Home > Income Statement > BGR ENERGY SYSTEMS

BGR ENERGY SYSTEMS
Income Statement

COMMUNITY POLL
for BGR ENERGY SYSTEMS
Please provide your vote to see the results

BGR ENERGY SYSTEMS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹806 Cr₹1,221 Cr₹1,140 Cr₹2,692 Cr₹3,273 Cr
     Sales ₹192 Cr₹189 Cr₹196 Cr₹382 Cr₹292 Cr
     Job Work/ Contract Receipts ₹598 Cr₹1,014 Cr₹917 Cr₹2,281 Cr₹2,945 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹16 Cr₹18 Cr₹27 Cr₹30 Cr₹36 Cr
Less: Excise Duty -----
Net Sales ₹806 Cr₹1,221 Cr₹1,140 Cr₹2,692 Cr₹3,273 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.18 Cr₹-0.99 Cr₹-0.17 Cr₹0.20 Cr₹5.62 Cr
Raw Material Consumed ₹561 Cr₹761 Cr₹676 Cr₹1,641 Cr₹1,949 Cr
     Opening Raw Materials ₹37 Cr₹47 Cr₹44 Cr₹37 Cr₹39 Cr
     Purchases Raw Materials ₹566 Cr₹751 Cr₹679 Cr₹1,647 Cr₹1,948 Cr
     Closing Raw Materials ₹42 Cr₹37 Cr₹47 Cr₹44 Cr₹37 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹2.79 Cr₹2.70 Cr₹2.83 Cr₹4.09 Cr₹3.80 Cr
     Electricity & Power ₹2.79 Cr₹2.70 Cr₹2.83 Cr₹4.09 Cr₹3.80 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹128 Cr₹136 Cr₹141 Cr₹201 Cr₹234 Cr
     Salaries, Wages & Bonus ₹116 Cr₹121 Cr₹128 Cr₹181 Cr₹214 Cr
     Contributions to EPF & Pension Funds ₹4.20 Cr₹4.37 Cr₹4.85 Cr₹5.75 Cr₹6.71 Cr
     Workmen and Staff Welfare Expenses ₹6.14 Cr₹7.15 Cr₹3.85 Cr₹10 Cr₹10 Cr
     Other Employees Cost ₹1.55 Cr₹2.86 Cr₹4.41 Cr₹2.88 Cr₹3.15 Cr
Other Manufacturing Expenses ₹131 Cr₹142 Cr₹260 Cr₹515 Cr₹618 Cr
     Sub-contracted / Out sourced services ₹122 Cr₹133 Cr₹250 Cr₹504 Cr₹605 Cr
     Processing Charges -----
     Repairs and Maintenance ₹9.32 Cr₹9.03 Cr₹9.46 Cr₹11 Cr₹13 Cr
     Packing Material Consumed -----
     Other Mfg Exp -----
General and Administration Expenses ₹114 Cr₹37 Cr₹42 Cr₹41 Cr₹59 Cr
     Rent , Rates & Taxes ₹7.35 Cr₹6.13 Cr₹7.07 Cr₹6.75 Cr₹15 Cr
     Insurance ₹15 Cr₹8.84 Cr₹7.67 Cr₹9.73 Cr₹11 Cr
     Printing and stationery -----
     Professional and legal fees ₹14 Cr₹15 Cr₹15 Cr₹5.81 Cr₹12 Cr
     Traveling and conveyance ₹74 Cr₹2.63 Cr₹7.54 Cr₹14 Cr₹17 Cr
     Other Administration ₹78 Cr₹7.02 Cr₹12 Cr₹18 Cr₹22 Cr
Selling and Distribution Expenses ₹0.83 Cr₹1.38 Cr₹1.34 Cr₹3.29 Cr₹7.80 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.66 Cr₹1.15 Cr₹1.14 Cr₹2.61 Cr₹7.02 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.17 Cr₹0.23 Cr₹0.20 Cr₹0.68 Cr₹0.78 Cr
Miscellaneous Expenses ₹140 Cr₹6.80 Cr₹173 Cr₹36 Cr₹28 Cr
     Bad debts /advances written off ₹134 Cr-₹168 Cr₹38 Cr-
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.32 Cr----
     Losson foreign exchange fluctuations --₹4.64 Cr₹7.16 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.31 Cr₹6.80 Cr-₹-8.78 Cr₹28 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,080 Cr₹1,085 Cr₹1,295 Cr₹2,441 Cr₹2,905 Cr
Operating Profit (Excl OI) ₹-273 Cr₹136 Cr₹-156 Cr₹251 Cr₹368 Cr
Other Income ₹50 Cr₹13 Cr₹27 Cr₹48 Cr₹32 Cr
     Interest Received ₹5.37 Cr₹6.41 Cr₹7.00 Cr₹2.81 Cr₹1.85 Cr
     Dividend Received ₹0.01 Cr---₹0.02 Cr
     Profit on sale of Fixed Assets -₹2.23 Cr₹0.12 Cr₹0.61 Cr₹0.89 Cr
     Profits on sale of Investments ---₹39 Cr-
     Provision Written Back ₹27 Cr----
     Foreign Exchange Gains ₹18 Cr₹4.22 Cr--₹29 Cr
     Others --₹20 Cr₹5.79 Cr-
Operating Profit ₹-223 Cr₹148 Cr₹-128 Cr₹300 Cr₹399 Cr
Interest ₹405 Cr₹364 Cr₹329 Cr₹344 Cr₹343 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹6.61 Cr₹10 Cr₹6.64 Cr₹9.74 Cr₹23 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹74 Cr₹73 Cr₹64 Cr₹67 Cr₹74 Cr
     Other Interest ₹324 Cr₹280 Cr₹258 Cr₹268 Cr₹247 Cr
PBDT ₹-628 Cr₹-215 Cr₹-457 Cr₹-45 Cr₹56 Cr
Depreciation ₹17 Cr₹27 Cr₹31 Cr₹35 Cr₹28 Cr
Profit Before Taxation & Exceptional Items ₹-644 Cr₹-243 Cr₹-487 Cr₹-80 Cr₹28 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-644 Cr₹-243 Cr₹-487 Cr₹-80 Cr₹28 Cr
Provision for Tax ₹-157 Cr₹-58 Cr₹-119 Cr₹-70 Cr₹13 Cr
     Current Income Tax ₹0.01 Cr₹0.02 Cr₹0.03 Cr₹7.57 Cr₹7.80 Cr
     Deferred Tax ₹-157 Cr₹-58 Cr₹-120 Cr₹-85 Cr₹4.34 Cr
     Other taxes -₹0.73 Cr₹0.71 Cr₹7.08 Cr₹0.56 Cr
Profit After Tax ₹-488 Cr₹-185 Cr₹-368 Cr₹-9.57 Cr₹15 Cr
Extra items -----
Minority Interest ₹2.79 Cr₹2.10 Cr₹3.83 Cr₹6.71 Cr₹4.20 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-485 Cr₹-183 Cr₹-364 Cr₹-2.86 Cr₹19 Cr
Adjustments to PAT ----₹0.95 Cr
Profit Balance B/F ₹43 Cr₹227 Cr₹597 Cr₹638 Cr₹733 Cr
Appropriations ₹-442 Cr₹44 Cr₹233 Cr₹635 Cr₹753 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ---₹-7.50 Cr₹115 Cr
Equity Dividend % -----
Earnings Per Share ₹-67.21₹-25.37₹-50.51₹-0.40₹2.67
Adjusted EPS ₹-67.21₹-25.37₹-50.51₹-0.40₹2.67

Compare Income Statement of peers of BGR ENERGY SYSTEMS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BGR ENERGY SYSTEMS ₹266.5 Cr -2.8% -55.1% -20.4% Stock Analytics
LARSEN & TOUBRO ₹499,685.0 Cr 4.8% 8.3% 63.9% Stock Analytics
RAIL VIKAS NIGAM ₹59,308.4 Cr 6.2% -1.6% 289.3% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹49,730.1 Cr 5% -10.5% 97.2% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹40,853.8 Cr 7.8% -12.4% 134.8% Stock Analytics
IRCON INTERNATIONAL ₹22,704.1 Cr 5% -1.4% 303.6% Stock Analytics


BGR ENERGY SYSTEMS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BGR ENERGY SYSTEMS

-2.8%

-55.1%

-20.4%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses