Home > Balance Sheet > BGR ENERGY SYSTEMS

BGR ENERGY SYSTEMS
Balance Sheet

COMMUNITY POLL
for BGR ENERGY SYSTEMS
Please provide your vote to see the results

BGR ENERGY SYSTEMS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹72 Cr₹72 Cr₹72 Cr₹72 Cr₹72 Cr
    Equity - Authorised ₹100 Cr₹100 Cr₹100 Cr₹100 Cr₹100 Cr
    Equity - Issued ₹72 Cr₹72 Cr₹72 Cr₹72 Cr₹72 Cr
    Equity Paid Up ₹72 Cr₹72 Cr₹72 Cr₹72 Cr₹72 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹20 Cr₹505 Cr₹698 Cr₹1,107 Cr₹1,155 Cr
    Securities Premium ₹319 Cr₹319 Cr₹319 Cr₹319 Cr₹319 Cr
    Capital Reserves ₹2.42 Cr₹2.42 Cr₹2.42 Cr₹2.42 Cr₹2.42 Cr
    Profit & Loss Account Balance ₹-442 Cr₹44 Cr₹233 Cr₹643 Cr₹638 Cr
    General Reserves ₹144 Cr₹144 Cr₹144 Cr₹144 Cr₹144 Cr
    Other Reserves ₹-3.84 Cr₹-4.66 Cr₹-0.58 Cr₹-1.88 Cr₹51 Cr
Reserve excluding Revaluation Reserve ₹20 Cr₹505 Cr₹698 Cr₹1,107 Cr₹1,104 Cr
Revaluation reserve ----₹51 Cr
Shareholder's Funds ₹92 Cr₹577 Cr₹770 Cr₹1,179 Cr₹1,228 Cr
Minority Interest ₹-43 Cr₹-40 Cr₹-35 Cr₹-12 Cr₹16 Cr
Long-Term Borrowings -----
Secured Loans ----₹36 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ----₹170 Cr
    Term Loans - Institutions -----
    Other Secured ----₹-135 Cr
Unsecured Loans ₹231 Cr----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹231 Cr----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-75 Cr₹81 Cr₹140 Cr₹259 Cr₹342 Cr
    Deferred Tax Assets ₹325 Cr₹187 Cr₹119 Cr₹29 Cr₹188 Cr
    Deferred Tax Liability ₹250 Cr₹269 Cr₹259 Cr₹288 Cr₹531 Cr
Other Long Term Liabilities ₹2.39 Cr-₹0.03 Cr₹5.93 Cr-
Long Term Trade Payables ₹99 Cr₹94 Cr₹109 Cr₹79 Cr₹91 Cr
Long Term Provisions ₹140 Cr₹140 Cr₹45 Cr₹43 Cr₹51 Cr
Total Non-Current Liabilities ₹397 Cr₹315 Cr₹294 Cr₹387 Cr₹520 Cr
Current Liabilities -----
Trade Payables ₹1,158 Cr₹853 Cr₹1,273 Cr₹1,165 Cr₹1,378 Cr
    Sundry Creditors ₹1,158 Cr₹853 Cr₹1,273 Cr₹1,165 Cr₹1,378 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,659 Cr₹1,769 Cr₹1,140 Cr₹1,386 Cr₹1,467 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1,319 Cr₹1,141 Cr₹812 Cr₹901 Cr₹1,104 Cr
    Interest Accrued But Not Due ₹101 Cr₹36 Cr₹9.10 Cr₹7.99 Cr₹7.99 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹240 Cr₹593 Cr₹319 Cr₹478 Cr₹355 Cr
Short Term Borrowings ₹1,610 Cr₹1,878 Cr₹1,938 Cr₹2,130 Cr₹2,089 Cr
    Secured ST Loans repayable on Demands ₹1,610 Cr₹1,878 Cr₹1,938 Cr₹2,130 Cr₹2,089 Cr
    Working Capital Loans- Sec ₹1,610 Cr₹1,878 Cr₹1,938 Cr₹2,130 Cr₹2,089 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-1,610 Cr₹-1,878 Cr₹-1,938 Cr₹-2,130 Cr₹-2,089 Cr
Short Term Provisions ₹6.84 Cr₹7.03 Cr₹9.06 Cr₹9.61 Cr₹6.83 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹0.01 Cr₹2.46 Cr₹2.46 Cr-
    Provision for post retirement benefits ---₹0.32 Cr₹0.28 Cr
    Preference Dividend -----
    Other Provisions ₹6.84 Cr₹7.02 Cr₹6.60 Cr₹6.83 Cr₹6.55 Cr
Total Current Liabilities ₹4,434 Cr₹4,508 Cr₹4,360 Cr₹4,691 Cr₹4,941 Cr
Total Liabilities ₹4,880 Cr₹5,360 Cr₹5,389 Cr₹6,245 Cr₹6,704 Cr
ASSETS
Gross Block ₹606 Cr₹622 Cr₹644 Cr₹651 Cr₹715 Cr
Less: Accumulated Depreciation ₹284 Cr₹286 Cr₹274 Cr₹248 Cr₹223 Cr
Less: Impairment of Assets -----
Net Block ₹322 Cr₹336 Cr₹370 Cr₹403 Cr₹493 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹1.26 Cr₹1.01 Cr₹0.78 Cr₹0.42 Cr₹0.88 Cr
Long Term Investment ₹1.26 Cr₹1.01 Cr₹0.78 Cr₹0.42 Cr₹0.88 Cr
    Quoted ₹1.26 Cr₹1.01 Cr₹0.78 Cr₹0.42 Cr₹0.88 Cr
    Unquoted -----
Long Term Loans & Advances ₹225 Cr₹578 Cr₹612 Cr₹1,150 Cr₹1,187 Cr
Other Non Current Assets ₹48 Cr₹80 Cr₹118 Cr₹120 Cr₹127 Cr
Total Non-Current Assets ₹598 Cr₹995 Cr₹1,101 Cr₹1,674 Cr₹1,808 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹42 Cr₹39 Cr₹47 Cr₹44 Cr₹37 Cr
    Raw Materials ₹42 Cr₹37 Cr₹47 Cr₹44 Cr₹37 Cr
    Work-in Progress -₹1.18 Cr₹0.19 Cr₹0.02 Cr₹0.22 Cr
    Finished Goods -----
    Packing Materials -----
    Stores Ā and Spare -----
    Other Inventory -----
Sundry Debtors ₹677 Cr₹730 Cr₹808 Cr₹881 Cr₹2,891 Cr
    Debtors more than Six months ₹545 Cr₹528 Cr---
    Debtors Others ₹161 Cr₹235 Cr₹829 Cr₹903 Cr₹2,964 Cr
Cash and Bank ₹297 Cr₹274 Cr₹354 Cr₹381 Cr₹396 Cr
    Cash in hand ₹0.12 Cr₹0.10 Cr₹0.18 Cr₹0.26 Cr₹0.20 Cr
    Balances at Bank ₹296 Cr₹274 Cr₹354 Cr₹381 Cr₹396 Cr
    Other cash and bank balances -----
Other Current Assets ₹2,524 Cr₹2,485 Cr₹111 Cr₹58 Cr₹108 Cr
    Interest accrued on Investments ₹7.78 Cr₹10 Cr₹6.45 Cr₹9.66 Cr₹11 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2,402 Cr₹2,388 Cr₹18 Cr₹14 Cr₹10 Cr
    Other current_assets ₹114 Cr₹87 Cr₹87 Cr₹35 Cr₹87 Cr
Short Term Loans and Advances ₹742 Cr₹838 Cr₹2,968 Cr₹3,208 Cr₹1,463 Cr
    Advances recoverable in cash or in kind ₹380 Cr₹431 Cr₹2,579 Cr₹2,736 Cr₹1,050 Cr
    Advance income tax and TDS ----₹32 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹362 Cr₹407 Cr₹389 Cr₹471 Cr₹381 Cr
Total Current Assets ₹4,282 Cr₹4,365 Cr₹4,288 Cr₹4,571 Cr₹4,896 Cr
Net Current Assets (Including Current Investments) ₹-152 Cr₹-142 Cr₹-72 Cr₹-120 Cr₹-45 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹4,880 Cr₹5,360 Cr₹5,389 Cr₹6,245 Cr₹6,704 Cr
Contingent Liabilities ₹1,165 Cr₹856 Cr₹1,149 Cr₹1,106 Cr₹1,174 Cr
Total Debt ₹1,841 Cr₹1,878 Cr₹1,938 Cr₹2,130 Cr₹2,259 Cr
Book Value 12.7379.97106.72163.37163.05
Adjusted Book Value 12.7379.97106.72163.37163.05

Compare Balance Sheet of peers of BGR ENERGY SYSTEMS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BGR ENERGY SYSTEMS ₹289.7 Cr -2.8% -55.1% -20.4% Stock Analytics
LARSEN & TOUBRO ₹494,998.0 Cr 4.8% 8.3% 63.9% Stock Analytics
RAIL VIKAS NIGAM ₹52,334.0 Cr 6.2% -1.6% 289.3% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹48,734.2 Cr 5% -10.5% 97.2% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹39,543.4 Cr 7.8% -12.4% 134.8% Stock Analytics
IRCON INTERNATIONAL ₹20,573.8 Cr 5% -1.4% 303.6% Stock Analytics


BGR ENERGY SYSTEMS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BGR ENERGY SYSTEMS

-2.8%

-55.1%

-20.4%

SENSEX

-1.1%

-0.1%

22.7%


You may also like the below Video Courses