BEEKAY STEEL INDUSTRIES
|
BEEKAY STEEL INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,175 Cr | ₹1,076 Cr | ₹1,001 Cr | ₹1,128 Cr | ₹1,296 Cr |
| Sales | ₹905 Cr | ₹774 Cr | ₹702 Cr | ₹861 Cr | ₹1,033 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹207 Cr | ₹233 Cr | ₹230 Cr | ₹179 Cr | ₹149 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹62 Cr | ₹70 Cr | ₹69 Cr | ₹88 Cr | ₹114 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,175 Cr | ₹1,076 Cr | ₹1,001 Cr | ₹1,128 Cr | ₹1,296 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-57 Cr | ₹-33 Cr | ₹-6.24 Cr | ₹29 Cr | ₹-10 Cr |
| Raw Material Consumed | ₹750 Cr | ₹672 Cr | ₹589 Cr | ₹656 Cr | ₹818 Cr |
| Opening Raw Materials | ₹120 Cr | ₹100 Cr | ₹118 Cr | ₹141 Cr | ₹121 Cr |
| Purchases Raw Materials | ₹720 Cr | ₹686 Cr | ₹567 Cr | ₹627 Cr | ₹794 Cr |
| Closing Raw Materials | ₹98 Cr | ₹120 Cr | ₹100 Cr | ₹118 Cr | ₹141 Cr |
| Other Direct Purchases / Brought in cost | ₹7.84 Cr | ₹5.16 Cr | ₹3.13 Cr | ₹5.79 Cr | ₹44 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹142 Cr | ₹146 Cr | ₹145 Cr | ₹141 Cr | ₹127 Cr |
| Electricity & Power | ₹142 Cr | ₹146 Cr | ₹54 Cr | ₹45 Cr | ₹41 Cr |
| Oil, Fuel & Natural gas | - | - | ₹62 Cr | ₹67 Cr | ₹56 Cr |
| Coals etc | - | - | ₹29 Cr | ₹28 Cr | ₹30 Cr |
| Other power & fuel | - | - | ₹0.24 Cr | ₹0.21 Cr | ₹0.11 Cr |
| Employee Cost | ₹61 Cr | ₹49 Cr | ₹39 Cr | ₹37 Cr | ₹34 Cr |
| Salaries, Wages & Bonus | ₹55 Cr | ₹44 Cr | ₹35 Cr | ₹33 Cr | ₹31 Cr |
| Contributions to EPF & Pension Funds | ₹3.81 Cr | ₹3.01 Cr | ₹2.42 Cr | ₹2.37 Cr | ₹2.14 Cr |
| Workmen and Staff Welfare Expenses | ₹2.06 Cr | ₹1.75 Cr | ₹1.63 Cr | ₹1.66 Cr | ₹1.58 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹135 Cr | ₹85 Cr | ₹68 Cr | ₹63 Cr | ₹68 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹44 Cr | ₹31 Cr | ₹26 Cr | ₹25 Cr | ₹23 Cr |
| Repairs and Maintenance | ₹10 Cr | ₹7.29 Cr | ₹4.68 Cr | ₹3.00 Cr | ₹2.42 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹81 Cr | ₹47 Cr | ₹37 Cr | ₹35 Cr | ₹43 Cr |
| General and Administration Expenses | ₹21 Cr | ₹16 Cr | ₹14 Cr | ₹12 Cr | ₹10 Cr |
| Rent , Rates & Taxes | ₹11 Cr | ₹7.82 Cr | ₹4.47 Cr | ₹3.85 Cr | ₹3.32 Cr |
| Insurance | ₹1.18 Cr | ₹0.90 Cr | ₹0.61 Cr | ₹0.63 Cr | ₹0.58 Cr |
| Printing and stationery | ₹0.26 Cr | ₹0.30 Cr | ₹0.23 Cr | ₹0.20 Cr | ₹0.18 Cr |
| Professional and legal fees | ₹2.49 Cr | ₹1.57 Cr | ₹1.64 Cr | ₹1.31 Cr | ₹1.89 Cr |
| Traveling and conveyance | ₹2.11 Cr | ₹1.96 Cr | ₹1.60 Cr | ₹1.73 Cr | ₹0.76 Cr |
| Other Administration | ₹3.82 Cr | ₹3.89 Cr | ₹5.65 Cr | ₹4.34 Cr | ₹3.68 Cr |
| Selling and Distribution Expenses | ₹14 Cr | ₹8.91 Cr | ₹10 Cr | ₹18 Cr | ₹22 Cr |
| Advertisement & Sales Promotion | - | - | ₹5.41 Cr | ₹3.51 Cr | ₹3.89 Cr |
| Sales Commissions & Incentives | - | - | ₹2.33 Cr | ₹2.86 Cr | ₹2.99 Cr |
| Freight and Forwarding | - | - | ₹2.37 Cr | ₹12 Cr | ₹15 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹14 Cr | ₹8.91 Cr | ₹0.16 Cr | ₹0.42 Cr | ₹0.95 Cr |
| Miscellaneous Expenses | ₹15 Cr | ₹9.82 Cr | ₹5.75 Cr | ₹5.10 Cr | ₹4.18 Cr |
| Bad debts /advances written off | - | - | - | ₹0.05 Cr | ₹0.38 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | ₹0.01 Cr | ₹0.65 Cr | ₹0.62 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹15 Cr | ₹9.82 Cr | ₹5.73 Cr | ₹4.40 Cr | ₹3.18 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,080 Cr | ₹953 Cr | ₹864 Cr | ₹962 Cr | ₹1,074 Cr |
| Operating Profit (Excl OI) | ₹95 Cr | ₹123 Cr | ₹137 Cr | ₹166 Cr | ₹223 Cr |
| Other Income | ₹22 Cr | ₹38 Cr | ₹49 Cr | ₹14 Cr | ₹18 Cr |
| Interest Received | ₹1.05 Cr | ₹0.55 Cr | ₹1.38 Cr | ₹0.64 Cr | ₹0.58 Cr |
| Dividend Received | ₹1.67 Cr | ₹1.22 Cr | ₹1.11 Cr | ₹0.49 Cr | ₹0.18 Cr |
| Profit on sale of Fixed Assets | ₹0.10 Cr | ₹0.17 Cr | ₹0.14 Cr | ₹2.89 Cr | ₹3.10 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹19 Cr | ₹36 Cr | ₹46 Cr | ₹9.86 Cr | ₹14 Cr |
| Operating Profit | ₹117 Cr | ₹161 Cr | ₹185 Cr | ₹180 Cr | ₹240 Cr |
| Interest | ₹24 Cr | ₹17 Cr | ₹12 Cr | ₹10 Cr | ₹12 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.60 Cr | ₹0.69 Cr | ₹0.88 Cr | ₹0.71 Cr | ₹1.47 Cr |
| Other Interest | ₹23 Cr | ₹17 Cr | ₹11 Cr | ₹9.62 Cr | ₹11 Cr |
| PBDT | ₹93 Cr | ₹144 Cr | ₹173 Cr | ₹170 Cr | ₹228 Cr |
| Depreciation | ₹43 Cr | ₹33 Cr | ₹27 Cr | ₹27 Cr | ₹22 Cr |
| Profit Before Taxation & Exceptional Items | ₹50 Cr | ₹110 Cr | ₹147 Cr | ₹143 Cr | ₹207 Cr |
| Exceptional Income / Expenses | ₹-0.37 Cr | - | - | - | - |
| Profit Before Tax | ₹50 Cr | ₹110 Cr | ₹147 Cr | ₹143 Cr | ₹207 Cr |
| Provision for Tax | ₹14 Cr | ₹23 Cr | ₹17 Cr | ₹37 Cr | ₹51 Cr |
| Current Income Tax | - | ₹14 Cr | ₹30 Cr | ₹38 Cr | ₹52 Cr |
| Deferred Tax | ₹14 Cr | ₹8.54 Cr | ₹-12 Cr | ₹-0.31 Cr | ₹-1.00 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹35 Cr | ₹88 Cr | ₹129 Cr | ₹105 Cr | ₹156 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | ₹0.94 Cr | ₹1.51 Cr | ₹0.91 Cr | ₹0.62 Cr | ₹1.01 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹36 Cr | ₹89 Cr | ₹130 Cr | ₹106 Cr | ₹157 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹906 Cr | ₹833 Cr | ₹704 Cr | ₹601 Cr | ₹445 Cr |
| Appropriations | ₹942 Cr | ₹922 Cr | ₹834 Cr | ₹707 Cr | ₹601 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹2.12 Cr | ₹16 Cr | ₹0.82 Cr | ₹3.03 Cr | ₹0.64 Cr |
| Equity Dividend % | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Earnings Per Share | ₹19.05 | ₹46.73 | ₹68.25 | ₹55.60 | ₹82.21 |
| Adjusted EPS | ₹19.05 | ₹46.73 | ₹68.25 | ₹55.60 | ₹82.21 |
Compare Income Statement of peers of BEEKAY STEEL INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BEEKAY STEEL INDUSTRIES | ₹753.0 Cr | -2.2% | -10% | -11.2% | Stock Analytics | |
| JSW STEEL | ₹328,962.0 Cr | -0.7% | 14.4% | 14.8% | Stock Analytics | |
| TATA STEEL | ₹233,441.0 Cr | -1.3% | 7.3% | 3.2% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹72,862.5 Cr | 3.3% | 3.8% | 23% | Stock Analytics | |
| APL APOLLO TUBES | ₹62,473.1 Cr | 2.9% | 4.2% | 23.9% | Stock Analytics | |
| JINDAL STAINLESS | ₹58,781.1 Cr | 1.2% | -0.4% | -1.6% | Stock Analytics | |
BEEKAY STEEL INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BEEKAY STEEL INDUSTRIES | -2.2% |
-10% |
-11.2% |
| SENSEX | 0.7% |
11.7% |
-2% |
You may also like the below Video Courses