BCPL RAILWAY INFRASTRUCTURE
|
BCPL RAILWAY INFRASTRUCTURE Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| EQUITY AND LIABILITIES | ||||
| Share Capital | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Equity - Authorised | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity - Issued | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Equity Paid Up | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Equity Shares Forfeited | - | - | - | - |
| Adjustments to Equity | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - |
| Total Reserves | ₹76 Cr | ₹72 Cr | ₹68 Cr | ₹60 Cr |
| Securities Premium | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Capital Reserves | - | - | - | - |
| Profit & Loss Account Balance | ₹66 Cr | ₹61 Cr | ₹56 Cr | ₹50 Cr |
| General Reserves | - | - | - | - |
| Other Reserves | ₹0.10 Cr | ₹1.59 Cr | ₹1.25 Cr | ₹0.81 Cr |
| Reserve excluding Revaluation Reserve | ₹76 Cr | ₹72 Cr | ₹68 Cr | ₹60 Cr |
| Revaluation reserve | - | - | - | - |
| Shareholder's Funds | ₹93 Cr | ₹89 Cr | ₹84 Cr | ₹77 Cr |
| Minority Interest | ₹5.96 Cr | ₹7.54 Cr | ₹6.64 Cr | ₹0.87 Cr |
| Long-Term Borrowings | - | - | - | - |
| Secured Loans | ₹29 Cr | ₹22 Cr | ₹0.45 Cr | ₹0.85 Cr |
| Non Convertible Debentures | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - |
| Packing Credit - Bank | - | - | - | - |
| Inter Corporate & Security Deposit | ₹9.83 Cr | - | - | - |
| Term Loans - Banks | ₹19 Cr | ₹21 Cr | ₹0.27 Cr | ₹0.80 Cr |
| Term Loans - Institutions | - | - | - | - |
| Other Secured | ₹0.15 Cr | ₹0.16 Cr | ₹0.18 Cr | ₹0.05 Cr |
| Unsecured Loans | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - |
| Loans - Banks | - | - | - | - |
| Loans - Govt. | - | - | - | - |
| Loans - Others | - | - | - | - |
| Other Unsecured Loan | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-1.77 Cr | ₹-0.29 Cr | ₹-0.42 Cr | ₹-0.70 Cr |
| Deferred Tax Assets | ₹1.97 Cr | ₹0.88 Cr | ₹0.88 Cr | ₹1.07 Cr |
| Deferred Tax Liability | ₹0.20 Cr | ₹0.58 Cr | ₹0.46 Cr | ₹0.37 Cr |
| Other Long Term Liabilities | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Long Term Trade Payables | - | - | - | - |
| Long Term Provisions | ₹0.53 Cr | ₹0.63 Cr | ₹0.33 Cr | ₹0.58 Cr |
| Total Non-Current Liabilities | ₹28 Cr | ₹22 Cr | ₹0.39 Cr | ₹0.75 Cr |
| Current Liabilities | - | - | - | - |
| Trade Payables | ₹26 Cr | ₹14 Cr | ₹9.42 Cr | ₹5.10 Cr |
| Sundry Creditors | ₹26 Cr | ₹14 Cr | ₹9.42 Cr | ₹5.10 Cr |
| Acceptances | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - |
| Other Current Liabilities | ₹8.13 Cr | ₹7.26 Cr | ₹12 Cr | ₹18 Cr |
| Bank Overdraft / Short term credit | - | ₹0.05 Cr | - | - |
| Advances received from customers | ₹2.38 Cr | ₹3.29 Cr | ₹8.65 Cr | ₹15 Cr |
| Interest Accrued But Not Due | - | ₹0.00 Cr | ₹0.00 Cr | - |
| Share Application Money | - | - | ₹0.47 Cr | - |
| Current maturity of Debentures & Bonds | - | - | - | - |
| Current maturity - Others | - | - | - | - |
| Other Liabilities | ₹5.75 Cr | ₹3.92 Cr | ₹2.79 Cr | ₹2.76 Cr |
| Short Term Borrowings | ₹44 Cr | ₹16 Cr | ₹1.47 Cr | ₹0.63 Cr |
| Secured ST Loans repayable on Demands | ₹44 Cr | ₹16 Cr | ₹1.47 Cr | ₹0.63 Cr |
| Working Capital Loans- Sec | ₹44 Cr | ₹16 Cr | ₹1.47 Cr | ₹0.63 Cr |
| Buyers Credits - Unsec | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - |
| Other Unsecured Loans | ₹-44 Cr | ₹-16 Cr | ₹-1.47 Cr | ₹-0.63 Cr |
| Short Term Provisions | ₹2.79 Cr | ₹1.93 Cr | ₹3.02 Cr | ₹2.55 Cr |
| Proposed Equity Dividend | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - |
| Provision for Tax | ₹2.61 Cr | ₹1.80 Cr | ₹2.73 Cr | ₹2.51 Cr |
| Provision for post retirement benefits | - | - | - | - |
| Preference Dividend | - | - | - | - |
| Other Provisions | ₹0.17 Cr | ₹0.13 Cr | ₹0.29 Cr | ₹0.04 Cr |
| Total Current Liabilities | ₹80 Cr | ₹39 Cr | ₹26 Cr | ₹26 Cr |
| Total Liabilities | ₹207 Cr | ₹158 Cr | ₹117 Cr | ₹105 Cr |
| ASSETS | ||||
| Gross Block | ₹48 Cr | ₹10 Cr | ₹5.51 Cr | ₹3.31 Cr |
| Less: Accumulated Depreciation | ₹2.64 Cr | ₹1.49 Cr | ₹1.27 Cr | ₹1.12 Cr |
| Less: Impairment of Assets | - | - | - | - |
| Net Block | ₹45 Cr | ₹8.77 Cr | ₹4.24 Cr | ₹2.20 Cr |
| Lease Adjustment A/c | - | - | - | - |
| Capital Work in Progress | - | ₹28 Cr | ₹6.61 Cr | ₹0.22 Cr |
| Non Current Investments | ₹3.33 Cr | ₹4.66 Cr | ₹4.35 Cr | ₹3.97 Cr |
| Long Term Investment | ₹3.33 Cr | ₹4.66 Cr | ₹4.35 Cr | ₹3.97 Cr |
| Quoted | - | - | - | - |
| Unquoted | ₹3.33 Cr | ₹4.66 Cr | ₹4.35 Cr | ₹3.97 Cr |
| Long Term Loans & Advances | ₹12 Cr | ₹18 Cr | ₹24 Cr | ₹21 Cr |
| Other Non Current Assets | ₹8.50 Cr | ₹5.06 Cr | ₹6.29 Cr | ₹12 Cr |
| Total Non-Current Assets | ₹71 Cr | ₹66 Cr | ₹47 Cr | ₹40 Cr |
| Current Assets Loans & Advances | - | - | - | - |
| Currents Investments | - | - | - | - |
| Quoted | - | - | - | - |
| Unquoted | - | - | - | - |
| Inventories | ₹61 Cr | ₹45 Cr | ₹34 Cr | ₹28 Cr |
| Raw Materials | ₹1.13 Cr | - | - | - |
| Work-in Progress | ₹52 Cr | ₹45 Cr | ₹34 Cr | ₹28 Cr |
| Finished Goods | ₹7.21 Cr | - | - | - |
| Packing Materials | ₹0.28 Cr | - | - | - |
| Stores  and Spare | - | - | - | - |
| Other Inventory | ₹0.61 Cr | - | - | - |
| Sundry Debtors | ₹13 Cr | ₹11 Cr | ₹16 Cr | ₹19 Cr |
| Debtors more than Six months | - | ₹7.17 Cr | ₹5.42 Cr | ₹0.12 Cr |
| Debtors Others | ₹13 Cr | ₹3.46 Cr | ₹10 Cr | ₹19 Cr |
| Cash and Bank | ₹20 Cr | ₹7.32 Cr | ₹1.99 Cr | ₹7.58 Cr |
| Cash in hand | ₹0.05 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.12 Cr |
| Balances at Bank | ₹20 Cr | ₹7.25 Cr | ₹1.92 Cr | ₹7.46 Cr |
| Other cash and bank balances | - | - | - | - |
| Other Current Assets | ₹0.36 Cr | ₹0.68 Cr | ₹0.75 Cr | ₹0.30 Cr |
| Interest accrued on Investments | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - |
| Deposits with Government | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - |
| Prepaid Expenses | ₹0.27 Cr | ₹0.18 Cr | ₹0.08 Cr | ₹0.04 Cr |
| Other current_assets | ₹0.09 Cr | ₹0.50 Cr | ₹0.67 Cr | ₹0.27 Cr |
| Short Term Loans and Advances | ₹43 Cr | ₹28 Cr | ₹17 Cr | ₹8.43 Cr |
| Advances recoverable in cash or in kind | ₹2.59 Cr | ₹1.83 Cr | ₹1.85 Cr | ₹2.23 Cr |
| Advance income tax and TDS | ₹4.02 Cr | ₹2.12 Cr | ₹2.17 Cr | ₹2.18 Cr |
| Amounts due from directors | - | - | - | - |
| Due From Subsidiaries | - | - | - | - |
| Inter corporate deposits | - | - | - | - |
| Corporate Deposits | - | - | - | - |
| Other Loans & Advances | ₹36 Cr | ₹24 Cr | ₹13 Cr | ₹4.02 Cr |
| Total Current Assets | ₹136 Cr | ₹91 Cr | ₹70 Cr | ₹64 Cr |
| Net Current Assets (Including Current Investments) | ₹56 Cr | ₹52 Cr | ₹44 Cr | ₹38 Cr |
| Miscellaneous Expenses not written off | - | - | - | - |
| Total Assets | ₹207 Cr | ₹158 Cr | ₹117 Cr | ₹105 Cr |
| Contingent Liabilities | ₹76 Cr | ₹54 Cr | ₹50 Cr | ₹61 Cr |
| Total Debt | ₹75 Cr | ₹40 Cr | ₹2.68 Cr | ₹2.38 Cr |
| Book Value | 55.64 | 53.25 | 50.48 | 46.10 |
| Adjusted Book Value | 55.64 | 53.25 | 50.48 | 46.10 |
Compare Balance Sheet of peers of BCPL RAILWAY INFRASTRUCTURE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BCPL RAILWAY INFRASTRUCTURE | ₹131.9 Cr | 3.6% | 1.5% | -19.5% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹98,124.5 Cr | 3.2% | 21.4% | 17.6% | Stock Analytics | |
| THERMAX | ₹35,804.1 Cr | -4.3% | -3.2% | -41% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹21,731.4 Cr | 5.6% | 5.9% | -16% | Stock Analytics | |
| TRIVENI TURBINE | ₹17,183.0 Cr | 2.2% | 3.1% | -15.6% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹13,779.4 Cr | 2.5% | -11.9% | -16.1% | Stock Analytics | |
BCPL RAILWAY INFRASTRUCTURE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BCPL RAILWAY INFRASTRUCTURE | 3.6% |
1.5% |
-19.5% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses