Home > Income Statement > BEEKAY STEEL INDUSTRIES

BEEKAY STEEL INDUSTRIES
Income Statement

BEEKAY STEEL INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BEEKAY STEEL INDUSTRIES
Please provide your vote to see the results

BEEKAY STEEL INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹1,175 Cr₹1,076 Cr₹1,001 Cr₹1,128 Cr₹1,296 Cr
     Sales ₹905 Cr₹774 Cr₹702 Cr₹861 Cr₹1,033 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹207 Cr₹233 Cr₹230 Cr₹179 Cr₹149 Cr
     Revenue from property development -----
     Other Operational Income ₹62 Cr₹70 Cr₹69 Cr₹88 Cr₹114 Cr
Less: Excise Duty -----
Net Sales ₹1,175 Cr₹1,076 Cr₹1,001 Cr₹1,128 Cr₹1,296 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-57 Cr₹-33 Cr₹-6.24 Cr₹29 Cr₹-10 Cr
Raw Material Consumed ₹750 Cr₹672 Cr₹589 Cr₹656 Cr₹818 Cr
     Opening Raw Materials ₹120 Cr₹100 Cr₹118 Cr₹141 Cr₹121 Cr
     Purchases Raw Materials ₹720 Cr₹686 Cr₹567 Cr₹627 Cr₹794 Cr
     Closing Raw Materials ₹98 Cr₹120 Cr₹100 Cr₹118 Cr₹141 Cr
     Other Direct Purchases / Brought in cost ₹7.84 Cr₹5.16 Cr₹3.13 Cr₹5.79 Cr₹44 Cr
     Other raw material cost -----
Power & Fuel Cost ₹142 Cr₹146 Cr₹145 Cr₹141 Cr₹127 Cr
     Electricity & Power ₹142 Cr₹146 Cr₹54 Cr₹45 Cr₹41 Cr
     Oil, Fuel & Natural gas --₹62 Cr₹67 Cr₹56 Cr
     Coals etc --₹29 Cr₹28 Cr₹30 Cr
     Other power & fuel --₹0.24 Cr₹0.21 Cr₹0.11 Cr
Employee Cost ₹61 Cr₹49 Cr₹39 Cr₹37 Cr₹34 Cr
     Salaries, Wages & Bonus ₹55 Cr₹44 Cr₹35 Cr₹33 Cr₹31 Cr
     Contributions to EPF & Pension Funds ₹3.81 Cr₹3.01 Cr₹2.42 Cr₹2.37 Cr₹2.14 Cr
     Workmen and Staff Welfare Expenses ₹2.06 Cr₹1.75 Cr₹1.63 Cr₹1.66 Cr₹1.58 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹135 Cr₹85 Cr₹68 Cr₹63 Cr₹68 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹44 Cr₹31 Cr₹26 Cr₹25 Cr₹23 Cr
     Repairs and Maintenance ₹10 Cr₹7.29 Cr₹4.68 Cr₹3.00 Cr₹2.42 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹81 Cr₹47 Cr₹37 Cr₹35 Cr₹43 Cr
General and Administration Expenses ₹21 Cr₹16 Cr₹14 Cr₹12 Cr₹10 Cr
     Rent , Rates & Taxes ₹11 Cr₹7.82 Cr₹4.47 Cr₹3.85 Cr₹3.32 Cr
     Insurance ₹1.18 Cr₹0.90 Cr₹0.61 Cr₹0.63 Cr₹0.58 Cr
     Printing and stationery ₹0.26 Cr₹0.30 Cr₹0.23 Cr₹0.20 Cr₹0.18 Cr
     Professional and legal fees ₹2.49 Cr₹1.57 Cr₹1.64 Cr₹1.31 Cr₹1.89 Cr
     Traveling and conveyance ₹2.11 Cr₹1.96 Cr₹1.60 Cr₹1.73 Cr₹0.76 Cr
     Other Administration ₹3.82 Cr₹3.89 Cr₹5.65 Cr₹4.34 Cr₹3.68 Cr
Selling and Distribution Expenses ₹14 Cr₹8.91 Cr₹10 Cr₹18 Cr₹22 Cr
     Advertisement & Sales Promotion --₹5.41 Cr₹3.51 Cr₹3.89 Cr
     Sales Commissions & Incentives --₹2.33 Cr₹2.86 Cr₹2.99 Cr
     Freight and Forwarding --₹2.37 Cr₹12 Cr₹15 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹14 Cr₹8.91 Cr₹0.16 Cr₹0.42 Cr₹0.95 Cr
Miscellaneous Expenses ₹15 Cr₹9.82 Cr₹5.75 Cr₹5.10 Cr₹4.18 Cr
     Bad debts /advances written off ---₹0.05 Cr₹0.38 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹0.01 Cr₹0.65 Cr₹0.62 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹15 Cr₹9.82 Cr₹5.73 Cr₹4.40 Cr₹3.18 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,080 Cr₹953 Cr₹864 Cr₹962 Cr₹1,074 Cr
Operating Profit (Excl OI) ₹95 Cr₹123 Cr₹137 Cr₹166 Cr₹223 Cr
Other Income ₹22 Cr₹38 Cr₹49 Cr₹14 Cr₹18 Cr
     Interest Received ₹1.05 Cr₹0.55 Cr₹1.38 Cr₹0.64 Cr₹0.58 Cr
     Dividend Received ₹1.67 Cr₹1.22 Cr₹1.11 Cr₹0.49 Cr₹0.18 Cr
     Profit on sale of Fixed Assets ₹0.10 Cr₹0.17 Cr₹0.14 Cr₹2.89 Cr₹3.10 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹19 Cr₹36 Cr₹46 Cr₹9.86 Cr₹14 Cr
Operating Profit ₹117 Cr₹161 Cr₹185 Cr₹180 Cr₹240 Cr
Interest ₹24 Cr₹17 Cr₹12 Cr₹10 Cr₹12 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.60 Cr₹0.69 Cr₹0.88 Cr₹0.71 Cr₹1.47 Cr
     Other Interest ₹23 Cr₹17 Cr₹11 Cr₹9.62 Cr₹11 Cr
PBDT ₹93 Cr₹144 Cr₹173 Cr₹170 Cr₹228 Cr
Depreciation ₹43 Cr₹33 Cr₹27 Cr₹27 Cr₹22 Cr
Profit Before Taxation & Exceptional Items ₹50 Cr₹110 Cr₹147 Cr₹143 Cr₹207 Cr
Exceptional Income / Expenses ₹-0.37 Cr----
Profit Before Tax ₹50 Cr₹110 Cr₹147 Cr₹143 Cr₹207 Cr
Provision for Tax ₹14 Cr₹23 Cr₹17 Cr₹37 Cr₹51 Cr
     Current Income Tax -₹14 Cr₹30 Cr₹38 Cr₹52 Cr
     Deferred Tax ₹14 Cr₹8.54 Cr₹-12 Cr₹-0.31 Cr₹-1.00 Cr
     Other taxes -----
Profit After Tax ₹35 Cr₹88 Cr₹129 Cr₹105 Cr₹156 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹0.94 Cr₹1.51 Cr₹0.91 Cr₹0.62 Cr₹1.01 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹36 Cr₹89 Cr₹130 Cr₹106 Cr₹157 Cr
Adjustments to PAT -----
Profit Balance B/F ₹906 Cr₹833 Cr₹704 Cr₹601 Cr₹445 Cr
Appropriations ₹942 Cr₹922 Cr₹834 Cr₹707 Cr₹601 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.12 Cr₹16 Cr₹0.82 Cr₹3.03 Cr₹0.64 Cr
Equity Dividend % ₹10.00₹10.00₹10.00₹10.00₹10.00
Earnings Per Share ₹19.05₹46.73₹68.25₹55.60₹82.21
Adjusted EPS ₹19.05₹46.73₹68.25₹55.60₹82.21

Compare Income Statement of peers of BEEKAY STEEL INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BEEKAY STEEL INDUSTRIES ₹753.0 Cr -2.2% -10% -11.2% Stock Analytics
JSW STEEL ₹328,962.0 Cr -0.7% 14.4% 14.8% Stock Analytics
TATA STEEL ₹233,441.0 Cr -1.3% 7.3% 3.2% Stock Analytics
STEEL AUTHORITY OF INDIA ₹72,862.5 Cr 3.3% 3.8% 23% Stock Analytics
APL APOLLO TUBES ₹62,473.1 Cr 2.9% 4.2% 23.9% Stock Analytics
JINDAL STAINLESS ₹58,781.1 Cr 1.2% -0.4% -1.6% Stock Analytics


BEEKAY STEEL INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BEEKAY STEEL INDUSTRIES

-2.2%

-10%

-11.2%

SENSEX

0.7%

11.7%

-2%


You may also like the below Video Courses