Home > Income Statement > BCL INDUSTRIES

BCL INDUSTRIES
Income Statement

BCL INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BCL INDUSTRIES
Please provide your vote to see the results

BCL INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹2,910 Cr₹2,201 Cr₹1,820 Cr₹1,993 Cr₹1,431 Cr
     Sales ₹2,860 Cr₹2,163 Cr₹1,792 Cr₹1,955 Cr₹1,408 Cr
     Job Work/ Contract Receipts ₹8.19 Cr₹10 Cr₹3.12 Cr-₹0.31 Cr
     Processing Charges / Service Income ₹33 Cr₹22 Cr₹14 Cr₹29 Cr₹1.32 Cr
     Revenue from property development ₹2.92 Cr₹2.01 Cr₹8.57 Cr₹6.98 Cr₹21 Cr
     Other Operational Income ₹5.28 Cr₹3.08 Cr₹2.76 Cr₹2.41 Cr₹0.81 Cr
Less: Excise Duty ₹94 Cr₹71 Cr₹1.59 Cr₹5.33 Cr₹4.06 Cr
Net Sales ₹2,815 Cr₹2,129 Cr₹1,818 Cr₹1,988 Cr₹1,427 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹28 Cr₹-41 Cr₹-78 Cr₹-1.99 Cr₹89 Cr
Raw Material Consumed ₹2,192 Cr₹1,632 Cr₹1,486 Cr₹1,658 Cr₹1,130 Cr
     Opening Raw Materials ₹85 Cr₹58 Cr₹65 Cr₹101 Cr₹107 Cr
     Purchases Raw Materials ₹2,284 Cr₹1,658 Cr₹1,480 Cr₹1,621 Cr₹1,124 Cr
     Closing Raw Materials ₹177 Cr₹85 Cr₹58 Cr₹65 Cr₹101 Cr
     Other Direct Purchases / Brought in cost ---₹0.45 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹156 Cr₹140 Cr₹143 Cr₹84 Cr₹56 Cr
     Electricity & Power ₹155 Cr₹139 Cr₹142 Cr₹84 Cr₹55 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.88 Cr₹0.82 Cr₹0.81 Cr₹0.70 Cr₹0.65 Cr
Employee Cost ₹46 Cr₹38 Cr₹30 Cr₹18 Cr₹14 Cr
     Salaries, Wages & Bonus ₹41 Cr₹34 Cr₹27 Cr₹16 Cr₹13 Cr
     Contributions to EPF & Pension Funds ₹1.72 Cr₹1.36 Cr₹1.02 Cr₹0.79 Cr₹0.67 Cr
     Workmen and Staff Welfare Expenses ₹2.39 Cr₹1.38 Cr₹1.35 Cr₹1.33 Cr₹0.65 Cr
     Other Employees Cost ₹0.84 Cr₹0.78 Cr₹0.62 Cr₹-0.97 Cr₹-0.16 Cr
Other Manufacturing Expenses ₹111 Cr₹107 Cr₹75 Cr₹59 Cr₹45 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹52 Cr₹36 Cr₹28 Cr₹20 Cr₹16 Cr
     Repairs and Maintenance ₹21 Cr₹16 Cr₹19 Cr₹15 Cr₹10 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹38 Cr₹56 Cr₹28 Cr₹24 Cr₹19 Cr
General and Administration Expenses ₹22 Cr₹21 Cr₹14 Cr₹8.66 Cr₹6.81 Cr
     Rent , Rates & Taxes ₹7.81 Cr₹2.88 Cr₹1.66 Cr₹0.81 Cr₹0.67 Cr
     Insurance ₹3.74 Cr₹3.56 Cr₹2.79 Cr₹2.03 Cr₹1.49 Cr
     Printing and stationery ₹0.56 Cr₹0.41 Cr₹0.41 Cr₹0.29 Cr₹0.22 Cr
     Professional and legal fees ₹3.07 Cr₹7.39 Cr₹5.78 Cr₹3.19 Cr₹2.64 Cr
     Traveling and conveyance ₹0.84 Cr₹1.60 Cr₹1.20 Cr₹0.87 Cr₹0.15 Cr
     Other Administration ₹5.92 Cr₹4.70 Cr₹2.38 Cr₹1.48 Cr₹1.64 Cr
Selling and Distribution Expenses ₹52 Cr₹40 Cr₹23 Cr₹23 Cr₹17 Cr
     Advertisement & Sales Promotion ₹0.54 Cr₹0.78 Cr₹0.73 Cr₹1.40 Cr₹0.74 Cr
     Sales Commissions & Incentives ₹3.77 Cr₹3.38 Cr₹1.68 Cr₹2.06 Cr₹1.99 Cr
     Freight and Forwarding ₹48 Cr₹36 Cr₹21 Cr₹20 Cr₹14 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -₹0.37 Cr₹0.31 Cr₹0.38 Cr₹0.16 Cr
Miscellaneous Expenses ₹2.78 Cr₹2.05 Cr₹1.39 Cr₹1.46 Cr₹0.78 Cr
     Bad debts /advances written off -₹0.25 Cr---
     Provision for doubtful debts --₹-0.01 Cr₹0.43 Cr₹0.01 Cr
     Losson disposal of fixed assets(net) -₹0.00 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.78 Cr₹1.80 Cr₹1.41 Cr₹1.03 Cr₹0.77 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,611 Cr₹1,938 Cr₹1,695 Cr₹1,850 Cr₹1,359 Cr
Operating Profit (Excl OI) ₹205 Cr₹191 Cr₹124 Cr₹138 Cr₹69 Cr
Other Income ₹9.05 Cr₹7.89 Cr₹6.72 Cr₹8.12 Cr₹28 Cr
     Interest Received ₹0.81 Cr₹0.63 Cr₹0.33 Cr₹0.29 Cr₹0.41 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.80 Cr-₹0.02 Cr₹1.30 Cr₹0.03 Cr
     Profits on sale of Investments -₹0.04 Cr---
     Provision Written Back -----
     Foreign Exchange Gains ₹0.24 Cr----
     Others ₹7.20 Cr₹7.23 Cr₹6.37 Cr₹6.52 Cr₹27 Cr
Operating Profit ₹214 Cr₹199 Cr₹130 Cr₹146 Cr₹97 Cr
Interest ₹31 Cr₹33 Cr₹20 Cr₹18 Cr₹26 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹28 Cr₹30 Cr₹17 Cr₹22 Cr₹28 Cr
     Intereston Fixed deposits ₹0.59 Cr₹0.40 Cr₹0.12 Cr₹0.15 Cr₹0.20 Cr
     Bank Charges etc ₹1.39 Cr₹0.69 Cr₹0.68 Cr₹0.68 Cr₹0.02 Cr
     Other Interest ₹0.62 Cr₹1.64 Cr₹2.29 Cr₹-5.09 Cr₹-1.98 Cr
PBDT ₹183 Cr₹166 Cr₹110 Cr₹128 Cr₹71 Cr
Depreciation ₹46 Cr₹36 Cr₹25 Cr₹15 Cr₹13 Cr
Profit Before Taxation & Exceptional Items ₹137 Cr₹130 Cr₹85 Cr₹113 Cr₹58 Cr
Exceptional Income / Expenses -₹-0.51 Cr---
Profit Before Tax ₹137 Cr₹130 Cr₹85 Cr₹113 Cr₹58 Cr
Provision for Tax ₹34 Cr₹34 Cr₹21 Cr₹29 Cr₹16 Cr
     Current Income Tax ₹25 Cr₹20 Cr₹25 Cr₹30 Cr₹16 Cr
     Deferred Tax ₹9.08 Cr₹12 Cr₹-3.37 Cr₹-1.42 Cr₹-0.09 Cr
     Other taxes ₹-0.02 Cr₹1.30 Cr---
Profit After Tax ₹103 Cr₹96 Cr₹64 Cr₹85 Cr₹42 Cr
Extra items -----
Minority Interest ₹-7.88 Cr₹-5.62 Cr₹1.93 Cr₹0.07 Cr₹0.04 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹95 Cr₹90 Cr₹66 Cr₹85 Cr₹42 Cr
Adjustments to PAT -----
Profit Balance B/F ₹268 Cr₹182 Cr₹119 Cr₹38 Cr₹100 Cr
Appropriations ₹363 Cr₹273 Cr₹185 Cr₹123 Cr₹143 Cr
     General Reserves ----₹100 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹7.38 Cr₹4.96 Cr₹2.93 Cr₹-1.24 Cr₹4.87 Cr
Equity Dividend % ₹26.00₹25.00₹50.00₹50.00₹50.00
Earnings Per Share ₹3.22₹3.32₹27.45₹35.13₹17.47
Adjusted EPS ₹3.22₹3.32₹2.74₹3.51₹1.75

Compare Income Statement of peers of BCL INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BCL INDUSTRIES ₹1,206.8 Cr 0.4% -1.9% -34.2% Stock Analytics
PATANJALI FOODS ₹66,292.2 Cr 1.6% 0.7% -1.9% Stock Analytics
ADANI WILMAR ₹33,421.2 Cr -0.4% -1.5% -27.5% Stock Analytics
GOKUL AGRO RESOURCES ₹5,965.9 Cr 2.9% 20.9% 36% Stock Analytics
CIAN AGRO INDUSTRIES & INFRASTRUCTURE ₹4,283.9 Cr 21.5% 178.5% 950.4% Stock Analytics
AGRO TECH FOODS ₹3,127.1 Cr -1.4% -0.5% 9.3% Stock Analytics


BCL INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BCL INDUSTRIES

0.4%

-1.9%

-34.2%

SENSEX

0.9%

1.2%

-0.4%


You may also like the below Video Courses