr₹4.40 Cr
    Other Reserves ₹3.41 Cr₹3.54 Cr₹1.74 Cr--
Reserve excluding Revaluation Reserve ₹536 Cr₹501 Cr₹484 Cr₹485 Cr₹430 Cr
Revaluation reserve -----
Shareholder's Funds ₹558 Cr₹522 Cr₹506 Cr₹507 Cr₹452 Cr
Minority Interest ₹-2.04 Cr₹-0.32 Cr₹0.21 Cr₹0.01 Cr-
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹2.97 Cr₹2.71 Cr₹1.29 Cr--
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹2.97 Cr₹2.71 Cr₹1.29 Cr--
Deferred Tax Assets / Liabilities ₹26 Cr₹31 Cr₹32 Cr₹35 Cr₹37 Cr
    Deferred Tax Assets ₹3.79 Cr₹2.38 Cr₹2.34 Cr₹2.26 Cr₹0.71 Cr
    Deferred Tax Liability ₹30 Cr₹34 Cr₹34 Cr₹37 Cr₹38 Cr
Other Long Term Liabilities ₹15 Cr₹5.46 Cr₹5.71 Cr₹5.86 Cr₹0.42 Cr
Long Term Trade Payables -----
Long Term Provisions ₹3.61 Cr₹2.83 Cr₹2.32 Cr₹2.17 Cr₹2.20 Cr
Total Non-Current Liabilities ₹47 Cr₹42 Cr₹41 Cr₹43 Cr₹40 Cr
Current Liabilities -----
Trade Payables ₹68 Cr₹60 Cr₹40 Cr₹52 Cr₹37 Cr
    Sundry Creditors ₹68 Cr₹60 Cr₹40 Cr₹52 Cr₹37 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹14 Cr₹5.55 Cr₹5.34 Cr₹9.14 Cr₹14 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹5.83 Cr₹2.02 Cr₹0.42 Cr₹1.11 Cr₹4.38 Cr
    Interest Accrued But Not Due ₹0.56 Cr₹0.26 Cr₹0.15 Cr₹0.02 Cr₹0.02 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹8.06 Cr₹3.28 Cr₹4.77 Cr₹8.01 Cr₹9.17 Cr
Short Term Borrowings ₹42 Cr₹44 Cr₹37 Cr₹35 Cr₹31 Cr
    Secured ST Loans repayable on Demands ₹34 Cr₹42 Cr₹37 Cr₹34 Cr₹31 Cr
    Working Capital Loans- Sec ₹30 Cr₹37 Cr₹27 Cr₹21 Cr₹21 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-22 Cr₹-34 Cr₹-27 Cr₹-20 Cr₹-21 Cr
Short Term Provisions ₹21 Cr₹8.73 Cr₹9.17 Cr₹28 Cr₹22 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹20 Cr₹7.70 Cr₹8.30 Cr₹27 Cr₹22 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.10 Cr₹1.03 Cr₹0.87 Cr₹0.68 Cr₹0.18 Cr
Total Current Liabilities ₹146 Cr₹119 Cr₹91 Cr₹123 Cr₹104 Cr
Total Liabilities ₹750 Cr₹683 Cr₹639 Cr₹673 Cr₹596 Cr
ASSETS
Gross Block ₹588 Cr₹553 Cr₹539 Cr₹534 Cr₹431 Cr
Less: Accumulated Depreciation ₹240 Cr₹208 Cr₹176 Cr₹142 Cr₹114 Cr
Less: Impairment of Assets -----
Net Block ₹349 Cr₹345 Cr₹363 Cr₹392 Cr₹318 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹11 Cr₹17 Cr₹8.41 Cr₹0.01 Cr₹45 Cr
Non Current Investments ₹1.41 Cr₹0.48 Cr₹0.45 Cr₹0.45 Cr₹2.89 Cr
Long Term Investment ₹1.41 Cr₹0.48 Cr₹0.45 Cr₹0.45 Cr₹2.89 Cr
    Quoted ₹0.03 Cr₹0.04 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr
    Unquoted ₹1.38 Cr₹0.44 Cr₹0.44 Cr₹0.44 Cr₹2.88 Cr
Long Term Loans & Advances ₹3.38 Cr₹4.02 Cr₹2.80 Cr₹2.70 Cr₹5.57 Cr
Other Non Current Assets ₹21 Cr₹1.14 Cr₹17 Cr₹7.38 Cr₹0.48 Cr
Total Non-Current Assets ₹386 Cr₹371 Cr₹394 Cr₹405 Cr₹372 Cr
Current Assets Loans & Advances -----
Currents Investments ₹21 Cr₹23 Cr₹13 Cr₹7.15 Cr₹3.38 Cr
    Quoted ₹21 Cr₹23 Cr₹12 Cr₹6.98 Cr₹3.38 Cr
    Unquoted --₹0.24 Cr₹0.18 Cr-
Inventories ₹49 Cr₹44 Cr₹43 Cr₹65 Cr₹38 Cr
    Raw Materials ₹34 Cr₹20 Cr₹27 Cr₹41 Cr₹33 Cr
    Work-in Progress ₹4.36 Cr₹3.76 Cr₹3.78 Cr₹5.78 Cr₹3.06 Cr
    Finished Goods ₹6.70 Cr₹17 Cr₹10 Cr₹17 Cr₹1.25 Cr
    Packing Materials -----
    Stores  and Spare ₹1.65 Cr₹1.69 Cr₹1.30 Cr₹1.14 Cr₹0.38 Cr
    Other Inventory ₹2.00 Cr₹1.42 Cr₹0.99 Cr₹0.73 Cr₹0.10 Cr
Sundry Debtors ₹187 Cr₹156 Cr₹127 Cr₹104 Cr₹95 Cr
    Debtors more than Six months ₹4.08 Cr₹0.04 Cr₹0.14 Cr₹6.84 Cr₹0.12 Cr
    Debtors Others ₹183 Cr₹156 Cr₹127 Cr₹97 Cr₹95 Cr
Cash and Bank ₹31 Cr₹6.55 Cr₹21 Cr₹26 Cr₹23 Cr
    Cash in hand ₹0.06 Cr₹0.05 Cr₹0.02 Cr₹0.03 Cr₹0.03 Cr
    Balances at Bank ₹31 Cr₹6.51 Cr₹21 Cr₹26 Cr₹23 Cr
    Other cash and bank balances -----
Other Current Assets ₹4.92 Cr₹3.46 Cr₹4.98 Cr₹1.88 Cr₹3.14 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.09 Cr₹0.11 Cr₹0.06 Cr₹0.05 Cr-
    Prepaid Expenses ₹3.76 Cr₹1.54 Cr₹2.08 Cr₹1.00 Cr₹0.48 Cr
    Other current_assets ₹1.08 Cr₹1.81 Cr₹2.84 Cr₹0.83 Cr₹2.67 Cr
Short Term Loans and Advances ₹70 Cr₹79 Cr₹35 Cr₹64 Cr₹62 Cr
    Advances recoverable in cash or in kind ₹4.71 Cr₹4.21 Cr₹1.34 Cr₹1.28 Cr₹3.10 Cr
    Advance income tax and TDS ₹22 Cr₹13 Cr₹10 Cr₹29 Cr₹23 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹44 Cr₹62 Cr₹24 Cr₹33 Cr₹36 Cr
Total Current Assets ₹364 Cr₹313 Cr₹245 Cr₹268 Cr₹224 Cr
Net Current Assets (Including Current Investments) ₹218 Cr₹194 Cr₹153 Cr₹145 Cr₹120 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹750 Cr₹683 Cr₹639 Cr₹673 Cr₹596 Cr
Contingent Liabilities ₹8.17 Cr₹11 Cr₹2.13 Cr₹19 Cr₹2.92 Cr
Total Debt ₹45 Cr₹47 Cr₹38 Cr₹35 Cr₹31 Cr
Book Value -119.70115.97116.17103.49
Adjusted Book Value 127.91119.70115.97116.17103.49

Compare Balance Sheet of peers of BHAGERIA INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHAGERIA INDUSTRIES ₹969.9 Cr 7% 42.3% 15.3% Stock Analytics
SUDARSHAN CHEMICAL INDUSTRIES ₹7,214.8 Cr 6% 4.4% -28.9% Stock Analytics
KIRI INDUSTRIES ₹2,551.7 Cr -1.3% 0.3% -33.6% Stock Analytics
VIDHI SPECIALTY FOOD INGREDIENTS ₹1,428.2 Cr -0% -1.5% -31.1% Stock Analytics
SHREE PUSHKAR CHEMICALS & FERTILISERS ₹1,233.7 Cr 7.3% -2.7% 14.4% Stock Analytics
ULTRAMARINE & PIGMENTS ₹1,100.3 Cr -2.1% -9.3% -26.1% Stock Analytics


BHAGERIA INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHAGERIA INDUSTRIES

7%

42.3%

15.3%

SENSEX

3.9%

1.9%

-6.8%


You may also like the below Video Courses