Home > Balance Sheet > BCL INDUSTRIES

BCL INDUSTRIES
Balance Sheet

BCL INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for BCL INDUSTRIES
Please provide your vote to see the results

BCL INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹24 Cr₹24 Cr₹24 Cr₹19 Cr₹17 Cr
    Equity - Authorised ₹35 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹24 Cr₹24 Cr₹24 Cr₹19 Cr₹17 Cr
    Equity Paid Up ₹24 Cr₹24 Cr₹24 Cr₹19 Cr₹17 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹49 Cr---₹3.22 Cr
Total Reserves ₹407 Cr₹343 Cr₹261 Cr₹198 Cr₹162 Cr
    Securities Premium ₹78 Cr₹78 Cr₹78 Cr₹53 Cr₹42 Cr
    Capital Reserves ₹6.93 Cr₹6.93 Cr₹6.93 Cr₹6.93 Cr₹6.93 Cr
    Profit & Loss Account Balance ₹182 Cr₹119 Cr₹38 Cr₹100 Cr₹76 Cr
    General Reserves ₹136 Cr₹136 Cr₹136 Cr₹36 Cr₹36 Cr
    Other Reserves ₹3.62 Cr₹2.33 Cr₹1.59 Cr₹1.72 Cr₹0.97 Cr
Reserve excluding Revaluation Reserve ₹407 Cr₹342 Cr₹260 Cr₹198 Cr₹162 Cr
Revaluation reserve ₹0.46 Cr₹0.47 Cr₹0.47 Cr₹0.48 Cr₹0.48 Cr
Shareholder's Funds ₹480 Cr₹367 Cr₹285 Cr₹217 Cr₹183 Cr
Minority Interest ₹9.82 Cr₹12 Cr₹2.50 Cr₹0.04 Cr₹0.11 Cr
Long-Term Borrowings -----
Secured Loans ₹222 Cr₹100 Cr₹54 Cr₹65 Cr₹80 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹195 Cr₹80 Cr₹35 Cr₹50 Cr₹64 Cr
    Term Loans - Institutions ₹28 Cr₹19 Cr₹20 Cr₹17 Cr₹17 Cr
    Other Secured ₹-0.67 Cr₹0.85 Cr₹-1.30 Cr₹-1.68 Cr₹-1.05 Cr
Unsecured Loans ₹6.57 Cr₹4.32 Cr₹3.79 Cr₹0.19 Cr₹6.75 Cr
    Fixed Deposits - Public ₹1.26 Cr₹1.72 Cr₹0.96 Cr--
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -₹0.04 Cr-₹0.19 Cr₹8.32 Cr
    Other Unsecured Loan ₹5.32 Cr₹2.56 Cr₹2.82 Cr-₹-1.58 Cr
Deferred Tax Assets / Liabilities ₹8.57 Cr₹11 Cr₹13 Cr₹13 Cr₹9.16 Cr
    Deferred Tax Assets ₹7.34 Cr₹1.42 Cr₹0.16 Cr₹0.10 Cr₹0.02 Cr
    Deferred Tax Liability ₹16 Cr₹13 Cr₹13 Cr₹13 Cr₹9.18 Cr
Other Long Term Liabilities ₹3.64 Cr₹3.06 Cr₹3.69 Cr₹3.16 Cr₹2.44 Cr
Long Term Trade Payables -----
Long Term Provisions ₹2.66 Cr₹2.08 Cr₹1.97 Cr₹1.70 Cr₹1.43 Cr
Total Non-Current Liabilities ₹244 Cr₹121 Cr₹76 Cr₹83 Cr₹99 Cr
Current Liabilities -----
Trade Payables ₹124 Cr₹79 Cr₹100 Cr₹153 Cr₹152 Cr
    Sundry Creditors ₹124 Cr₹79 Cr₹100 Cr₹153 Cr₹152 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹37 Cr₹41 Cr₹57 Cr₹47 Cr₹28 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹8.02 Cr₹2.67 Cr₹4.58 Cr-₹0.12 Cr
    Interest Accrued But Not Due ₹0.23 Cr₹0.90 Cr₹0.21 Cr₹1.24 Cr₹0.78 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ----₹0.41 Cr
    Other Liabilities ₹28 Cr₹38 Cr₹52 Cr₹46 Cr₹27 Cr
Short Term Borrowings ₹192 Cr₹132 Cr₹99 Cr₹100 Cr₹90 Cr
    Secured ST Loans repayable on Demands ₹192 Cr₹132 Cr₹99 Cr₹99 Cr₹90 Cr
    Working Capital Loans- Sec ₹192 Cr₹132 Cr₹99 Cr₹99 Cr₹90 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec --₹0.40 Cr₹1.05 Cr-
    Other Unsecured Loans ₹-192 Cr₹-132 Cr₹-99 Cr₹-99 Cr₹-90 Cr
Short Term Provisions ₹9.21 Cr₹6.25 Cr₹13 Cr₹3.60 Cr₹7.82 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹8.50 Cr₹5.77 Cr₹12 Cr₹3.35 Cr₹7.57 Cr
    Provision for post retirement benefits ----₹0.25 Cr
    Preference Dividend -----
    Other Provisions ₹0.71 Cr₹0.49 Cr₹0.55 Cr₹0.25 Cr-
Total Current Liabilities ₹361 Cr₹259 Cr₹269 Cr₹303 Cr₹278 Cr
Total Liabilities ₹1,096 Cr₹758 Cr₹632 Cr₹604 Cr₹560 Cr
ASSETS
Gross Block ₹474 Cr₹264 Cr₹249 Cr₹236 Cr₹233 Cr
Less: Accumulated Depreciation ₹158 Cr₹134 Cr₹120 Cr₹107 Cr₹95 Cr
Less: Impairment of Assets -----
Net Block ₹316 Cr₹130 Cr₹129 Cr₹129 Cr₹138 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹212 Cr₹166 Cr₹29 Cr₹19 Cr₹10 Cr
Non Current Investments ₹6.85 Cr₹5.02 Cr₹4.43 Cr₹4.75 Cr₹3.72 Cr
Long Term Investment ₹6.85 Cr₹5.02 Cr₹4.43 Cr₹4.75 Cr₹3.72 Cr
    Quoted -----
    Unquoted ₹6.85 Cr₹5.02 Cr₹4.43 Cr₹4.75 Cr₹3.72 Cr
Long Term Loans & Advances ₹21 Cr₹48 Cr₹21 Cr₹16 Cr₹15 Cr
Other Non Current Assets ₹0.91 Cr----
Total Non-Current Assets ₹580 Cr₹373 Cr₹183 Cr₹168 Cr₹167 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.10 Cr₹0.09 Cr₹22 Cr₹31 Cr₹31 Cr
    Quoted -----
    Unquoted ₹0.10 Cr₹0.09 Cr₹22 Cr₹31 Cr₹31 Cr
Inventories ₹321 Cr₹196 Cr₹251 Cr₹333 Cr₹266 Cr
    Raw Materials ₹58 Cr₹65 Cr₹101 Cr₹107 Cr₹52 Cr
    Work-in Progress ₹44 Cr₹41 Cr₹42 Cr₹45 Cr₹44 Cr
    Finished Goods ₹149 Cr₹75 Cr₹72 Cr₹153 Cr₹134 Cr
    Packing Materials -----
    Stores Ā and Spare ₹41 Cr₹15 Cr₹20 Cr₹23 Cr₹27 Cr
    Other Inventory ₹27 Cr₹0.06 Cr₹17 Cr₹4.74 Cr₹9.78 Cr
Sundry Debtors ₹93 Cr₹102 Cr₹135 Cr₹35 Cr₹62 Cr
    Debtors more than Six months ₹0.49 Cr₹0.50 Cr₹0.50 Cr--
    Debtors Others ₹93 Cr₹102 Cr₹134 Cr₹35 Cr₹62 Cr
Cash and Bank ₹7.59 Cr₹21 Cr₹14 Cr₹14 Cr₹14 Cr
    Cash in hand ₹1.18 Cr₹0.47 Cr₹0.23 Cr₹0.52 Cr₹1.02 Cr
    Balances at Bank ₹6.41 Cr₹21 Cr₹14 Cr₹13 Cr₹13 Cr
    Other cash and bank balances -----
Other Current Assets ₹9.62 Cr₹3.03 Cr₹8.46 Cr₹8.34 Cr₹7.48 Cr
    Interest accrued on Investments ₹0.02 Cr₹0.00 Cr--₹0.00 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹5.88 Cr₹2.99 Cr₹3.17 Cr₹2.53 Cr₹2.09 Cr
    Other current_assets ₹3.72 Cr₹0.04 Cr₹5.30 Cr₹5.81 Cr₹5.39 Cr
Short Term Loans and Advances ₹84 Cr₹63 Cr₹19 Cr₹15 Cr₹13 Cr
    Advances recoverable in cash or in kind ₹30 Cr₹35 Cr₹8.19 Cr₹14 Cr₹12 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹55 Cr₹28 Cr₹11 Cr₹0.75 Cr₹1.60 Cr
Total Current Assets ₹515 Cr₹384 Cr₹449 Cr₹436 Cr₹393 Cr
Net Current Assets (Including Current Investments) ₹154 Cr₹126 Cr₹180 Cr₹132 Cr₹116 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,096 Cr₹758 Cr₹632 Cr₹604 Cr₹560 Cr
Contingent Liabilities ₹153 Cr₹0.50 Cr₹2.84 Cr₹5.87 Cr₹8.08 Cr
Total Debt ₹438 Cr₹260 Cr₹183 Cr₹178 Cr₹192 Cr
Book Value 178.40151.63117.68113.31102.71
Adjusted Book Value 178.40151.63117.68113.31102.71

Compare Balance Sheet of peers of BCL INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BCL INDUSTRIES ₹1,633.9 Cr 4.6% 2.8% 37.1% Stock Analytics
PATANJALI FOODS ₹54,970.7 Cr 7.8% 11% 59% Stock Analytics
ADANI WILMAR ₹44,481.5 Cr 1.9% 2.6% -15% Stock Analytics
AGRO TECH FOODS ₹1,774.5 Cr 1.1% 1.7% -11.2% Stock Analytics
GOKUL AGRO RESOURCES ₹1,746.2 Cr 4.4% 8.9% 10.9% Stock Analytics
KRITI NUTRIENTS ₹556.3 Cr 2.4% 21.2% 142.6% Stock Analytics


BCL INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BCL INDUSTRIES

4.6%

2.8%

37.1%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses