BCPL RAILWAY INFRASTRUCTURE
|
BCPL RAILWAY INFRASTRUCTURE Last 5 Year Income Statement History
[Consolidated]
| Mar2023 | Mar2022 | |
|---|---|---|
| INCOME : | ||
| Gross Sales | ₹123 Cr | ₹105 Cr |
| Sales | - | - |
| Job Work/ Contract Receipts | - | - |
| Processing Charges / Service Income | ₹123 Cr | ₹105 Cr |
| Revenue from property development | - | - |
| Other Operational Income | ₹0.22 Cr | ₹0.27 Cr |
| Less: Excise Duty | - | - |
| Net Sales | ₹123 Cr | ₹105 Cr |
| EXPENDITURE : | ||
| Increase/Decrease in Stock | - | - |
| Raw Material Consumed | ₹75 Cr | ₹67 Cr |
| Opening Raw Materials | - | - |
| Purchases Raw Materials | - | - |
| Closing Raw Materials | - | - |
| Other Direct Purchases / Brought in cost | ₹19 Cr | ₹30 Cr |
| Other raw material cost | ₹55 Cr | ₹37 Cr |
| Power & Fuel Cost | ₹0.92 Cr | ₹0.92 Cr |
| Electricity & Power | ₹0.10 Cr | ₹0.09 Cr |
| Oil, Fuel & Natural gas | ₹0.82 Cr | ₹0.83 Cr |
| Coals etc | - | - |
| Other power & fuel | - | - |
| Employee Cost | ₹3.47 Cr | ₹3.26 Cr |
| Salaries, Wages & Bonus | ₹3.06 Cr | ₹2.79 Cr |
| Contributions to EPF & Pension Funds | ₹0.16 Cr | ₹0.18 Cr |
| Workmen and Staff Welfare Expenses | ₹0.13 Cr | ₹0.13 Cr |
| Other Employees Cost | ₹0.11 Cr | ₹0.16 Cr |
| Other Manufacturing Expenses | ₹29 Cr | ₹21 Cr |
| Sub-contracted / Out sourced services | - | - |
| Processing Charges | ₹25 Cr | ₹17 Cr |
| Repairs and Maintenance | - | - |
| Packing Material Consumed | - | - |
| Other Mfg Exp | ₹4.26 Cr | ₹3.49 Cr |
| General and Administration Expenses | ₹3.27 Cr | ₹2.93 Cr |
| Rent , Rates & Taxes | ₹0.46 Cr | ₹0.38 Cr |
| Insurance | ₹0.04 Cr | ₹0.14 Cr |
| Printing and stationery | ₹0.11 Cr | ₹0.10 Cr |
| Professional and legal fees | ₹0.46 Cr | ₹0.45 Cr |
| Traveling and conveyance | ₹0.39 Cr | ₹0.28 Cr |
| Other Administration | ₹1.82 Cr | ₹1.57 Cr |
| Selling and Distribution Expenses | ₹0.24 Cr | ₹0.22 Cr |
| Advertisement & Sales Promotion | ₹0.12 Cr | ₹0.09 Cr |
| Sales Commissions & Incentives | - | - |
| Freight and Forwarding | ₹0.12 Cr | ₹0.13 Cr |
| Handling and Clearing Charges | - | - |
| Other Selling Expenses | - | - |
| Miscellaneous Expenses | ₹1.08 Cr | ₹0.75 Cr |
| Bad debts /advances written off | - | - |
| Provision for doubtful debts | - | - |
| Losson disposal of fixed assets(net) | ₹0.02 Cr | - |
| Losson foreign exchange fluctuations | - | - |
| Losson sale of non-trade current investments | - | - |
| Other Miscellaneous Expenses | ₹1.06 Cr | ₹0.75 Cr |
| Less: Expenses Capitalised | - | - |
| Total Expenditure | ₹113 Cr | ₹96 Cr |
| Operating Profit (Excl OI) | ₹10 Cr | ₹9.61 Cr |
| Other Income | ₹2.71 Cr | ₹2.18 Cr |
| Interest Received | ₹0.64 Cr | ₹0.48 Cr |
| Dividend Received | ₹0.05 Cr | - |
| Profit on sale of Fixed Assets | - | ₹0.06 Cr |
| Profits on sale of Investments | - | - |
| Provision Written Back | - | - |
| Foreign Exchange Gains | ₹0.37 Cr | ₹0.20 Cr |
| Others | ₹1.65 Cr | ₹1.45 Cr |
| Operating Profit | ₹13 Cr | ₹12 Cr |
| Interest | ₹1.68 Cr | ₹1.09 Cr |
| InterestonDebenture / Bonds | - | - |
| Interest on Term Loan | - | - |
| Intereston Fixed deposits | - | - |
| Bank Charges etc | ₹0.41 Cr | ₹0.51 Cr |
| Other Interest | ₹1.27 Cr | ₹0.58 Cr |
| PBDT | ₹11 Cr | ₹11 Cr |
| Depreciation | ₹0.17 Cr | ₹0.16 Cr |
| Profit Before Taxation & Exceptional Items | ₹11 Cr | ₹11 Cr |
| Exceptional Income / Expenses | - | - |
| Profit Before Tax | ₹11 Cr | ₹11 Cr |
| Provision for Tax | ₹3.01 Cr | ₹3.14 Cr |
| Current Income Tax | ₹2.73 Cr | ₹2.51 Cr |
| Deferred Tax | ₹0.28 Cr | ₹0.30 Cr |
| Other taxes | - | ₹0.33 Cr |
| Profit After Tax | ₹8.03 Cr | ₹7.41 Cr |
| Extra items | - | - |
| Minority Interest | ₹0.02 Cr | ₹0.00 Cr |
| Share of Associate | - | - |
| Other Consolidated Items | - | - |
| Consolidated Net Profit | ₹8.05 Cr | ₹7.41 Cr |
| Adjustments to PAT | - | - |
| Profit Balance B/F | ₹50 Cr | ₹43 Cr |
| Appropriations | ₹58 Cr | ₹51 Cr |
| General Reserves | - | - |
| Proposed Equity Dividend | - | - |
| Corporate dividend tax | - | - |
| Other Appropriation | ₹1.16 Cr | ₹1.18 Cr |
| Equity Dividend % | ₹7.00 | ₹7.00 |
| Earnings Per Share | ₹4.81 | ₹4.43 |
| Adjusted EPS | ₹4.81 | ₹4.43 |
Compare Income Statement of peers of BCPL RAILWAY INFRASTRUCTURE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BCPL RAILWAY INFRASTRUCTURE | ₹167.9 Cr | NA | NA | NA | Stock Analytics | |
| BHARAT ELECTRONICS | ₹172,767.0 Cr | 7.5% | -3% | 111.5% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹91,909.1 Cr | 9.6% | 4.3% | 215.2% | Stock Analytics | |
| THERMAX | ₹52,850.6 Cr | 14% | 9.6% | 71% | Stock Analytics | |
| TRIVENI TURBINE | ₹17,098.6 Cr | 10.1% | 17.5% | 70.4% | Stock Analytics | |
| KIRLOSKAR OIL ENGINES | ₹13,816.8 Cr | 2.3% | -9.3% | 127.1% | Stock Analytics | |
BCPL RAILWAY INFRASTRUCTURE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BCPL RAILWAY INFRASTRUCTURE | NA | NA |
|
| SENSEX | 1.3% |
2.6% |
24% |
You may also like the below Video Courses
