Home > Income Statement > BCL INDUSTRIES

BCL INDUSTRIES
Income Statement

BCL INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BCL INDUSTRIES
Please provide your vote to see the results

BCL INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,820 Cr₹1,993 Cr₹1,431 Cr₹918 Cr₹896 Cr
     Sales ₹1,792 Cr₹1,955 Cr₹1,408 Cr₹916 Cr₹894 Cr
     Job Work/ Contract Receipts ---₹0.38 Cr₹2.18 Cr
     Processing Charges / Service Income ₹1.66 Cr₹1.66 Cr₹1.32 Cr₹1.34 Cr-
     Revenue from property development ₹8.57 Cr₹6.98 Cr₹21 Cr--
     Other Operational Income ₹18 Cr₹30 Cr₹1.12 Cr₹0.70 Cr₹0.46 Cr
Less: Excise Duty -----
Net Sales ₹1,820 Cr₹1,993 Cr₹1,431 Cr₹918 Cr₹896 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-76 Cr₹3.34 Cr₹93 Cr₹-12 Cr₹-2.26 Cr
Raw Material Consumed ₹1,486 Cr₹1,658 Cr₹1,130 Cr₹754 Cr₹712 Cr
     Opening Raw Materials ₹65 Cr₹101 Cr₹107 Cr₹52 Cr₹62 Cr
     Purchases Raw Materials ₹1,480 Cr₹1,621 Cr₹1,124 Cr₹809 Cr₹702 Cr
     Closing Raw Materials ₹58 Cr₹65 Cr₹101 Cr₹107 Cr₹52 Cr
     Other Direct Purchases / Brought in cost -₹0.45 Cr---
     Other raw material cost -----
Power & Fuel Cost ₹143 Cr₹84 Cr₹56 Cr₹56 Cr₹47 Cr
     Electricity & Power ₹142 Cr₹84 Cr₹55 Cr₹56 Cr₹47 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.81 Cr₹0.70 Cr₹0.65 Cr₹0.11 Cr-
Employee Cost ₹30 Cr₹18 Cr₹14 Cr₹13 Cr₹13 Cr
     Salaries, Wages & Bonus ₹27 Cr₹16 Cr₹12 Cr₹12 Cr₹11 Cr
     Contributions to EPF & Pension Funds ₹1.02 Cr₹0.79 Cr₹0.67 Cr₹0.63 Cr₹0.56 Cr
     Workmen and Staff Welfare Expenses ₹1.35 Cr₹1.33 Cr₹0.65 Cr₹0.72 Cr₹0.58 Cr
     Other Employees Cost ₹0.62 Cr₹-0.97 Cr₹0.42 Cr₹0.33 Cr₹0.40 Cr
Other Manufacturing Expenses ₹75 Cr₹59 Cr₹45 Cr₹38 Cr₹37 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹28 Cr₹20 Cr₹16 Cr₹11 Cr₹11 Cr
     Repairs and Maintenance ₹19 Cr₹15 Cr₹10 Cr₹8.07 Cr₹3.35 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹28 Cr₹24 Cr₹19 Cr₹19 Cr₹22 Cr
General and Administration Expenses ₹14 Cr₹8.66 Cr₹6.81 Cr₹5.77 Cr₹6.81 Cr
     Rent , Rates & Taxes ₹1.66 Cr₹0.81 Cr₹0.67 Cr₹0.33 Cr₹0.44 Cr
     Insurance ₹2.79 Cr₹2.03 Cr₹1.49 Cr₹1.03 Cr₹0.91 Cr
     Printing and stationery ₹0.41 Cr₹0.29 Cr₹0.22 Cr₹0.23 Cr₹0.28 Cr
     Professional and legal fees ₹5.78 Cr₹3.19 Cr₹2.64 Cr₹2.80 Cr₹3.00 Cr
     Traveling and conveyance ₹1.20 Cr₹0.87 Cr₹0.15 Cr₹0.39 Cr₹0.54 Cr
     Other Administration ₹3.58 Cr₹2.35 Cr₹1.79 Cr₹1.38 Cr₹2.18 Cr
Selling and Distribution Expenses ₹23 Cr₹23 Cr₹17 Cr₹6.41 Cr₹8.44 Cr
     Advertisement & Sales Promotion --₹0.74 Cr₹0.41 Cr₹0.70 Cr
     Sales Commissions & Incentives ₹1.68 Cr₹2.06 Cr₹1.99 Cr₹1.66 Cr₹1.81 Cr
     Freight and Forwarding ₹21 Cr₹20 Cr₹14 Cr₹4.18 Cr₹5.75 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.04 Cr₹1.78 Cr₹0.16 Cr₹0.16 Cr₹0.19 Cr
Miscellaneous Expenses ₹1.39 Cr₹1.46 Cr₹0.78 Cr₹0.90 Cr₹0.39 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹-0.01 Cr₹0.43 Cr₹0.01 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.41 Cr₹1.03 Cr₹0.77 Cr₹0.90 Cr₹0.39 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,696 Cr₹1,855 Cr₹1,363 Cr₹862 Cr₹822 Cr
Operating Profit (Excl OI) ₹124 Cr₹138 Cr₹69 Cr₹56 Cr₹74 Cr
Other Income ₹6.72 Cr₹8.12 Cr₹28 Cr₹7.18 Cr₹7.56 Cr
     Interest Received ₹0.33 Cr₹0.29 Cr₹0.41 Cr₹0.48 Cr₹0.86 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.02 Cr₹1.30 Cr₹0.03 Cr₹0.02 Cr₹0.13 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹6.37 Cr₹6.52 Cr₹27 Cr₹6.69 Cr₹6.56 Cr
Operating Profit ₹130 Cr₹146 Cr₹97 Cr₹63 Cr₹81 Cr
Interest ₹20 Cr₹18 Cr₹26 Cr₹15 Cr₹19 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹17 Cr₹22 Cr₹25 Cr₹14 Cr₹18 Cr
     Intereston Fixed deposits ₹0.12 Cr₹0.15 Cr₹0.20 Cr₹0.18 Cr-
     Bank Charges etc ₹0.68 Cr₹0.68 Cr₹0.02 Cr-₹0.27 Cr
     Other Interest ₹2.29 Cr₹-5.09 Cr₹0.95 Cr₹0.64 Cr₹0.50 Cr
PBDT ₹110 Cr₹128 Cr₹71 Cr₹48 Cr₹63 Cr
Depreciation ₹25 Cr₹15 Cr₹13 Cr₹14 Cr₹11 Cr
Profit Before Taxation & Exceptional Items ₹85 Cr₹113 Cr₹58 Cr₹35 Cr₹52 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹85 Cr₹113 Cr₹58 Cr₹35 Cr₹52 Cr
Provision for Tax ₹21 Cr₹29 Cr₹16 Cr₹9.04 Cr₹10 Cr
     Current Income Tax ₹25 Cr₹30 Cr₹16 Cr₹5.75 Cr₹9.00 Cr
     Deferred Tax ₹-3.37 Cr₹-1.42 Cr₹-0.09 Cr₹3.29 Cr₹1.48 Cr
     Other taxes -----
Profit After Tax ₹64 Cr₹85 Cr₹42 Cr₹26 Cr₹41 Cr
Extra items -----
Minority Interest ₹1.93 Cr₹0.07 Cr₹0.04 Cr₹0.08 Cr₹0.08 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹66 Cr₹85 Cr₹42 Cr₹26 Cr₹41 Cr
Adjustments to PAT -----
Profit Balance B/F ₹119 Cr₹38 Cr₹100 Cr₹76 Cr₹33 Cr
Appropriations ₹185 Cr₹123 Cr₹143 Cr₹102 Cr₹75 Cr
     General Reserves --₹100 Cr--
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.93 Cr₹-1.24 Cr₹4.87 Cr₹1.16 Cr₹-1.10 Cr
Equity Dividend % ₹50.00₹50.00₹50.00-₹12.00
Earnings Per Share ₹27.45₹35.13₹17.47₹13.54₹23.72
Adjusted EPS ₹27.45₹35.13₹17.47₹13.54₹23.72

Compare Income Statement of peers of BCL INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BCL INDUSTRIES ₹1,534.4 Cr 1.8% -27.4% 38.3% Stock Analytics
PATANJALI FOODS ₹49,249.4 Cr 0.1% -17.1% 50.3% Stock Analytics
ADANI WILMAR ₹42,057.6 Cr -2.3% -18.9% -21.1% Stock Analytics
AGRO TECH FOODS ₹1,691.8 Cr 0.2% -29.5% -20.6% Stock Analytics
GOKUL AGRO RESOURCES ₹1,623.0 Cr 1% -4.4% 0.2% Stock Analytics
GOKUL REFOILS AND SOLVENT ₹354.0 Cr -1.2% -22.2% 29.6% Stock Analytics


BCL INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BCL INDUSTRIES

1.8%

-27.4%

38.3%

SENSEX

1.4%

-0.2%

25.7%


You may also like the below Video Courses